DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 15:14:39 2005 ISD SUMMARY WORKSHEET REPT: PTS265 245/Willacy VRSN: W 245-903/Raymondville ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 82,752,394 1.0050 82,340,691 82,752,394 B. MULTIFAMILY RESIDENCES 560,710 ** 560,710 560,710 C. VACANT LOTS 2,909,038 ** 2,909,038 2,909,038 D. RURAL REAL(TAXABLE) 29,383,327 .9344 31,445,292 29,383,327 F1. COMMERCIAL REAL 24,726,584 .9768 25,313,866 24,726,584 F2. INDUSTRIAL REAL 2,511,831 ** 2,511,831 2,511,831 G. OIL,GAS,MINERALS 150,747,850 1.0080 149,551,438 150,747,850 J. UTILITIES 20,568,921 1.1815 17,409,159 20,568,921 L1. COMMERCIAL PERSONAL 17,296,068 1.0250 16,874,213 17,296,068 L2. INDUSTRIAL PERSONAL 8,479,109 ** 8,479,109 8,479,109 M. MOBILE HOMES 2,238,193 ** 2,238,193 2,238,193 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 1,881,262 ** 1,881,262 1,881,262 ___________________ ___________________ ___________________ SUBTOTAL 344,055,287 341,514,802 344,055,287 LESS TOTAL DEDUCTIONS 38,919,467 38,809,301 38,919,467 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 305,135,820 302,705,501 305,135,820 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 35,133,990 35,133,990 MKT VALUE NON-QUAL CAP VALUE LOSS 195,309 194,337 ACRES & FRM/RNCH IMPRV 14,792,300 1.0101 14,644,392 OVER 65 FREZ LOSS 3,590,168 3,480,974 PROD VAL QUAL ACRES 14,591,027 .8685 16,800,900 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 38,919,467 38,809,301 TOTAL TAXABLE VALUE 29,383,327 31,445,292 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 15:14:39 2005 FINAL VALUES WORKSHEET REPT: PTS265 245/Willacy VRSN: W 245-903/Raymondville ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 324,044,920 18,909,100 305,135,820 0 324,044,920 305,135,820 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
