DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:51:40 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-914/Waco ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 24,117 - $ 52,599 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABEEL SUB BL B32 LT F 161040 S 10/2004 31,950 29,633 31,950 0.9275 BAGBY BL 15 LT B1 162078 S 12/2004 85,000 35,694 85,000 0.4199 BAGBY BL 18 LT A 162117 S 05/2004 70,000 39,511 70,000 0.5644 BAYLOR BL 10 LT 12 162662 S 10/2004 35,000 38,069 35,000 1.0877 BELMONT GARDENS 1 & 3 BL 163937 S 11/2004 34,500 39,004 34,500 1.1306 BELMONT GARDENS 1 & 3 BL 164075 S 06/2004 25,000 28,855 25,000 1.1542 BEVERLY PLACE BL 4 LT 192 164233 S 06/2004 44,000 35,016 44,000 0.7958 BEVERLY HILLS BL 9 LT 12 164524 S 03/2005 56,500 51,754 56,500 0.9160 BLANCHE CAMP BL B LT 6 164830 S 10/2004 35,500 35,717 35,500 1.0061 CAMERON PK TER BL 4 4 LT 166261 S 12/2004 52,000 47,151 52,000 0.9068 CARSON BL 1 LT 9 166396 S 01/2005 30,250 42,853 30,250 1.4166 CHAMBERS T J TR 2 0.75 A 167806 S 07/2004 43,000 41,874 43,000 0.9738 CHAMBERS T J BL 1 LT A4B4 167945 S 06/2004 16,900 27,537 16,900 1.6294 COATES BL 5 LT 4 168517 S 06/2004 56,000 48,860 56,000 0.8725 COATES BL 6 LT A7 168542 S 08/2004 25,000 24,397 25,000 0.9759 COHEN BL 16 LT C 168732 S 07/2004 34,500 32,374 34,500 0.9384 DEAN BL 60 LT 3 171011 S 03/2005 38,900 38,408 38,900 0.9874 DEAN BL B LT 15 171123 S 02/2005 34,000 37,036 34,000 1.0893 DEVINEY BL A LT 2 171315 S 11/2004 54,000 52,562 54,000 0.9734 DEWEY BL 14 LT 7 171337 S 08/2004 29,700 44,922 29,700 1.5125 FARWELL HTS BL 34 LT A13 172742 S 12/2004 21,500 35,795 21,500 1.6649 FARWELL HTS BL 46 LT 6 172890 S 04/2004 45,600 33,262 45,600 0.7294 FARWELL HTS BL 76 LT 4567 173217 S 11/2004 50,700 50,146 50,700 0.9891 FARWELL HTS BL 105 105 LT 173463 S 06/2004 26,500 26,499 26,500 1.0000 FARWELL ANNEX BL 3 LT 6 173512 S 04/2004 52,500 48,658 52,500 0.9268 GURLEY D R TR BL 1 LT F3 175468 S 11/2004 26,000 27,662 26,000 1.0639 GUYTON B F TR BL A LT C1 175648 S 09/2004 60,000 52,396 60,000 0.8733 GUYTON B F TR BL A LT G10 175669 S 10/2004 62,500 46,467 62,500 0.7435 HAYS HTS 1 BL L LT 9 175901 S 04/2004 53,000 48,116 53,000 0.9078 HIGGINSON BL 10 LT 12 176236 S 07/2004 43,500 40,179 43,500 0.9237 HIGHLAND BL 32 LT 13 176788 S 07/2004 48,000 46,197 48,000 0.9624 HILAND BL I LT B3 176994 S 09/2004 28,550 35,327 28,550 1.2374 HUACO HTS BL 2 LT 12 177790 S 02/2005 36,000 36,231 36,000 1.0064 HUACO HTS BL 4 LT 11 177818 S 05/2004 27,227 33,593 27,227 1.2338 HUACO HTS BL 31 LT 3 178118 S 04/2004 50,000 49,828 50,000 0.9966 LAKE WOOD BL 3 LT 2 179585 S 12/2004 51,000 50,501 51,000 0.9902 MELBOURNE HTS BL H LT 2 181891 S 07/2004 35,000 32,874 35,000 0.9393 MELBOURNE HTS BL O LT 2 181952 S 04/2004 50,000 44,839 50,000 0.8968 MACARTHUR HTS BL 12 LT D1 182670 S 03/2005 35,000 43,494 35,000 1.2427 NORTH WACO BL 6 LT 6 183224 S 07/2004 40,000 37,758 40,000 0.9440 NORTH WACO BL 10 LT 5 183293 S 02/2005 28,000 32,954 28,000 1.1769 PKVIEW ANNEX BL 28 LT 10 185149 S 08/2004 32,000 31,721 32,000 0.9913 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:51:40 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-914/Waco ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 24,117 - $ 52,599 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PRINCESS PLACE BL 4 LT 8 185656 S 02/2005 31,000 34,189 31,000 1.1029 PRINCESS PLACE BL 8 LT 3 185704 S 12/2004 45,000 42,075 45,000 0.9350 PRINCESS PLACE BL 9 LT 6 185724 S 12/2004 26,500 24,427 26,500 0.9218 PROCTOR SPRINGS BL 6 LT D 185802 S 04/2004 47,500 44,482 47,500 0.9365 PROVIDENT BL 20 LT A10 B1 186052 S 04/2004 41,500 49,538 41,500 1.1937 PROVIDENT BL 29 LT 5 186145 S 07/2004 45,000 43,683 45,000 0.9707 PROVIDENT BL 46 LT A14 B1 186371 S 07/2004 63,000 52,125 63,000 0.8274 RENICK BL 17 LT 5 187112 S 12/2004 29,500 28,134 29,500 0.9537 SANGER SAM BL D LT 6 188927 S 05/2004 30,500 28,496 30,500 0.9343 SCHWARTZ JAKE BL B LT 3 189044 S 09/2004 53,900 46,705 53,900 0.8665 SCOTT PK LAKE BL 2 LT 10 189200 S 11/2004 38,000 41,628 38,000 1.0955 