Skip to content
Quick Start for:

DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 14:58:42                                           2005 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              117/Hutchinson                                        VRSN: W
                                                        117-901/Borger ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2005 WTD                     2005 PTD                2005 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES          260,562,750               1.0225                  254,829,095               260,562,750

B.  MULTIFAMILY RESIDENCES              5,735,250                   **                    5,735,250                 5,735,250

C.  VACANT LOTS                         4,468,780                   **                    4,468,780                 4,468,780

D.  RURAL REAL(TAXABLE)                 4,098,150                .9650                    4,246,748                 4,098,150

F1. COMMERCIAL REAL                    54,469,210                .8062                   67,562,900                54,469,210

F2. INDUSTRIAL REAL                    51,849,530                   **                   51,849,530                51,849,530

G.  OIL,GAS,MINERALS                   36,909,130               1.0815                   34,127,721                36,909,130

J.  UTILITIES                          28,528,710               1.1169                   25,542,761                28,528,710

L1. COMMERCIAL PERSONAL                74,255,400                .9943                   74,681,082                74,255,400

L2. INDUSTRIAL PERSONAL                12,343,400                   **                   12,343,400                12,343,400

M.  MOBILE HOMES                          382,980                   **                      382,980                   382,980

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                 720,060                   **                      720,060                   720,060

S.  SPECIAL INVENTORY                   1,571,910                   **                    1,571,910                 1,571,910
                              ___________________                               ___________________       ___________________

SUBTOTAL                              535,895,260                                       538,062,217               535,895,260

LESS TOTAL DEDUCTIONS                  98,486,087                                        97,013,241                98,486,087
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                   437,409,173                                       441,048,976               437,409,173 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS       72,491,120         72,491,120    MKT VALUE NON-QUAL

CAP VALUE LOSS             72,380             70,787    ACRES & FRM/RNCH IMPRV            3,400,440             **         3,400,440

OVER 65 FREZ LOSS      18,503,720         17,032,467    PROD VAL QUAL ACRES                 697,710          .8244           846,308

ALL OTHER               7,418,867          7,418,867
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS       98,486,087         97,013,241    TOTAL TAXABLE VALUE               4,098,150                        4,246,748
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 14:58:42                                           2005 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              117/Hutchinson                                        VRSN: W
                                                        117-901/Borger ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
      476,907,383             39,498,210       437,409,173              11,787,060          465,120,323            425,622,113

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.

                                                      **** END  OF  REPORT ****