DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 13:00:03 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 226/Tom Green VRSN: W 226-907/Grape Creek ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 17,001 - $ 40,300 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FRONTIER ACRES SUBDIVISIO 55 20000 0000 034 00 S 06/2004 32,000 34,800 32,000 1.0875 GRAPE CREEK GARDENS 55 31900 0001 009 00 S 03/2004 15,000 17,900 15,000 1.1933 GRAPE CREEK HEIGHTS SEC 1 55 32100 0007 021 00 S 06/2004 29,900 31,600 29,900 1.0569 GRAPE CREEK HEIGHTS SEC 1 55 32100 0008 022 00 S 02/2004 28,500 34,400 28,500 1.2070 GRAPE CREEK HEIGHTS SEC 1 55 32100 0009 029 00 S 04/2004 21,000 20,700 21,000 0.9857 GRAPE CREEK HEIGHTS SEC 1 55 32100 0009 033 00 S 02/2005 25,000 28,650 25,000 1.1460 GRAPE CREEK HEIGHTS SEC 1 55 32100 0009 035 00 S 02/2005 18,000 18,050 18,000 1.0028 GRAPE CREEK HEIGHTS SEC 8 55 32800 0003 000 00 S 10/2004 25,225 25,600 25,225 1.0149 GRAPE CREEK HEIGHTS SEC 8 55 32800 0011 000 00 S 09/2004 34,354 33,450 34,354 0.9737 INDIAN CREEK ESTATES 55 36700 0000 053 00 S 07/2004 22,500 22,000 22,500 0.9778 INDIAN CREEK ESTATES 55 36700 0000 062 00 S 03/2004 21,000 21,000 21,000 1.0000 LAKE CONCHO ESTATES 55 46100 0006 008 00 S 12/2004 22,000 20,000 22,000 0.9091 LAKE GARDENS - NO. 2 55 47100 0011 005 00 S 01/2005 27,800 26,600 27,800 0.9568 L'S 33 & 34 BLK 10 LAK 55 48200 0010 033 00 S 11/2004 49,500 32,700 49,500 0.6606 MASON & PERRY - NO. 2 55 51200 0030 004 13 S 08/2004 26,000 25,250 26,000 0.9712 NAUMANN ACRES 55 54100 0000 004 00 S 10/2004 20,000 19,100 20,000 0.9550 RED CREEK S/D 55 64125 0254 000 10 S 05/2004 30,000 30,700 30,000 1.0233 ROLLIN ACRES 55 68100 0012 001 00 S 01/2005 36,000 35,300 36,000 0.9806 ROLLIN ACRES 55 68100 0012 002 00 S 12/2004 33,000 34,900 33,000 1.0576 A-5950 S-0001 J E WOMBLE 56 05950 1988 000 00 S 08/2004 47,500 38,600 47,500 0.8126 ___________ ___________ ______ STRATUM 2 TOTALS 551,300 564,279 0.9770 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 40,301 - $ 55,600 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FRONTIER ACRES SUBDIVISIO 55 20000 0000 050 00 S 01/2005 39,000 43,900 39,000 1.1256 FRONTIER ACRES SUBDIVISIO 55 20000 0000 056 00 S 02/2004 49,500 49,100 49,500 0.9919 GRAPE CREEK HEIGHTS SEC 2 55 32200 0019 007 00 S 08/2004 43,000 42,600 43,000 0.9907 LAKE GARDENS - SEC 2 55 48200 0007 016 00 S 02/2004 47,000 51,050 47,000 1.0862 MASON & PERRY - NO. 2 55 51200 0012 003 00 S 11/2004 50,000 49,800 50,000 0.9960 MASON & PERRY - NO. 2 55 51200 0060 002 09 S 07/2004 55,000 54,300 55,000 0.9873 PARADISE VALLEY 55 59500 0000 007 00 S 06/2004 45,000 45,700 45,000 1.0156 POULTER CHAS & SONS S/D 55 62000 0000 007 00 S 11/2004 46,000 50,400 46,000 1.0957 RED CREEK S/D 55 64125 0114 000 00 S 10/2004 47,810 52,000 47,810 1.0876 RED CREEK SOUTH S/D 55 64150 0048 000 00 S 09/2004 45,000 42,400 45,000 0.9422 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 13:00:03 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 