DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 15:12:09 2005 ISD SUMMARY WORKSHEET REPT: PTS265 226/Tom Green VRSN: W 226-907/Grape Creek ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 81,710,452 1.0035 81,425,463 81,710,452 B. MULTIFAMILY RESIDENCES 625,900 ** 625,900 625,900 C. VACANT LOTS 4,789,780 ** 4,789,780 4,789,780 D. RURAL REAL(TAXABLE) 13,831,822 1.0211 13,545,470 13,831,822 F1. COMMERCIAL REAL 4,990,700 ** 4,990,700 4,990,700 F2. INDUSTRIAL REAL 5,135,150 ** 5,135,150 5,135,150 G. OIL,GAS,MINERALS 174,390 ** 174,390 174,390 J. UTILITIES 5,988,180 ** 5,988,180 5,988,180 L1. COMMERCIAL PERSONAL 6,169,672 .9836 6,272,542 6,169,672 L2. INDUSTRIAL PERSONAL 5,042,145 ** 5,042,145 5,042,145 M. MOBILE HOMES 6,166,461 ** 6,166,461 6,166,461 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 577,210 ** 577,210 577,210 S. SPECIAL INVENTORY 14,342 ** 14,342 14,342 ___________________ ___________________ ___________________ SUBTOTAL 135,216,204 134,747,733 135,216,204 LESS TOTAL DEDUCTIONS 32,511,264 32,435,962 32,511,264 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 102,704,940 102,311,771 102,704,940 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 27,683,815 27,683,815 MKT VALUE NON-QUAL CAP VALUE LOSS 200,000 199,302 ACRES & FRM/RNCH IMPRV 8,405,602 .9911 8,481,084 OVER 65 FREZ LOSS 4,613,431 4,538,827 PROD VAL QUAL ACRES 5,426,220 1.0714 5,064,386 ALL OTHER 14,018 14,018 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 32,511,264 32,435,962 TOTAL TAXABLE VALUE 13,831,822 13,545,470 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 15:12:09 2005 FINAL VALUES WORKSHEET REPT: PTS265 226/Tom Green VRSN: W 226-907/Grape Creek ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 117,580,540 14,875,600 102,704,940 0 117,580,540 102,704,940 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
