DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:51:28 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-906/La Vega ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 17,050 - $ 43,626 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ALLBRITTON BL 4 LT B9 121721 S 08/2004 12,000 18,808 12,000 1.5673 HOGAN H BL 10 LT 21 123581 S 05/2004 19,200 19,931 19,200 1.0381 LA VEGA PK AC BL 2 LT 3 123742 S 08/2004 28,000 31,673 28,000 1.1312 LA VEGA PK AC ANNEX BL 7 123849 S 03/2005 40,000 39,498 40,000 0.9875 LIPPARD H J BL A LT F 5 124672 S 12/2004 25,000 23,064 25,000 0.9226 LIPPARD H J BL B LT B 6 124698 S 04/2004 20,000 18,333 20,000 0.9167 MUHL F BL 1 LT 14C 124951 S 08/2004 15,000 17,624 15,000 1.1749 OAKLAWN TER BL 1 LT 13 14 125139 S 02/2005 28,000 22,885 28,000 0.8173 OAKLAWN TER BL 4 LT 25 125216 S 04/2004 20,000 22,168 20,000 1.1084 OAKLAWN TER BL 20 LT 4 125387 S 12/2004 30,000 28,365 30,000 0.9455 OAKLAWN TER BL 24 LT 1- 2 125410 S 07/2004 26,000 25,073 26,000 0.9643 SUNRISE BL 1 LT 10 125855 S 09/2004 15,000 22,313 15,000 1.4875 SUNRISE BL 2 LT 12 125871 S 02/2005 34,429 33,516 34,429 0.9735 TOMAS DE LA VEGA 0.525 A 126567 S 01/2005 30,000 40,484 30,000 1.3495 TOMAS DE LA VEGA TR 31 . 126924 S 12/2004 46,300 37,976 46,300 0.8202 TOMAS DE LA VEGA .825 AC 127076 S 03/2005 40,000 42,802 40,000 1.0701 ___________ ___________ ______ STRATUM 2 TOTALS 444,513 428,929 1.0363 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 43,627 - $ 62,841 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ASHELMAN BL 3 LT 3 121745 S 10/2004 55,900 48,335 55,900 0.8647 BUENA VISTA HTS BL 2 LT 1 122210 S 07/2004 67,500 55,566 67,500 0.8232 BUENA VISTA HTS BL 4 LT 3 122231 S 05/2004 53,900 53,499 53,900 0.9926 CROWS TIMBER CREST BL 16 122650 S 06/2004 56,000 48,438 56,000 0.8650 FANNIN BL 4 LT 62 123019 S 01/2005 54,000 47,328 54,000 0.8764 IKES BL A LT 3132 123691 S 03/2005 61,200 59,475 61,200 0.9718 LA VEGA PK AC ANNEX BL 10 123925 S 02/2005 55,250 55,661 55,250 1.0074 LA VEGA PK AC ANNEX BL 11 123958 S 06/2004 60,000 59,475 60,000 0.9913 LA VISTA AC BL 3 LT 14 124013 S 08/2004 55,000 55,389 55,000 1.0071 SUNRISE BL 2 LT 9 125868 S 12/2004 45,000 44,024 45,000 0.9783 THOMASON FIELD BL 1 LT 4 125963 S 08/2004 69,000 60,469 69,000 0.8764 TOMAS DE LA VEGA TR 60 2 126592 S 04/2004 55,000 54,389 55,000 0.9889 TOMAS DE LA VEGA TR 4A 2 127188 S 08/2004 57,000 53,827 57,000 0.9443 ___________ ___________ ______ STRATUM 3 TOTALS 695,875 744,750 0.9344 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:51:28 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-906/La Vega ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 62,842 - $ 82,871 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BELLCREST BL 4 LT 1 121851 S 06/2004 80,000 72,533 80,000 0.9067 BOOTH BL A LT 3 122184 S 05/2004 75,000 75,000 75,000 1.0000 BELMONT BL 2 LT 7 122199 S 04/2004 58,500 65,672 58,500 1.1226 BRAME ADDN BL A LT 8 122356 S 04/2004 78,000 74,524 78,000 0.9554 BRAME ADDN BL A LT 9 122357 S 09/2004 66,988 64,053 66,988 0.9562 CLOVER ADDN BL 3 LT 18 122435 S 06/2004 73,000 72,641 73,000 0.9951 TOMAS DE LA VEGA TR T122 124063 S 04/2004 79,900 82,540 79,900 1.0330 PIRATES COVE, BL 1, LT 6 124794 S 12/2004 79,000 78,554 79,000 0.9944 PIRATES COVE BL 1 LT 7 124795 S 02/2005 74,900 82,193 74,900 1.0974 PIRATES COVE BL 2 LT 6 124817 S 07/2004 73,500 68,246 73,500 0.9285 PIRATES COVE BL 2 LT 23 124834 S 06/2004 73,000 69,171 73,000 0.9475 PIRATES COVE BL 5 LT 2 124848 S 04/2004 65,350 67,829 65,350 1.0379 PIRATES COVE BL 5 LT 3 124849 S 