DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 15:06:02 2005 ISD SUMMARY WORKSHEET REPT: PTS265 175/Navarro VRSN: W 175-910/Mildred ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 66,670,411 .9487 70,275,547 66,670,411 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 23,345,012 .9176 25,441,382 23,345,012 D. RURAL REAL(TAXABLE) 34,371,225 .9536 36,041,924 34,371,225 F1. COMMERCIAL REAL 4,495,400 ** 4,495,400 4,495,400 F2. INDUSTRIAL REAL 7,090,180 ** 7,090,180 7,090,180 G. OIL,GAS,MINERALS 11,272,890 1.0164 11,090,998 11,272,890 J. UTILITIES 12,777,870 .9807 13,029,336 12,777,870 L1. COMMERCIAL PERSONAL 3,044,879 ** 3,044,879 3,044,879 L2. INDUSTRIAL PERSONAL 47,051,432 ** 47,051,432 47,051,432 M. MOBILE HOMES 3,585,170 ** 3,585,170 3,585,170 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 4,298,870 ** 4,298,870 4,298,870 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 218,003,339 225,445,118 218,003,339 LESS TOTAL DEDUCTIONS 16,797,239 17,561,194 16,797,239 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 201,206,100 207,883,924 201,206,100 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 12,392,335 12,392,335 MKT VALUE NON-QUAL CAP VALUE LOSS 363,390 383,040 ACRES & FRM/RNCH IMPRV 31,068,315 .9346 33,242,366 OVER 65 FREZ LOSS 1,979,394 2,723,699 PROD VAL QUAL ACRES 3,302,910 1.1798 2,799,558 ALL OTHER 2,062,120 2,062,120 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 16,797,239 17,561,194 TOTAL TAXABLE VALUE 34,371,225 36,041,924 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 15:06:02 2005 FINAL VALUES WORKSHEET REPT: PTS265 175/Navarro VRSN: W 175-910/Mildred ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 208,015,540 6,809,440 201,206,100 0 208,015,540 201,206,100 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION **** END OF REPORT ****