SHELBY BL 2 LT 16 189597 S 02/2005 34,000 28,918 34,000 0.8505 SHELBY BL 15 LT 10 189760 S 10/2004 22,000 38,435 22,000 1.7470 STEPHENS J M BL G LT 8 191242 S 01/2005 22,500 24,447 22,500 1.0865 STURGIS BL A LT 2 191673 S 04/2004 42,000 39,098 42,000 0.9309 SUNSET BL 2 LT 5 6 191888 S 10/2004 50,000 45,951 50,000 0.9190 SUNSET BL 6 LT 3536 191978 S 04/2004 30,000 30,088 30,000 1.0029 SUNSET HILL BL 3 LT 17 192026 S 08/2004 56,500 51,115 56,500 0.9047 SWEETBRIAR GARDENS BL 5 L 192253 S 11/2004 56,000 49,891 56,000 0.8909 SWEETBRIAR GARDENS BL 6 L 192272 S 05/2004 35,900 35,193 35,900 0.9803 SWEETBRIAR GARDENS BL 7 L 192298 S 10/2004 50,000 48,764 50,000 0.9753 SWEETBRIAR GARDENS BL 9 L 192360 S 08/2004 19,000 25,620 19,000 1.3484 TER PK BL 2 LT 6 192957 S 06/2004 40,000 39,148 40,000 0.9787 TER PK BL 4 LT 10 192985 S 07/2004 35,000 41,012 35,000 1.1718 TER PK BL 9 LT 11 193058 S 11/2004 24,000 39,643 24,000 1.6518 TRAVIS PK BL 13 LT 1516 193639 S 11/2004 42,000 43,923 42,000 1.0458 UNIV HTS BL 6 LT 1 194216 S 07/2004 31,000 43,203 31,000 1.3936 UNIV HTS BL 18 LT 2 194338 S 04/2004 59,300 50,737 59,300 0.8556 UNIV HTS BL 20 LT 4 A5 194361 S 12/2004 25,900 32,330 25,900 1.2483 UNIV HTS BL 27 LT 13 194452 S 04/2004 26,000 30,378 26,000 1.1684 VALLEY VIEW BL 5 LT 8 194998 S 05/2004 35,000 35,728 35,000 1.0208 WEST END BL H LT 10 A11 196277 S 11/2004 40,000 43,644 40,000 1.0911 WHEELER BL 10 LT 10 197265 S 12/2004 42,000 37,436 42,000 0.8913 ZACHRY-LEWIS BL 1 LT 6 198658 S 04/2004 40,500 38,398 40,500 0.9481 ZACHRY-LEWIS BL 1 LT 7 198659 S 01/2005 41,000 40,655 41,000 0.9916 ___________ ___________ ______ STRATUM 2 TOTALS 3,024,961 3,085,277 0.9805 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 52,600 - $ 84,425 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ANDERSON ALVIN BL 1 LT 2 161185 S 10/2004 66,000 73,768 66,000 1.1177 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:51:40 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-914/Waco ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 52,600 - $ 84,425 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ APPLEGROVE BL A LT 17 161615 S 08/2004 84,000 73,490 84,000 0.8749 BEVERLY HILLS BL 8 LT 32 164501 S 10/2004 53,000 59,418 53,000 1.1211 BLAIZE LAKE FOREST BL C L 164744 S 05/2004 80,000 79,969 80,000 0.9996 BLANCHE CAMP BL D LT 12 164879 S 02/2005 85,000 79,227 85,000 0.9321 BROOKVIEW HILLS BL E LT 3 165568 S 06/2004 77,500 75,934 77,500 0.9798 CHIMNEY HILL BL 5 LT 21 168310 S 03/2005 85,500 82,011 85,500 0.9592 CRESTVIEW BL 2 LT 2 169444 S 09/2004 69,000 63,654 69,000 0.9225 DEAN BL 7 LT 17 170424 S 09/2004 68,000 66,682 68,000 0.9806 DEAN BL 8 LT 2 A3 170426 S 06/2004 72,500 63,708 72,500 0.8787 DICKERSON-DELLINGER BL 2 171164 S 07/2004 78,500 69,265 78,500 0.8824 DICKERSON BL D LT 4 171215 S 07/2004 69,000 63,993 69,000 0.9274 EDGEWOOD BL B LT 12 171581 S 07/2004 84,500 75,057 84,500 0.8882 GINOCCHIO BL 24 LT B1B2 174491 S 03/2005 75,000 74,112 75,000 0.9882 HIGHLAND BL 5 LT 1 176430 S 10/2004 67,995 61,529 67,995 0.9049 HIGHLAND BL 23 LT 11 176670 S 07/2004 77,600 56,744 77,600 0.7312 HIGHLAND BL 26 LT 8 176697 S 10/2004 87,000 84,339 87,000 0.9694 HILAND BL J LT 17 177013 S 11/2004 48,500 64,752 48,500 1.3351 HILLCREST BL B LT 1 177087 S 07/2004 84,000 70,024 84,000 0.8336 HILLCREST BL B LT 22 177108 S 08/2004 80,556 78,555 80,556 0.9752 HILLCREST BL D LT 7 B8 177122 S 12/2004 77,900 72,889 77,900 0.9357 HILLTOP BL 1 LT 3 177294 S 09/2004 63,500 77,207 63,500 1.2159 HIRSCH HTS BL 5 LT 3 177422 S 05/2004 54,025 62,142 54,025 1.1502 HOLLY VISTA BL 1 LT 2223 177465 S 10/2004 69,900 59,498 69,900 0.8512 HUACO HTS BL 1 LT 7 177778 S 04/2004 32,000 58,609 32,000 1.8315 HUACO HTS BL 3 LT 13 177805 S 08/2004 73,000 71,989 73,000 0.9862 LAKE SHORE HILLS BL 2 LT 179706 S 10/2004 79,900 74,946 79,900 0.9380 LAKE AIR EST BL 26 LT 23 180578 S 10/2004 86,000 80,112 86,000 0.9315 MEADOW BROOK BL 6 LT 20 181734 S 08/2004 70,000 66,599 70,000 0.9514 MELBOURNE HTS BL B LT 14 181830 S 09/2004 57,000 57,356 57,000 1.0062 MELBOURNE