226/Tom Green VRSN: W 226-907/Grape Creek ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 40,301 - $ 55,600 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SUTTERS SUBDIVISION 55 69100 0000 047 00 S 07/2004 47,000 46,000 47,000 0.9787 ___________ ___________ ______ STRATUM 3 TOTALS 527,250 514,310 1.0252 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 55,601 - $ 75,300 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ GRAPE CREEK HEIGHTS SEC 1 55 32100 0002 012 00 S 06/2004 72,000 74,300 72,000 1.0319 GRAPE CREEK HEIGHTS SEC 2 55 32200 0011 006 00 S 03/2004 65,000 69,100 65,000 1.0631 GRAPE CREEK HEIGHTS SEC 2 55 32200 0019 010 00 S 12/2004 68,000 67,700 68,000 0.9956 GRAPE CREEK HEIGHTS SEC 4 55 32400 0027 020 00 S 12/2004 62,500 64,250 62,500 1.0280 GRAPE CREEK HOMESITES 55 33100 0037 000 00 S 03/2005 64,500 63,800 64,500 0.9891 GRAPE CREEK HOMESITES 55 33100 0050 600 10 S 03/2004 69,500 66,150 69,500 0.9518 LAKE GARDENS - NO. 2 55 47100 0020 011 00 S 05/2004 56,500 61,100 56,500 1.0814 1.AC BEING 145' X 300' TR 55 51200 0008 011 00 S 09/2004 75,000 62,000 75,000 0.8267 MASON & PERRY - NO. 2 55 51200 0038 001 30 S 09/2004 65,000 62,850 65,000 0.9669 MOUNTAIN VIEW ESTATES ADD 55 53600 0001 002 00 S 10/2004 62,900 61,700 62,900 0.9809 NORTH CONCHO LAKE ESTATES 55 56125 0026 000 50 S 01/2005 55,000 56,000 55,000 1.0182 NORTH SHORE - SEC 2 55 57200 0000 010 00 S 09/2004 67,000 66,400 67,000 0.9910 PARADISE VALLEY 55 59500 0000 040 00 S 02/2005 66,900 71,600 66,900 1.0703 QUAIL VALLEY S/D 55 63150 0007 000 00 S 10/2004 74,000 72,000 74,000 0.9730 A-5950 S-0001 J E WOMBLE 56 05950 2318 000 00 S 01/2004 62,000 61,000 62,000 0.9839 ___________ ___________ ______ STRATUM 4 TOTALS 979,950 985,800 0.9941 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 75,301 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ GRAPE CREEK HEIGHTS SEC 1 55 32100 0002 001 00 S 12/2004 93,000 92,300 93,000 0.9925 GRAPE CREEK HEIGHTS SEC 1 55 32100 0006 015 00 S 08/2004 91,500 88,800 91,500 0.9705 GRAPE CREEK HEIGHTS SEC 3 55 32300 0024 004 00 S 02/2004 72,200 75,900 72,200 1.0512 GRAPE CREEK HEIGHTS SEC 3 55 32300 0025 005 00 S 11/2004 80,000 80,200 80,000 1.0025 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 13:00:03 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 226/Tom Green VRSN: W 226-907/Grape Creek ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 75,301 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ GRAPE CREEK HEIGHTS SEC 4 55 32400 0030 047 00 S 10/2004 100,000 91,850 100,000 0.9185 GRAPE CREEK HEIGHTS SEC 6 55 32600 0011 100 00 S 10/2004 130,000 135,400 130,000 1.0415 GRAPE CREEK NORTH ADDN 55 34100 0010 000 00 S 09/2004 143,000 174,200 143,000 1.2182 GRAPE CREEK WEST ADDITION 55 35100 0006 001 00 S 06/2004 142,500 152,400 142,500 1.0695 GRAPE CREEK WEST ADDITION 55 35100 0008 002 00 S 11/2004 177,000 173,000 177,000 0.9774 LAKE GARDENS - SEC 2 55 48200 0004 017 00 S 03/2005 95,000 