04/2004 71,250 70,564 71,250 0.9904 PIRATES COVE BL 5 LT 4 124850 S 01/2005 81,000 69,969 81,000 0.8638 DILLARD W .50 AC TR 2 126195 S 03/2005 65,300 63,128 65,300 0.9667 COLONIAL EST, BL 11, LT 3 313094 S 03/2005 87,600 78,248 87,600 0.8932 ___________ ___________ ______ STRATUM 4 TOTALS 1,154,865 1,182,288 0.9768 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 82,872 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BELLCREST BL 1 LT 4 121782 S 04/2004 86,000 83,534 86,000 0.9713 BELLCREST BL 1 LT 27 121807 S 03/2005 127,900 121,801 127,900 0.9523 BUENA VISTA HTS BL 6 LT 8 122257 S 05/2004 90,000 100,765 90,000 1.1196 CROWS TIMBER CREST BL 3 L 122502 S 01/2005 95,000 84,394 95,000 0.8884 CROWS TIMBER CREST BL 17 122660 S 06/2004 85,000 89,975 85,000 1.0585 COLONIAL EST BL 1 LT 3 122788 S 10/2004 98,500 93,954 98,500 0.9538 COLONIAL EST BL 3 LT 10 122819 S 11/2004 104,115 97,966 104,115 0.9409 PIRATES COVE BL 2 LT 16 124825 S 03/2005 90,000 89,161 90,000 0.9907 PIRATES COVE BL 5 LT 14 124860 S 06/2004 91,000 88,035 91,000 0.9674 SUNRISE BL 2 LT 32 125889 S 06/2004 67,000 88,622 67,000 1.3227 TRI CITIES BL 5 LT 18 127944 S 07/2004 115,500 116,366 115,500 1.0075 TRI CITIES BL 6 LT 4 127950 S 03/2005 124,900 109,050 124,900 0.8731 TRI CITIES BL 6 LT 5 127951 S 04/2004 104,500 101,389 104,500 0.9702 TRI CITIES BL 6 LT 6 127952 S 02/2005 115,000 106,703 115,000 0.9279 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:51:28 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-906/La Vega ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 82,872 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COLONIAL EST, BL 9, LT 4 313068 S 11/2004 84,900 96,071 84,900 1.1316 ___________ ___________ ______ STRATUM 5 TOTALS 1,467,786 1,479,315 0.9922 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 754 0 0 8,068,084 8,068,084 2 R 16 1,312 444,513 428,929 38,285,833 1.0363 36,944,739 3 R 13 727 695,875 744,750 38,333,965 0.9344 41,025,219 4 R 16 532 1,154,865 1,182,288 38,253,899 0.9768 39,162,468 5 R 15 376 1,467,786 1,479,315 38,257,125 0.9922 38,557,876 TOTAL 60 3,701 3,763,039 3,835,282 161,198,906 163,758,386 0.9844 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:51:28 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-906/La Vega ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 54,366 - $ 414,018 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HOGAN H BL 4 LT B10-B12 123473 S 04/2004 105,000 80,552 105,000 0.7672 TRS 11 12 W DILLARD 126214 A 210,402 208,475 1.0092 TOMAS DE LA VEGA .45 AC 126788 A 101,310 135,061 0.7501 TOMAS DE LA VEGA TR 7 1.0 127435 A 128,658 122,712 1.0485 TRI CITIES BL 2 LT 3T 127911 A 406,938 416,277 0.9776 TRI CITIES BL 1 LT 6 127914 A 266,748 247,456 1.0780 CLOVER ADDN PT 1 BL A LT 315733 A 207,730 213,479 0.9731 ___________ ___________ ______ STRATUM 2 TOTALS 1,402,338 1,448,460 0.9682 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 414,019 - $ 1,481,093 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TOMAS DE LA VEGA 123597 S 01/2005 450,000 464,887 450,000 1.0331 LTS C1 C2 C3 BLK 11 RIDDL 125004 A 960,917 878,668 1.0936 2.79AC TR 1 TOMAS DE LA V 126937 A 636,588 626,750 1.0157 LT 3 BLK 1 WAL-MART 127903 A 480,634 490,676 0.9795 TRI CITIES PARK BL A LT 1 127963 A 850,189 919,273 0.9248 ___________ ___________ ______ STRATUM 3 TOTALS 3,393,215 3,365,367 1.0083 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 1,481,094 - $ 3,132,652 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TR 2A 1.254AC TOMAS DE LA 127679 A 2,006,534 2,169,676 0.9248 