HTS, BL K, LT 1 181926 S 10/2004 75,000 65,212 75,000 0.8695 OAKHILL BL 1 LT 8 183357 S 04/2004 68,000 78,815 68,000 1.1590 OVERLOOK BL 1 LT 2 184418 S 07/2004 84,500 83,673 84,500 0.9902 PKDALE BL 3 LT 6 184561 S 05/2004 67,500 66,676 67,500 0.9878 PKDALE, BL 4, LT 6 184580 S 05/2004 76,400 72,552 76,400 0.9496 PKDALE BL 5 LT 4 184596 S 10/2004 83,500 75,901 83,500 0.9090 PKDALE BL 7 LT 4 184624 S 10/2004 86,377 81,254 86,377 0.9407 PKDALE BL 25 LT 33 184806 S 12/2004 79,900 71,217 79,900 0.8913 PKDALE BL C LT 2 184976 S 04/2004 72,400 74,353 72,400 1.0270 PROVIDENT BL 25 LT 1112 186114 S 01/2005 69,900 66,017 69,900 0.9444 PROVIDENT BL 36 LT B3A4 186236 S 04/2004 63,000 57,255 63,000 0.9088 RIDGECREST BL 7 LT 5 187816 S 09/2004 80,400 76,386 80,400 0.9501 RIDGEDALE BL N LT 12 187967 S 09/2004 85,000 74,547 85,000 0.8770 RIVER OAKS NO 2 BL 7 LT 2 188062 S 05/2004 65,000 58,431 65,000 0.8989 RIVER OAKS NO 3 BL C LT 1 188088 S 08/2004 70,900 68,956 70,900 0.9726 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:51:40 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-914/Waco ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 52,600 - $ 84,425 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RIVER OAKS NO 3 BL C LT 3 188090 S 04/2004 59,650 57,367 59,650 0.9617 SHARONDALE BL 3 LT 39 189509 S 10/2004 85,000 80,183 85,000 0.9433 SHARONDALE BL 5 LT 1 189522 S 09/2004 66,500 63,996 66,500 0.9623 SOUTH MANOR BL 10 LT 1 190237 S 06/2004 70,500 70,904 70,500 1.0057 SOUTH OVERLOOK BL L LT 5 190412 S 05/2004 63,500 57,902 63,500 0.9118 SOUTH OVERLOOK BL U LT 1 190545 S 04/2004 85,000 84,118 85,000 0.9896 SOUTHERN GUARANTY BL C LT 190655 S 07/2004 68,000 60,218 68,000 0.8856 STEPHENS J M 1 AC 191322 S 12/2004 80,000 79,486 80,000 0.9936 STEPHENS J M BL 1 LT 14 191356 S 12/2004 75,000 69,632 75,000 0.9284 SUNSET HILL BL 2 LT 8 191998 S 04/2004 67,500 59,072 67,500 0.8751 SWEETBRIAR GARDENS BL 4 L 192221 S 09/2004 35,000 59,690 35,000 1.7054 SWEETBRIAR GARDENS BL 6 L 192266 S 04/2004 60,000 54,673 60,000 0.9112 TENNYSON HTS BL 3 LT 6 192621 S 07/2004 91,000 81,428 91,000 0.8948 TENNYSON HTS BL 7 LT 2 192667 S 12/2004 102,190 84,199 102,190 0.8239 TENNYSON HTS BL 10 LT 7 192763 S 07/2004 67,250 81,374 67,250 1.2100 TINGLE & SCHWARTZ BL 23 L 193486 S 11/2004 78,000 75,889 78,000 0.9729 TINGLE & SCHWARTZ BL 23 L 193487 S 11/2004 72,150 63,829 72,150 0.8847 TRAVIS PK BL 19 LT A18 19 193693 S 05/2004 81,600 72,773 81,600 0.8918 TRAVIS PK BL 23 LT 9 10 193729 S 02/2005 31,000 53,271 31,000 1.7184 TWIN OAKS BL 1 LT A29 A30 193981 S 02/2005 72,000 68,546 72,000 0.9520 WACO VISTA BL 3 LT B8 9 195534 S 07/2004 77,500 65,772 77,500 0.8487 WENZ HTS BL 7 LT 14 195965 S 08/2004 70,900 62,976 70,900 0.8882 WENZ HTS BL 10 LT 1 195990 S 08/2004 66,000 59,978 66,000 0.9088 WENZ HTS BL 14 LT 3 196036 S 12/2004 56,000 55,905 56,000 0.9983 WEST CRESTVIEW BL B LT 16 196093 S 12/2004 73,250 63,684 73,250 0.8694 WEST END BL F LT A 196242 S 07/2004 46,500 55,453 46,500 1.1925 WEST END BL AA LT 12 196498 S 08/2004 71,168 71,533 71,168 1.0051 WEST END BL BB LT 3 196503 S 04/2004 75,900 73,448 75,900 0.9677 WYNDOVER BL 5 LT 14 198610 S 05/2004 65,900 57,006 65,900 0.8650 WACO VISTA, BL 2, LT 18, 326922 S 04/2004 75,000 76,516 75,000 1.0202 ___________ ___________ ______ STRATUM 3 TOTALS 5,189,644 5,373,111 0.9659 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 84,426 - $ 139,527 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BAGBY BL 18 LT B13 14 162132 S 12/2004 85,000 95,777 85,000 1.1268 BLAIZE LAKE FOREST BL C L 164743 S 09/2004 109,000 101,979 109,000 0.9356 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:51:40 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-914/Waco ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 84,426 - $ 139,527 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLANCHE CAMP BL D LT 10 164877 S 10/2004 45,000 84,664 45,000 1.8814 BLUE BONNET CLIFFS BL 5 L 164993 S 06/2004 133,000 110,456 133,000 0.8305 BLUE BONNET CLIFFS BL 9 L 165059 S 03/2005 105,000 106,540 