DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 15:00:25 2005 ISD SUMMARY WORKSHEET REPT: PTS265 129/Kaufman VRSN: W 129-904/Kemp ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 117,257,734 .9827 119,322,005 117,257,734 B. MULTIFAMILY RESIDENCES 7,333,040 ** 7,333,040 7,333,040 C. VACANT LOTS 17,871,640 ** 17,871,640 17,871,640 D. RURAL REAL(TAXABLE) 120,915,940 1.0593 114,146,275 120,915,940 F1. COMMERCIAL REAL 13,092,610 ** 13,092,610 13,092,610 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 905,840 ** 905,840 905,840 J. UTILITIES 11,231,550 ** 11,231,550 11,231,550 L1. COMMERCIAL PERSONAL 6,304,860 ** 6,304,860 6,304,860 L2. INDUSTRIAL PERSONAL 0 ** 0 0 M. MOBILE HOMES 19,281,899 ** 19,281,899 19,281,899 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 145,000 ** 145,000 145,000 S. SPECIAL INVENTORY 510,820 ** 510,820 510,820 ___________________ ___________________ ___________________ SUBTOTAL 314,850,933 310,145,539 314,850,933 LESS TOTAL DEDUCTIONS 52,161,609 53,156,858 52,161,609 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 262,689,324 256,988,681 262,689,324 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 41,199,666 41,199,666 MKT VALUE NON-QUAL CAP VALUE LOSS 1,834,909 1,867,212 ACRES & FRM/RNCH IMPRV 112,278,250 1.0342 108,565,316 OVER 65 FREZ LOSS 8,830,915 9,793,861 PROD VAL QUAL ACRES 8,637,690 1.5477 5,580,959 ALL OTHER 296,119 296,119 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 52,161,609 53,156,858 TOTAL TAXABLE VALUE 120,915,940 114,146,275 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 15:00:25 2005 FINAL VALUES WORKSHEET REPT: PTS265 129/Kaufman VRSN: W 129-904/Kemp ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 284,450,165 21,760,841 262,689,324 0 284,450,165 262,689,324 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
