DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 15:00:29 2005 ISD SUMMARY WORKSHEET REPT: PTS265 129/Kaufman VRSN: W 129-906/Terrell ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 456,307,210 .9756 467,719,567 456,307,210 B. MULTIFAMILY RESIDENCES 30,460,930 ** 30,460,930 30,460,930 C. VACANT LOTS 36,543,100 ** 36,543,100 36,543,100 D. RURAL REAL(TAXABLE) 188,762,032 .9716 194,279,393 188,762,032 F1. COMMERCIAL REAL 149,266,920 .8236 181,237,154 149,266,920 F2. INDUSTRIAL REAL 119,929,430 ** 119,929,430 119,929,430 G. OIL,GAS,MINERALS 469,500 ** 469,500 469,500 J. UTILITIES 45,700,240 2.3433 19,502,514 45,700,240 L1. COMMERCIAL PERSONAL 118,572,330 1.0655 111,283,275 118,572,330 L2. INDUSTRIAL PERSONAL 177,595,390 ** 177,595,390 177,595,390 M. MOBILE HOMES 22,603,280 ** 22,603,280 22,603,280 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 3,162,370 ** 3,162,370 3,162,370 S. SPECIAL INVENTORY 21,554,000 ** 21,554,000 21,554,000 ___________________ ___________________ ___________________ SUBTOTAL 1,370,926,732 1,386,339,903 1,370,926,732 LESS TOTAL DEDUCTIONS 195,302,281 199,048,742 195,302,281 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 1,175,624,451 1,187,291,161 1,175,624,451 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 88,186,328 88,186,328 MKT VALUE NON-QUAL CAP VALUE LOSS 4,659,600 4,776,138 ACRES & FRM/RNCH IMPRV 178,941,641 .9499 188,379,452 OVER 65 FREZ LOSS 39,502,732 43,132,655 PROD VAL QUAL ACRES 9,820,391 1.6645 5,899,941 ALL OTHER 62,953,621 62,953,621 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 195,302,281 199,048,742 TOTAL TAXABLE VALUE 188,762,032 194,279,393 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 15:00:29 2005 FINAL VALUES WORKSHEET REPT: PTS265 129/Kaufman VRSN: W 129-906/Terrell ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 1,222,650,288 47,025,837 1,175,624,451 0 1,222,650,288 1,175,624,451 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