105,000 1.0147 BRICKMAN BL 1 LT 6 165419 S 07/2004 87,500 92,713 87,500 1.0596 BROOKVIEW HILLS, BL P, LT 165711 S 05/2004 105,000 104,998 105,000 1.0000 CASTLE CREST BL 3 LT 8 9 167186 S 07/2004 86,000 84,598 86,000 0.9837 CASTLE CREST BL 5 LT A1A2 167221 S 06/2004 87,000 88,705 87,000 1.0196 CLARK-MASHEK BL 3 LT 2 168453 S 10/2004 80,000 103,578 80,000 1.2947 COUNTRY CLUB EST BL 2 LT 168974 S 06/2004 111,000 111,788 111,000 1.0071 DEAN BL 40 LT 9 10 11 170811 S 05/2004 77,250 112,187 77,250 1.4523 DEAN BL 40 LT A15 16 170814 S 07/2004 123,700 92,782 123,700 0.7501 DICKERSON BL 4 LT 8 171229 S 03/2005 80,000 86,973 80,000 1.0872 EDGEWOOD BL A LT 8 171561 S 05/2004 110,000 108,249 110,000 0.9841 GREENLEAF PENINSULA BL 3 175307 S 05/2004 125,000 111,243 125,000 0.8899 KAREM PK BL 1 LT 12 178824 S 09/2004 137,900 131,335 137,900 0.9524 KAREM PK BL 1 LT B17 178830 S 12/2004 124,000 115,859 124,000 0.9343 KAREM PK BL 2 LT 7 178841 S 12/2004 70,000 102,500 70,000 1.4643 LAKE OAKS BL A LT 6 179606 S 12/2004 125,000 116,073 125,000 0.9286 LAKE OAKS BL G LT 17 179661 S 07/2004 139,000 137,686 139,000 0.9905 LAKE SHORE HILLS BL 3 LT 179718 S 05/2004 107,500 110,301 107,500 1.0261 LAKE SHORE HILLS BL 10 LT 179801 S 03/2005 93,500 88,257 93,500 0.9439 LAKE SHORE HILLS BL 15 LT 179914 S 08/2004 94,900 100,982 94,900 1.0641 LAKE SHORE HILLS BL 19 LT 179989 S 12/2004 95,000 93,034 95,000 0.9793 LAKE SHORE HILLS BL B LT 180080 S 02/2005 95,000 97,813 95,000 1.0296 LAKE AIR EST BL 1 LT 10 180148 S 07/2004 119,900 114,740 119,900 0.9570 LAKE AIR EST BL 3 LT 8 180179 S 07/2004 97,000 85,042 97,000 0.8767 LAKE AIR EST BL 5 LT 9 180209 S 10/2004 131,500 120,728 131,500 0.9181 LAKE AIR EST BL 5 LT 15 180215 S 10/2004 118,300 109,510 118,300 0.9257 LAKE AIR EST BL 5 LT 17 180217 S 07/2004 140,000 126,473 140,000 0.9034 LAKE AIR EST BL 8 LT 4 180234 S 07/2004 121,000 115,396 121,000 0.9537 LAKE AIR EST BL 22 LT 12 180471 S 09/2004 140,000 126,063 140,000 0.9005 MEADOW WOOD BL 4 LT 16 181573 S 05/2004 136,475 130,545 136,475 0.9565 MEADOW BROOK BL 1 LT A1 181627 S 07/2004 85,000 125,762 85,000 1.4796 OLD OAKS BL 5 LT 1 184106 S 08/2004 107,000 95,292 107,000 0.8906 OVERLOOK BL 2 LT 1 184425 S 04/2004 106,000 104,890 106,000 0.9895 PKDALE BL 1 LT 7 184545 S 06/2004 56,000 94,422 56,000 1.6861 PKDALE BL D LT 8 184888 S 11/2004 93,500 84,607 93,500 0.9049 PECAN VIL BL 1 LT 15 185196 S 07/2004 137,350 137,733 137,350 1.0028 RICHLAND HILLS BL F LT 4 187579 S 09/2004 108,000 107,716 108,000 0.9974 RICHLAND HILLS BL L LT 23 187611 S 06/2004 79,900 88,986 79,900 1.1137 RIDGECREST BL 2 LT 16 B17 187771 S 09/2004 74,500 90,159 74,500 1.2102 RIDGEDALE BL G LT 3 187897 S 02/2005 97,500 85,977 97,500 0.8818 SCOTT PK LAKE BL 5 LT 8 189228 S 10/2004 87,500 86,806 87,500 0.9921 SCOTTWOOD BL 4 LT 9 189361 S 05/2004 125,500 123,654 125,500 0.9853 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:51:40 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-914/Waco ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 84,426 - $ 139,527 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SOUTH OVERLOOK BL C LT 7 190312 S 07/2004 98,300 94,107 98,300 0.9573 SOUTH OVERLOOK BL F LT 1 190350 S 02/2005 116,000 97,470 116,000 0.8403 SOUTH OVERLOOK BL K LT 1 190402 S 11/2004 95,000 92,061 95,000 0.9691 SOUTH OVERLOOK BL P LT 20 190480 S 07/2004 88,500 86,878 88,500 0.9817 SOUTH OVERLOOK BL R LT 3 190500 S 02/2005 95,500 85,131 95,500 0.8914 SOUTH OVERLOOK BL T LT 3 190525 S 04/2004 92,000 86,540 92,000 0.9407 SOUTHWOOD BL 5 LT 4 B5 190846 S 10/2004 118,000 113,541 118,000 0.9622 SOUTHWOOD BL 6 LT B3 190853 S 06/2004 89,000 85,698 89,000 0.9629 SOUTHWOOD BL 8 LT 4 190879 S 07/2004 90,000 105,707 90,000 1.1745 TANGLEWOOD BL 5 LT 10 192455 S 05/2004 91,000 93,564 91,000 1.0282 TENNYSON HTS BL 10 LT 13 192769 S 05/2004 94,000 97,797 94,000 1.0404 WOODS BL A LT 10 193139 S 05/2004 109,500 96,867 109,500 0.8846 WOODS BL D LT 1 193215 S 08/2004 102,000 92,511 102,000 0.9070 VIKING HILLS BL B LT 9 195062 S 08/2004 87,000 87,371 87,000 1.0043 