DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:57:44 2005 ISD SUMMARY WORKSHEET REPT: PTS265 112/Hopkins VRSN: W 112-907/Miller Grove ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 7,560,170 .9410 8,034,187 7,560,170 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 8,970 ** 8,970 8,970 D. RURAL REAL(TAXABLE) 33,390,320 .9503 35,135,799 33,390,320 F1. COMMERCIAL REAL 522,070 ** 522,070 522,070 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 1,771,100 ** 1,771,100 1,771,100 L1. COMMERCIAL PERSONAL 475,840 ** 475,840 475,840 L2. INDUSTRIAL PERSONAL 216,290 ** 216,290 216,290 M. MOBILE HOMES 999,030 ** 999,030 999,030 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 44,943,790 47,163,286 44,943,790 LESS TOTAL DEDUCTIONS 8,658,169 9,127,390 8,658,169 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 36,285,621 38,035,896 36,285,621 T2* * THIS DISTRICT IS IN YEAR 1 OF THE GRACE PERIOD. ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 6,585,560 6,585,560 MKT VALUE NON-QUAL CAP VALUE LOSS 306,360 325,569 ACRES & FRM/RNCH IMPRV 29,394,840 .9351 31,434,970 OVER 65 FREZ LOSS 1,765,629 2,215,641 PROD VAL QUAL ACRES 3,995,480 1.0796 3,700,829 ALL OTHER 620 620 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 8,658,169 9,127,390 TOTAL TAXABLE VALUE 33,390,320 35,135,799 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:57:44 2005 FINAL VALUES WORKSHEET REPT: PTS265 112/Hopkins VRSN: W 112-907/Miller Grove ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 39,738,191 3,452,570 36,285,621 0 39,738,191 36,285,621 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE/TWO OF A GRACE PERIOD. DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 14:57:44 2005 ISD SUMMARY WORKSHEET REPT: PTS265 190/Rains VRSN: W 112-907/Miller Grove ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 187,098 ** 187,098 187,098 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 0 ** 0 0 D. RURAL REAL(TAXABLE) 1,452,022 1.0000 1,452,022 1,452,022 F1. COMMERCIAL REAL 0 ** 0 0 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 139,610 ** 139,610 139,610 L1. COMMERCIAL PERSONAL 0 ** 0 0 L2. INDUSTRIAL PERSONAL 0 ** 0 0 M. MOBILE HOMES 65,216 ** 65,216 65,216 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 1,843,946 1,843,946 1,843,946 LESS TOTAL DEDUCTIONS 363,998 363,998 363,998 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 1,479,948 1,479,948 1,479,948 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 215,028 215,028 MKT VALUE NON-QUAL CAP VALUE LOSS 45,893 45,893 ACRES & FRM/RNCH IMPRV 1,281,004 ** 1,281,004 OVER 65 FREZ LOSS 103,077 103,077 PROD VAL QUAL ACRES 171,018 1.0000 171,018 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 363,998 363,998 TOTAL TAXABLE VALUE 1,452,022 1,452,022 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 14:57:44 2005 FINAL VALUES WORKSHEET REPT: PTS265 190/Rains VRSN: W 112-907/Miller Grove ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 1,590,976 111,028 1,479,948 0 1,590,976 1,479,948 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 14:57:44 2005 ISD SUMMARY WORKSHEET REPT: PTS265 112-907/Miller Grove ISD VRSN: W SCHOOL DISTRICT TOTALS ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 7,747,268 .9423 8,221,285 7,747,268 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 8,970 ** 8,970 8,970 D. RURAL REAL(TAXABLE) 34,842,342 .9523 36,587,821 34,842,342 F1. COMMERCIAL REAL 522,070 ** 522,070 522,070 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 1,910,710 ** 1,910,710 1,910,710 L1. COMMERCIAL PERSONAL 475,840 ** 475,840 475,840 L2. INDUSTRIAL PERSONAL 216,290 ** 216,290 216,290 M. MOBILE HOMES 1,064,246 ** 1,064,246 1,064,246 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 46,787,736 49,007,232 46,787,736 LESS TOTAL DEDUCTIONS 9,022,167 9,491,388 9,022,167 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 37,765,569 39,515,844 37,765,569 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 6,800,588 6,800,588 MKT VALUE NON-QUAL CAP VALUE LOSS 352,253 371,462 ACRES & FRM/RNCH IMPRV 30,675,844 .9376 32,715,974 OVER 65 FREZ LOSS 1,868,706 2,318,718 PROD VAL QUAL ACRES 4,166,498 1.0761 3,871,847 ALL OTHER 620 620 ______________ ____________ ______________ ___________ TOTAL DEDUCTIONS 9,022,167 9,491,388 TOTAL TAXABLE VALUE 34,842,342 36,587,821 **** END OF REPORT ****
