Skip to content
Quick Start for:

DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 15:12:09                                           2005 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              226/Tom Green                                         VRSN: W
                                                        226-907/Grape Creek ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2005 WTD                     2005 PTD                2005 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES           81,710,452               1.0035                   81,425,463                81,710,452

B.  MULTIFAMILY RESIDENCES                625,900                   **                      625,900                   625,900

C.  VACANT LOTS                         4,789,780                   **                    4,789,780                 4,789,780

D.  RURAL REAL(TAXABLE)                13,831,822               1.0211                   13,545,470                13,831,822

F1. COMMERCIAL REAL                     4,990,700                   **                    4,990,700                 4,990,700

F2. INDUSTRIAL REAL                     5,135,150                   **                    5,135,150                 5,135,150

G.  OIL,GAS,MINERALS                      174,390                   **                      174,390                   174,390

J.  UTILITIES                           5,988,180                   **                    5,988,180                 5,988,180

L1. COMMERCIAL PERSONAL                 6,169,672                .9836                    6,272,542                 6,169,672

L2. INDUSTRIAL PERSONAL                 5,042,145                   **                    5,042,145                 5,042,145

M.  MOBILE HOMES                        6,166,461                   **                    6,166,461                 6,166,461

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                 577,210                   **                      577,210                   577,210

S.  SPECIAL INVENTORY                      14,342                   **                       14,342                    14,342
                              ___________________                               ___________________       ___________________

SUBTOTAL                              135,216,204                                       134,747,733               135,216,204

LESS TOTAL DEDUCTIONS                  32,511,264                                        32,435,962                32,511,264
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                   102,704,940                                       102,311,771               102,704,940 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS       27,683,815         27,683,815    MKT VALUE NON-QUAL

CAP VALUE LOSS            200,000            199,302    ACRES & FRM/RNCH IMPRV            8,405,602          .9911         8,481,084

OVER 65 FREZ LOSS       4,613,431          4,538,827    PROD VAL QUAL ACRES               5,426,220         1.0714         5,064,386

ALL OTHER                  14,018             14,018
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS       32,511,264         32,435,962    TOTAL TAXABLE VALUE              13,831,822                       13,545,470
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 15:12:09                                           2005 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              226/Tom Green                                         VRSN: W
                                                        226-907/Grape Creek ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
      117,580,540             14,875,600       102,704,940                       0          117,580,540            102,704,940

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.

                                                      **** END  OF  REPORT ****