VIKING HILLS BL C LT 1 195071 S 04/2004 150,495 117,448 150,495 0.7804 VIKING HILLS BL C LT 9 195079 S 05/2004 73,500 94,309 73,500 1.2831 VIKING HILLS BL D LT 3 195086 S 07/2004 113,000 105,871 113,000 0.9369 VIKING HILLS BL E LT 11 195102 S 11/2004 129,000 117,909 129,000 0.9140 WESTBURY HILLS BL 3 LT 17 196810 S 07/2004 115,000 109,134 115,000 0.9490 WESTBURY HILLS BL 3 LT 18 196811 S 08/2004 105,000 98,946 105,000 0.9423 WESTMINSTER BL F LT 7 197056 S 09/2004 117,550 107,380 117,550 0.9135 WINDMILL HILL BL Q LT 8 197692 S 05/2004 114,000 110,871 114,000 0.9726 WOODED AC BL 2 LT 1 197991 S 12/2004 130,000 138,423 130,000 1.0648 WOODLAND WEST BL A LT 8 198157 S 09/2004 115,000 115,073 115,000 1.0006 WOODLAND WEST BL 3 LT 19 198267 S 09/2004 155,900 137,996 155,900 0.8852 WOODLAND WEST BL 7 LT 7 198349 S 08/2004 99,500 100,375 99,500 1.0088 WOODLAND WEST BL 13 LT 20 198471 S 06/2004 164,000 137,751 164,000 0.8399 PROVIDENT, BL 18, LT 16, 316732 S 07/2004 95,000 93,077 95,000 0.9798 WOODS ON KENDRICK LANE AD 327826 S 03/2005 103,000 102,846 103,000 0.9985 ___________ ___________ ______ STRATUM 4 TOTALS 7,848,223 7,938,920 0.9886 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 139,528 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AUDUBON PL BL 1 LT 9 161883 S 11/2004 285,000 275,065 285,000 0.9651 BLUE BONNET CLIFFS BL 1 L 164949 S 04/2004 277,000 281,511 277,000 1.0163 CASTLE HTS BL C LT 1 167018 S 06/2004 260,000 261,083 260,000 1.0042 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:51:40 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-914/Waco ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 139,528 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CASTLE HTS BL C LT 16 17 167029 S 02/2005 670,000 696,746 670,000 1.0399 CASTLE HTS BL E LT 13 167056 S 12/2004 340,000 323,438 340,000 0.9513 CHIMNEY HILL BL 1 LT 21 168158 S 05/2004 165,000 150,697 165,000 0.9133 CHIMNEY HILL BL 1 LT 33 168168 S 06/2004 164,000 160,925 164,000 0.9813 CHIMNEY HILL BL 1 LT 58 168190 S 09/2004 265,000 254,374 265,000 0.9599 CRESTHILL BL 1 LT B 169620 S 06/2004 305,000 307,000 305,000 1.0066 DAVIS E S TR BL 1 LT A3 169936 S 11/2004 310,000 297,941 310,000 0.9611 DEERWOOD BL 1 LT 12 171136 S 06/2004 350,000 327,405 350,000 0.9354 FITZPATRICK CEDAR HL BL 3 173704 S 10/2004 161,000 147,490 161,000 0.9161 GLENN ADD BL 1 LT 1 174590 S 10/2004 220,000 196,056 220,000 0.8912 GLENWOOD BL 34 LT 4 5 174739 S 12/2004 180,000 176,607 180,000 0.9812 GLENWOOD, BL 46, LT 8 9 A 174775 S 09/2004 160,000 156,362 160,000 0.9773 GREENLEAF PENINSULA BL 3 175312 S 06/2004 179,500 200,045 179,500 1.1145 GREENLEAF PENINSULA BL 5 175351 S 05/2004 137,000 171,183 137,000 1.2495 GREENLEAF PENINSULA BL 6 175363 S 08/2004 172,500 194,724 172,500 1.1288 GREENLEAF PENINSULA BL 7 175369 S 04/2004 150,000 149,856 150,000 0.9990 GREENLEAF PENINSULA BL 9 175386 S 06/2004 169,000 184,235 169,000 1.0901 GREENLEAF PENINSULA BL 9 175387 S 06/2004 162,000 170,344 162,000 1.0515 GUYTON B F TR BL A LT D13 175680 S 07/2004 131,000 141,354 131,000 1.0790 KAREM PK BL 4 LT A9 178880 S 06/2004 125,000 158,641 125,000 1.2691 KAREM PK BL 5 LT A1C1 178884 S 07/2004 455,000 445,172 455,000 0.9784 KAREM PK BL 5 LT B4 178889 S 05/2004 215,000 249,135 215,000 1.1588 LAKE OAKS BL A LT 3 179603 S 08/2004 140,000 145,178 140,000 1.0370 MANN J W BL 2A LT 7 181218 S 08/2004 210,000 214,253 210,000 1.0203 MEADOW OAKS BL 1 LT 6 181608 S 09/2004 170,000 164,867 170,000 0.9698 O'BRIEN BL A LT 9 183644 S 07/2004 240,000 229,364 240,000 0.9557 REGENCY PK BL 1 LT 1 186930 S 08/2004 193,000 184,117 193,000 0.9540 REGENCY PK BL 1 LT 23 186952 S 07/2004 242,900 244,863 242,900 1.0081 REGENCY PK BL 1 LT 35 186964 S 07/2004 290,000 268,093 290,000 0.9245 REGENCY PK BL 4 LT 7 186990 S 11/2004 390,000 368,821 390,000 0.9457 SPANISH OAK BL 1 LT 5 190921 S 11/2004 685,000 660,538 685,000 0.9643 STURGIS AC BL 2 LT A14 B1 191591 S 02/2005 164,000 165,543 164,000 1.0094 VIL GREEN BL B LT 14 195146 S 02/2005 154,900 159,676 154,900 1.0308 WESTBURY HILLS BL A