DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 15:10:24 2005 ISD SUMMARY WORKSHEET REPT: PTS265 212/Smith VRSN: W 212-902/Bullard ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 418,095,710 .9990 418,514,224 418,095,710 B. MULTIFAMILY RESIDENCES 3,354,900 ** 3,354,900 3,354,900 C. VACANT LOTS 29,358,670 .8031 36,556,680 29,358,670 D. RURAL REAL(TAXABLE) 67,402,124 1.0127 66,558,479 67,402,124 F1. COMMERCIAL REAL 23,949,350 ** 23,949,350 23,949,350 F2. INDUSTRIAL REAL 1,071,530 ** 1,071,530 1,071,530 G. OIL,GAS,MINERALS 1,265,630 ** 1,265,630 1,265,630 J. UTILITIES 15,235,540 .9633 15,815,987 15,235,540 L1. COMMERCIAL PERSONAL 10,618,463 ** 10,618,463 10,618,463 L2. INDUSTRIAL PERSONAL 635,577 ** 635,577 635,577 M. MOBILE HOMES 3,558,800 ** 3,558,800 3,558,800 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 7,455,840 ** 7,455,840 7,455,840 S. SPECIAL INVENTORY 241,954 ** 241,954 241,954 ___________________ ___________________ ___________________ SUBTOTAL 582,244,088 589,597,414 582,244,088 LESS TOTAL DEDUCTIONS 99,989,044 100,133,172 99,989,044 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 482,255,044 489,464,242 482,255,044 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 51,629,787 51,629,787 MKT VALUE NON-QUAL CAP VALUE LOSS 4,501,395 4,505,901 ACRES & FRM/RNCH IMPRV 61,280,000 .9840 62,276,423 OVER 65 FREZ LOSS 43,857,862 43,997,484 PROD VAL QUAL ACRES 6,122,124 1.4297 4,282,056 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 99,989,044 100,133,172 TOTAL TAXABLE VALUE 67,402,124 66,558,479 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 15:10:24 2005 FINAL VALUES WORKSHEET REPT: PTS265 212/Smith VRSN: W 212-902/Bullard ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 509,022,732 26,767,688 482,255,044 0 509,022,732 482,255,044 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