TRI CITIES BL 2 LT 4 127909 A 1,703,878 1,693,433 1.0062 TRI CITIES II, BL 1 LT A 127958 A 2,655,426 2,853,958 0.9304 LT 2 BLK A TRI CITIES 127965 A 2,305,634 2,338,012 0.9862 ___________ ___________ ______ STRATUM 4 TOTALS 8,671,472 9,055,079 0.9576 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:51:28 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-906/La Vega ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 3,132,653 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 1 BLK 1 HAMPTON INN 123421 A 3,635,100 3,792,060 0.9586 BLK 1-2-3-4-5-6 KATY HGTS 123717 A 3,555,883 3,641,896 0.9764 LT 1 BLK 1 WAL-MART 127901 A 8,862,382 9,139,993 0.9696 ___________ ___________ ______ STRATUM 5 TOTALS 16,053,365 16,573,949 0.9686 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 186 0 0 4,426,720 4,426,720 2 R 7 138 1,402,338 1,448,460 21,138,740 0.9682 21,833,030 3 R 5 24 3,393,215 3,365,367 20,827,420 1.0083 20,655,975 4 R 4 9 8,671,472 9,055,079 21,921,339 0.9576 22,891,958 5 C 3 3 16,053,365 16,573,949 16,053,365 0.9686 16,573,949 TOTAL 19 360 29,520,390 30,442,855 84,367,584 86,381,632 0.9767 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:51:28 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-906/La Vega ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 39,041 - $ 254,390 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ROSS W RUSSELL DDS 302175 A 97,250 95,426 1.0191 XEROX CORP 302377 A 184,080 180,000 1.0227 K-GIFT BEAUTY SUPPLIES 313274 A 40,000 40,269 0.9933 MCDONALDS 315440 A 61,253 61,475 0.9964 SUBWAY 316562 A 43,025 38,904 1.1059 ARANDA'S BOOTS 316566 A 88,600 89,350 0.9916 PAPA JOHN'S 319979 A 57,904 59,623 0.9712 ___________ ___________ ______ STRATUM 2 TOTALS 572,112 565,047 1.0125 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 254,391 - $ 1,000,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AMERICAN BANK NA 301612 A 494,545 496,370 0.9963 CHEVRONTEXAOC PRODUCTS CO 301805 A 794,290 806,823 0.9845 DICORTE'S SPIRITS WINE & 301822 A 349,658 420,756 0.8310 NEW HAMPTON INN 302097 A 479,030 450,918 1.0623 QUALITY LICENSING CORP 302167 A 357,409 357,409 1.0000 BOBCAT OF WACO 316588 A 419,871 410,637 1.0225 ___________ ___________ ______ STRATUM 3 TOTALS 2,894,803 2,942,913 0.9837 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 1,000,001 - $ 7,157,420 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ H E BUTT GROCERY CO 301939 A 3,915,179 3,727,661 1.0503 SAM'S CLUB EAST INC 302209 A 6,195,106 6,185,302 1.0016 HEALTH CARE SERVICES CORP 320851 A 6,010,603 6,139,075 0.9791 FLAMCO 322386 A 2,094,431 1,988,626 1.0532 ___________ ___________ ______ STRATUM 4 TOTALS 18,215,319 18,040,664 1.0097 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:51:28 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 161/McLennan VRSN: W 161-906/La Vega ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 7,157,421 - $ 15,321,689 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WAL-MART STORES #01-1254 302359 A 7,674,247 7,724,747 0.9935 ___________ ___________ ______ STRATUM 5 TOTALS 7,674,247 7,724,747 0.9935 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 424 0 0 3,717,622 3,717,622 2 R 7 131 572,112 565,047 13,910,217 1.0125 13,738,486 3 R 6 30 2,894,803 2,942,913 14,171,664 0.9837 14,406,490 4 R 4 5 18,215,319 18,040,664 19,128,394 1.0097 18,944,631 5 C 1 1 7,674,247 7,724,747 7,674,247 0.9935 7,724,747 6 U 0 1 0 0 14,809,552 14,809,552 TOTAL 18 592 29,356,481 29,273,371 73,411,696 73,341,528 1.0010 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