LT 5 196867 S 09/2004 154,000 147,766 154,000 0.9595 WINDMILL HILL BL J LT 3 197610 S 03/2005 189,500 158,523 189,500 0.8365 WINDMILL HILL BL K LT 8 197623 S 04/2004 194,000 179,065 194,000 0.9230 WINDMILL HILL BL K LT 19 197634 S 04/2004 170,000 159,474 170,000 0.9381 WINDMILL HILL BL O LT 5 197669 S 08/2004 172,500 157,707 172,500 0.9142 WINDMILL HILL BL P LT A 197684 S 05/2004 192,000 203,205 192,000 1.0584 WINDMILL HILL BL S LT 16 197737 S 09/2004 199,900 180,819 199,900 0.9045 WOODED AC BL 1 LT 5 197978 S 03/2005 196,500 186,074 196,500 0.9469 WOODED AC BL B LT 1 198028 S 11/2004 139,000 184,364 139,000 1.3264 WOODED AC BL G LT 12 198066 S 10/2004 190,000 206,322 190,000 1.0859 WOODED AC BL H LT 4 198071 S 12/2004 168,000 162,076 168,000 0.9647 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:51:40 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-914/Waco ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 139,528 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WOODLAND WEST BL 14 LT 20 198489 S 02/2005 224,100 212,228 224,100 0.9470 MORRIS, BL 6, LT 12 320455 S 05/2004 310,000 270,175 310,000 0.8715 LANDON BRANCH, BL A, LT 3 327813 S 06/2004 239,500 165,439 239,500 0.6908 ___________ ___________ ______ STRATUM 5 TOTALS 11,455,939 11,626,800 0.9853 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 4,914 0 0 85,301,626 85,301,626 2 R 77 10,712 3,024,961 3,085,277 404,939,083 0.9805 412,992,435 3 R 75 5,947 5,189,644 5,373,111 404,661,763 0.9659 418,947,886 4 R 75 3,767 7,848,223 7,938,920 404,867,814 0.9886 409,536,530 5 R 50 1,741 11,455,939 11,626,800 404,642,384 0.9853 410,679,371 TOTAL 277 27,081 27,518,767 28,024,108 1,704,412,670 1,737,457,848 0.9810 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 12:51:40 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-914/Waco ISD ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 2 $ 49,235 - $ 363,061 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BAGBY BL 20 LT 12 162159 S 05/2004 176,000 154,790 176,000 0.8795 BAYLOR BL 9 LT 10 162651 S 05/2004 286,000 280,951 286,000 0.9823 DUNNICA W R, BL 2, LT 1 2 171437 S 05/2004 210,000 214,209 210,000 1.0200 KYGER BL 1 LT 9 179324 S 08/2004 285,000 324,582 285,000 1.1389 MENLA GRANGE BL 108 LT G 181990 S 01/2005 56,000 50,118 56,000 0.8950 MORRIS BL 6 LT 7 182395 S 07/2004 250,000 194,406 250,000 0.7776 MCCALL BL E LT D2 TID1 182742 S 12/2004 77,000 75,258 77,000 0.9774 PKVIEW BL 2 LT 16 185072 S 06/2004 120,000 92,034 120,000 0.7670 STATON BL 1 LT 3 191202 S 11/2004 83,000 76,056 83,000 0.9163 UNIV HTS BL 11 LT 14 194281 S 09/2004 47,000 55,363 47,000 1.1779 UNIV HTS BL 37 LT 15 194505 S 06/2004 135,000 89,308 135,000 0.6615 WEST END BL I LT 15 196284 S 07/2004 156,000 150,256 156,000 0.9632 ___________ ___________ ______ STRATUM 2 TOTALS 1,757,331 1,881,000 0.9343 ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 3 $ 363,062 - $ 1,538,448 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BAGBY BL 15 LT 15 MONTGOM 162082 312742 S 06/2004 1,472,500 1,035,377 1,472,500 0.7031 BRIARSTOWN VIL BL 3 LT D- 165325-16526 165333-16533 S 06/2004 750,000 748,455 750,000 0.9979 LT A BLK 6 BRIARSTOWN VIL 165391 A 491,462 495,871 0.9911 CEDAR RIDGE BL 4 LT 1 167316 A 1,050,000 1,000,000 1.0500 KYGER 2 BL 1 LT E 179352 A 968,755 925,000 1.0473 BAGBY BL 18 LT 20 319648 A 650,079 678,032 0.9588 ___________ ___________ ______ STRATUM 3 TOTALS 4,944,128 5,321,403 0.9291 ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 4 $ 1,538,449 - $ 4,155,700 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ GADDIS BL 1 LT 2, 12.78 A 173947 A 3,506,932 3,409,000 1.0287 MARY BL 1 LT 2 & 1 181373, 181372 A 1,622,091 1,863,000 0.8707 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 010 TIME: 12:51:40 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-914/Waco ISD ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 4 $ 1,538,449 - $ 4,155,700 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ 2026 S 7TH ST 185508 A 1,916,921 1,831,000 1.0469 SUMMIT PLACE, BL 1, LT 1& 