DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 15:08:58 2005 ISD SUMMARY WORKSHEET REPT: PTS265 200/Runnels VRSN: W 200-901/Ballinger ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 65,755,140 .9536 68,954,635 65,755,140 B. MULTIFAMILY RESIDENCES 915,850 ** 915,850 915,850 C. VACANT LOTS 1,334,470 ** 1,334,470 1,334,470 D. RURAL REAL(TAXABLE) 33,781,060 1.0434 32,377,447 33,781,060 F1. COMMERCIAL REAL 18,266,010 .9308 19,623,990 18,266,010 F2. INDUSTRIAL REAL 8,027,040 ** 8,027,040 8,027,040 G. OIL,GAS,MINERALS 7,672,330 ** 7,672,330 7,672,330 J. UTILITIES 15,325,320 1.0120 15,143,597 15,325,320 L1. COMMERCIAL PERSONAL 10,314,470 1.0275 10,038,414 10,314,470 L2. INDUSTRIAL PERSONAL 33,161,490 ** 33,161,490 33,161,490 M. MOBILE HOMES 762,970 ** 762,970 762,970 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 2,041,240 ** 2,041,240 2,041,240 ___________________ ___________________ ___________________ SUBTOTAL 197,357,390 200,053,473 197,357,390 LESS TOTAL DEDUCTIONS 34,213,064 35,302,262 34,213,064 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 163,144,326 164,751,211 163,144,326 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 27,086,994 27,086,994 MKT VALUE NON-QUAL CAP VALUE LOSS 245,415 257,356 ACRES & FRM/RNCH IMPRV 16,561,210 1.0562 15,679,994 OVER 65 FREZ LOSS 3,070,705 4,147,962 PROD VAL QUAL ACRES 17,219,850 1.0313 16,697,453 ALL OTHER 3,809,950 3,809,950 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 34,213,064 35,302,262 TOTAL TAXABLE VALUE 33,781,060 32,377,447 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 15:08:58 2005 FINAL VALUES WORKSHEET REPT: PTS265 200/Runnels VRSN: W 200-901/Ballinger ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 177,411,962 14,267,636 163,144,326 0 177,411,962 163,144,326 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