93,100 95,000 0.9800 LAKE GARDENS - SEC 2 55 48200 0007 007 00 S 02/2004 95,000 92,350 95,000 0.9721 LAKE GARDENS - SEC 3 55 48300 0018 026 00 S 05/2004 77,500 78,600 77,500 1.0142 MASON & PERRY - NO. 2 55 51200 0006 003 00 S 10/2004 111,500 111,200 111,500 0.9973 MASON & PERRY - NO. 2 55 51200 0008 001 00 S 07/2004 120,000 116,800 120,000 0.9733 MASON & PERRY - NO. 2 55 51200 0026 003 00 S 02/2004 90,700 91,600 90,700 1.0099 MASON & PERRY - NO. 2 55 51200 0035 002 00 S 10/2004 77,500 94,650 77,500 1.2213 MASON & PERRY - NO. 2 55 51200 0061 003 00 S 08/2004 125,000 125,500 125,000 1.0040 NORTH CONCHO LAKE ESTATES 55 56125 0012 000 00 S 07/2004 133,000 142,450 133,000 1.0711 ORIENT RANCH ESTATES S/D 55 58125 0012 000 00 S 12/2004 114,000 117,700 114,000 1.0325 PARADISE VALLEY 55 59500 0000 023 00 S 01/2004 95,000 92,750 95,000 0.9763 RED CREEK S/D 55 64125 0075 000 00 S 10/2004 150,000 149,800 150,000 0.9987 RED CREEK S/D 55 64125 0136 000 00 S 04/2004 90,000 89,600 90,000 0.9956 RED CREEK S/D 55 64125 0150 000 25 S 09/2004 130,000 135,000 130,000 1.0385 RED CREEK S/D 55 64125 0188 000 00 S 10/2004 79,500 85,500 79,500 1.0755 RED CREEK SOUTH S/D 55 64150 0072 000 00 S 05/2004 140,000 143,000 140,000 1.0214 A-7992 S-0014 J SHORT 56 07992 0878 000 00 S 09/2004 125,000 121,000 125,000 0.9680 A-7992 S-0014 J SHORT 56 07992 2061 000 00 S 10/2004 140,000 134,200 140,000 0.9586 ___________ ___________ ______ STRATUM 5 TOTALS 3,078,850 3,017,900 1.0202 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 373 0 0 4,097,234 4,097,234 2 R 20 677 551,300 564,279 19,448,196 0.9770 19,906,035 3 R 11 396 527,250 514,310 19,410,095 1.0252 18,932,984 4 R 15 292 979,950 985,800 19,413,717 0.9941 19,528,938 5 R 27 190 3,078,850 3,017,900 19,341,209 1.0202 18,958,252 TOTAL 73 1,928 5,137,350 5,082,289 81,710,451 81,423,443 1.0035 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 13:00:03 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 226/Tom Green VRSN: W 226-907/Grape Creek ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MASON & PERRY - NO. 2 55 51200 0006 002 25 S 05/2004 63,000 63,000 63,000 1.0000 MASON & PERRY - NO. 2 55 51200 0022 001 31 S 02/2004 30,000 24,900 30,000 0.8300 RED CREEK S/D 55 64125 0137 000 00 S 07/2004 5,000 5,900 5,000 1.1800 A-1833 S-0965 SAN SABA CN 56 01833 0589 000 10 S 08/2004 175,400 192,900 175,400 1.0998 A-1833 S-0965 SAN SABA CN 56 01833 3393 000 00 S 04/2004 170,000 164,400 170,000 0.9671 A-4013 S-0111 WC RR CO. 56 04013 0298 000 00 S 04/2004 361,215 360,900 361,215 0.9991 A-5921 S-0028 J T RABB 56 05921 0000 100 00 S 12/2004 56,799 64,700 56,799 1.1391 A-5921 S-0028 J T RABB 56 05921 0000 100 50 S 12/2004 40,000 40,000 40,000 1.0000 AB 1833 S 0965 SAN SABA C 56-01833-0589-000-11 A 192,900 184,170 1.0474 AB 1609 S 0964 LLANO CSL 59-01609-1925-000-00 A 5,574,900 5,658,722 0.9852 ___________ ___________ ______ STRATUM 0 TOTALS 6,684,500 6,744,306 0.9911 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 10 