191746 S 11/2004 4,000,000 4,002,435 4,000,000 1.0006 TOWN OAKS BL A LT 1, 4.61 193584 A 1,600,000 1,709,000 0.9362 BAYLOR, BL 10, LT 17, 16, 312842 162655 162666 S 05/2004 1,800,000 1,665,357 1,800,000 0.9252 ___________ ___________ ______ STRATUM 4 TOTALS 14,313,736 14,612,000 0.9796 ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 5 $ 4,155,701 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PARKSTOWN BL G LT 7 185163 A 5,712,990 5,584,000 1.0231 LT 13 BLK 1 PECAN RIDGE 185177 A 8,517,707 8,642,000 0.9856 TOWN OAKS BL B LT 4 193586, 193587 A 6,203,978 6,421,000 0.9662 VILLAGE GREEN, BL D, LT A 195239, 195237, 195241 A 4,349,998 4,629,000 0.9397 VILLAGE GREEN BL D LT 4, 195244 A 5,772,130 5,818,000 0.9921 ___________ ___________ ______ STRATUM 5 TOTALS 30,556,803 31,094,000 0.9827 ____________________________________________________________________________________________________________________________________ CATEGORY B - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 525 0 0 13,692,569 13,692,569 2 R 12 495 1,757,331 1,881,000 65,038,007 0.9343 69,611,481 3 R 6 84 4,944,128 5,321,403 65,418,055 0.9291 70,410,133 4 R 6 26 14,313,736 14,612,000 65,175,947 0.9796 66,533,225 5 R 5 10 30,556,803 31,094,000 64,003,123 0.9827 65,129,870 TOTAL 29 1,140 51,571,998 52,908,403 273,327,701 285,377,278 0.9578 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 011 TIME: 12:51:40 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-914/Waco ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 79,004 - $ 508,535 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BELL B F SUB BL 146 LT 6 163244 S 06/2004 125,000 168,909 125,000 1.3513 DEWEY BL 23 LT 2 TID1 171364 S 08/2004 300,000 353,349 300,000 1.1778 FARM LT 21 BL 2 LT 6 7 172290 S 02/2004 90,000 90,524 90,000 1.0058 FARM LT 23, BL 5, LT A4 & 172357 S 01/2005 100,000 101,652 100,000 1.0165 FARM LT 31 BL F LT D11 172439 S 11/2004 106,500 99,077 106,500 0.9303 FARM LT 31 BL G LT 3 172446 S 05/2004 128,500 137,422 128,500 1.0694 GLENWOOD, BL 7, LT5, 6 & 174616 174615 S 08/2004 100,000 92,468 100,000 0.9247 HALL H C BL L LT A 175714 S 12/2004 107,000 97,687 107,000 0.9130 LINZER BL 1 LT 1 181085 S 01/2004 220,000 262,909 220,000 1.1950 MCCOY BL A LT 2 181780 S 01/2004 85,000 112,138 85,000 1.3193 NEWT BL A LT 1 183020 S 07/2004 132,500 114,874 132,500 0.8670 ROLLER BL 1 LT 5, A6 188439 S 01/2005 150,000 185,049 150,000 1.2337 COUNTRY CLUB OFFICE PARK, 330019 S 12/2004 172,625 173,415 172,625 1.0046 ___________ ___________ ______ STRATUM 2 TOTALS 1,989,473 1,817,125 1.0948 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 508,536 - $ 1,766,716 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CASPER BL 1 LT 1 166993 S 03/2004 1,300,000 1,303,684 1,300,000 1.0028 LAKE SHORE HILLS BL 24 LT 180026 A 547,502 566,000 0.9673 LAKE AIR CENTER BL B LT 1 180636 A 1,057,886 1,039,069 1.0181 NORTH RIDGE BL A LT 3 183053 S 01/2004 1,050,000 1,015,670 1,050,000 0.9673 SCHROEDER INDUSTRIAL BL 1 189017 S 08/2004 1,475,000 1,440,230 1,475,000 0.9764 WESTWOOD, BL 2, LT 23, AC 324514 S 01/2004 675,000 662,750 675,000 0.9819 COLERIDGE, BL 1, LT 13, A 327334 S 01/2005 1,219,320 928,275 1,219,320 0.7613 ___________ ___________ ______ STRATUM 3 TOTALS 6,955,997 7,324,389 0.9497 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 1,766,717 - $ 5,028,792 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BEAR GROUNDS BL 1 LT 2 T 163155 S 05/2004 6,045,000 5,000,137 6,045,000 0.8272 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 012 TIME: 12:51:40 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-914/Waco ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 1,766,717 - $ 5,028,792 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BRIARSTOWN VIL, BL 5, LT 165389 S 04/2004 4,550,000 4,770,365 4,550,000 1.0484 COLERIDGE BL M LT 5 168800 A 4,093,951 3,901,853 1.0492 LAKE AIR CENTER BL B LT 4 180640 A 1,870,271 1,946,244 0.9610 LANDMARK BL D LT1,BL C LT 180759 180756 180752 1807 S 02/2005 1,968,000 1,993,208 1,968,000 1.0128 SKAGGS BL 