DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 15:14:15 2005 ISD SUMMARY WORKSHEET REPT: PTS265 242/Wheeler VRSN: W 242-905/Kelton ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 0 ** 0 0 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 1,390 ** 1,390 1,390 D. RURAL REAL(TAXABLE) 8,318,630 .7821 10,636,092 8,318,630 F1. COMMERCIAL REAL 31,340 ** 31,340 31,340 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 129,778,140 1.0550 123,012,455 129,778,140 J. UTILITIES 10,985,980 .9651 11,383,256 10,985,980 L1. COMMERCIAL PERSONAL 225,220 ** 225,220 225,220 L2. INDUSTRIAL PERSONAL 19,173,550 ** 19,173,550 19,173,550 M. MOBILE HOMES 79,010 ** 79,010 79,010 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 168,593,260 164,542,313 168,593,260 LESS TOTAL DEDUCTIONS 620,126 620,126 620,126 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 167,973,134 163,922,187 167,973,134 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 468,800 468,800 MKT VALUE NON-QUAL CAP VALUE LOSS 55,244 55,244 ACRES & FRM/RNCH IMPRV 3,070,790 .7559 4,062,429 OVER 65 FREZ LOSS 96,082 96,082 PROD VAL QUAL ACRES 5,247,840 .7983 6,573,663 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 620,126 620,126 TOTAL TAXABLE VALUE 8,318,630 10,636,092 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 15:14:15 2005 FINAL VALUES WORKSHEET REPT: PTS265 242/Wheeler VRSN: W 242-905/Kelton ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 168,224,474 251,340 167,973,134 0 168,224,474 167,973,134 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