1,072 6,684,500 6,744,306 8,405,602 0.9911 8,481,084 TOTAL 10 1,072 6,684,500 6,744,306 8,405,602 8,481,084 0.9911 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 13:00:03 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 226/Tom Green VRSN: W 226-907/Grape Creek ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 6,356 - $ 40,938 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ APACHE LANE TRUCKING 58 01998 0063 000 00 A 30,430 31,758 0.9582 LAURAINE ENGRAVING CO 58 02000 1318 000 00 A 11,108 10,208 1.0882 NEXTEL PARTNERS EQUIPMENT 58 02002 0489 000 00 A 8,015 8,015 1.0000 NPCR INC 58 02002 0490 000 00 A 20,460 20,460 1.0000 ENTERPRISE FLEET SERVICES 58 02002 0545 000 00 A 23,050 27,192 0.8477 ANDERSON CHIROPRACTIC 58 02004 0783 000 00 A 7,128 8,886 0.8022 HUGHES YARD BARNS 58 02004 0797 000 00 A 7,400 7,445 0.9940 WHEELS LT 58 02004 0897 000 00 A 15,930 16,676 0.9553 R L PROPANE/HEATING & AIR 58 10000 3697 050 00 A 40,856 41,181 0.9921 ___________ ___________ ______ STRATUM 2 TOTALS 164,377 171,821 0.9567 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 40,939 - $ 97,845 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RAFTER C CONSTRUCTION INC 58 01997 0413 000 00 A 62,500 66,170 0.9445 SKINNY'S CONV STORE 58 02000 1198 000 00 A 86,272 90,390 0.9544 SPECTRASITE COMMUNICATION 58 02002 0409 000 00 A 84,130 81,391 1.0337 VOICESTREAM GSM 1 OPERATI 58 02003 1530 000 00 A 51,487 46,592 1.1051 COX PRODUCE COMPANY 58 02004 0670 000 00 A 43,000 43,142 0.9967 PINKIES LIQUOR STORE #3 58 10000 3689 000 00 A 51,515 51,515 1.0000 ___________ ___________ ______ STRATUM 3 TOTALS 378,904 379,200 0.9992 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 97,846 - $ 379,635 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ THREE D'S PLUMBING DBA 58 01990 0426 000 00 A 142,339 176,182 0.8079 FISHERS FOOD MART #2 58 10000 3549 050 00 A 177,254 170,716 1.0383 CONCHO RUAL WATER CORP 58 10000 3740 070 00 A 275,000 247,395 1.1116 CONNOR COMPANY 58-02005-0465-000-00 A 233,423 262,287 0.8900 ___________ ___________ ______ STRATUM 4 TOTALS 828,016 856,580 0.9667 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 13:00:03 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 226/Tom Green VRSN: W 226-907/Grape Creek ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 379,636 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CONNER STEEL PRODUCTS LTD 58 10000 3520 065 00 A 1,438,799 1,425,637 1.0092 KSAN TELEVISION 58 10000 3606 000 00 A 463,438 466,007 0.9945 ___________ ___________ ______ STRATUM 5 TOTALS 1,902,237 1,891,644 1.0056 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 89 0 0 309,809 309,809 2 R 9 76 164,377 171,821 1,464,934 0.9567 1,531,237 3 R 6 24 378,904 379,200 1,536,917 0.9992 1,538,148 4 R 4 8 828,016 856,580 1,696,103 0.9667 1,754,529 5 C 2 2 1,902,237 1,891,644 1,902,237 1.0056 1,891,644 TOTAL 21 199 3,273,534 3,299,245 6,910,000 7,025,367 0.9836 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