1 LT 1 189904 A 3,346,945 3,410,458 0.9814 ___________ ___________ ______ STRATUM 4 TOTALS 21,074,877 21,821,555 0.9658 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 5,028,793 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CENTRAL HTS BL 1 LT H, 11 167480 A 7,391,670 7,082,252 1.0437 LOWE'S CO IN BL 1 LT 1, 1 181192 A 5,972,105 6,253,493 0.9550 RICHLAND HILLS BL R, LT 1 187685 A 33,859,011 33,397,555 1.0138 TEXAS FARM BUREAU BL A LT 193124 A 8,861,256 9,466,400 0.9361 TEXAS CENTRAL SOUTH BL 4 321547 A 13,620,605 13,937,212 0.9773 ___________ ___________ ______ STRATUM 5 TOTALS 69,704,647 70,136,912 0.9938 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 1,239 0 0 43,681,415 43,681,415 2 R 13 955 1,989,473 1,817,125 207,382,184 1.0948 189,424,720 3 R 7 232 6,955,997 7,324,389 208,200,218 0.9497 219,227,354 4 R 6 71 21,074,877 21,821,555 207,283,708 0.9658 214,623,843 5 R 5 21 69,704,647 70,136,912 205,813,586 0.9938 207,097,591 TOTAL 31 2,518 99,724,994 101,099,981 872,361,111 874,054,923 0.9981 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 013 TIME: 12:51:40 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-914/Waco ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 33,551 - $ 278,860 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BESCO METAL WORK INC 306294 A 36,674 38,036 0.9642 BUSH'S GOLD-N-CRISP 306442 A 63,127 66,830 0.9446 CONNORS NUTRITION CENTER 306700 A 90,318 92,476 0.9767 EXPRESS STOP FINANCING 307520 A 45,360 45,907 0.9881 JUST BRAKES 308411 A 75,626 66,161 1.1431 LA QUINTA INN #511 308659 A 265,293 276,563 0.9592 WOODSON OFFICE FURNITURE 310908 A 95,900 96,335 0.9955 WET SEAL RETAIL INC THE 321253 A 181,057 182,490 0.9921 ___________ ___________ ______ STRATUM 2 TOTALS 853,355 864,798 0.9868 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 278,861 - $ 880,660 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DISCOUNT TIRE CO INC 307276 A 296,127 302,395 0.9793 GOLDEN CORRAL OF WACO 307847 A 335,994 344,100 0.9764 JASON'S DELI 308424 A 300,685 322,858 0.9313 PROFILES INTERNATIONAL 309571 A 407,635 412,926 0.9872 AMERICAN EAGLE OUTFITTERS 313801 A 381,810 360,374 1.0595 WHELLS LT 321240 A 314,850 340,380 0.9250 COMMERCIAL METALS CO 323452 A 350,919 450,780 0.7785 ___________ ___________ ______ STRATUM 3 TOTALS 2,388,020 2,533,813 0.9425 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 880,661 - $ 2,587,810 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MCCOY'S BUILDING SUPPLY 308930 A 1,174,299 1,159,648 1.0126 OZARK LEATHER CO 309409 A 1,014,079 997,558 1.0166 PENSKE TRUCK LEASING CO L 309569 A 1,649,230 1,953,216 0.8444 TRACTOR SUPPLY 310417 A 1,008,962 993,370 1.0157 VFS LEASING CO 321124 A 1,287,485 1,159,882 1.1100 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 014 TIME: 12:51:40 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-914/Waco ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 880,661 - $ 2,587,810 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ OMNICARE PHARMACY OF WACO 322248 A 1,105,688 1,120,092 0.9871 ___________ ___________ ______ STRATUM 4 TOTALS 7,239,743 7,383,766 0.9805 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 2,587,811 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COLORITE PLASTICS CO - IN 306730 A 4,399,411 4,399,411 1.0000 DILLARDS #730 307174 A 6,076,563 5,716,612 1.0630 PENNEY J C INC 2021-4 309483 A 3,331,142 3,388,799 0.9830 TRACTOR SUPPLY - TSC WARE 310564 A 8,455,460 8,250,166 1.0249 HOME DEPOT 315017 A 5,279,776 5,384,742 0.9805 ___________ ___________ ______ STRATUM 5 TOTALS 27,542,352 27,139,730 1.0148 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 2,765 0 0 25,843,990 25,843,990 2 R 8 1,156 853,355 864,798 122,801,289 0.9868 124,443,949 3 R 7 249 2,388,020 2,533,813 122,834,545 0.9425 130,328,430 4 R 6 88 7,239,743 7,383,766 124,062,289 0.9805 126,529,617 5 R 5 23 27,542,352 27,139,730 120,786,323 1.0148 119,024,757 TOTAL 26 4,281 38,023,470 37,922,107 516,328,436 526,170,743 0.9813 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
