DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:58:23 2005 ISD SUMMARY WORKSHEET REPT: PTS265 116/Hunt VRSN: W 116-902/Celeste ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 28,920,605 1.0407 27,789,570 28,920,605 B. MULTIFAMILY RESIDENCES 100,550 ** 100,550 100,550 C. VACANT LOTS 765,850 ** 765,850 765,850 D. RURAL REAL(TAXABLE) 33,251,020 .9296 35,767,977 33,251,020 F1. COMMERCIAL REAL 2,760,680 ** 2,760,680 2,760,680 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 3,730,450 .9980 3,737,926 3,730,450 L1. COMMERCIAL PERSONAL 725,644 ** 725,644 725,644 L2. INDUSTRIAL PERSONAL 191,060 ** 191,060 191,060 M. MOBILE HOMES 1,902,180 ** 1,902,180 1,902,180 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 2,260 ** 2,260 2,260 ___________________ ___________________ ___________________ SUBTOTAL 72,350,299 73,743,697 72,350,299 LESS TOTAL DEDUCTIONS 15,157,137 14,679,600 15,157,137 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 57,193,162 59,064,097 57,193,162 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 11,117,216 11,117,216 MKT VALUE NON-QUAL CAP VALUE LOSS 958,189 920,716 ACRES & FRM/RNCH IMPRV 30,022,170 .9223 32,551,415 OVER 65 FREZ LOSS 3,067,812 2,627,748 PROD VAL QUAL ACRES 3,228,850 1.0038 3,216,562 ALL OTHER 13,920 13,920 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 15,157,137 14,679,600 TOTAL TAXABLE VALUE 33,251,020 35,767,977 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:58:23 2005 FINAL VALUES WORKSHEET REPT: PTS265 116/Hunt VRSN: W 116-902/Celeste ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 63,285,481 6,092,319 57,193,162 0 63,285,481 57,193,162 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
