DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:57:38 2005 ISD SUMMARY WORKSHEET REPT: PTS265 112/Hopkins VRSN: W 112-905/Cumby ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 15,664,410 .9578 16,354,573 15,664,410 B. MULTIFAMILY RESIDENCES 129,590 ** 129,590 129,590 C. VACANT LOTS 90,190 ** 90,190 90,190 D. RURAL REAL(TAXABLE) 28,897,170 .9947 29,050,528 28,897,170 F1. COMMERCIAL REAL 1,189,800 ** 1,189,800 1,189,800 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 6,110,170 .9757 6,262,345 6,110,170 L1. COMMERCIAL PERSONAL 1,771,280 ** 1,771,280 1,771,280 L2. INDUSTRIAL PERSONAL 450,750 ** 450,750 450,750 M. MOBILE HOMES 1,366,010 ** 1,366,010 1,366,010 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 200 ** 200 200 ___________________ ___________________ ___________________ SUBTOTAL 55,669,570 56,665,266 55,669,570 LESS TOTAL DEDUCTIONS 12,387,532 12,839,101 12,387,532 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 43,282,038 43,826,165 43,282,038 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 9,062,290 9,062,290 MKT VALUE NON-QUAL CAP VALUE LOSS 318,480 332,512 ACRES & FRM/RNCH IMPRV 25,341,150 .9841 25,750,584 OVER 65 FREZ LOSS 2,884,730 3,322,267 PROD VAL QUAL ACRES 3,556,020 1.0776 3,299,944 ALL OTHER 122,032 122,032 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 12,387,532 12,839,101 TOTAL TAXABLE VALUE 28,897,170 29,050,528 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:57:38 2005 FINAL VALUES WORKSHEET REPT: PTS265 112/Hopkins VRSN: W 112-905/Cumby ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 48,028,788 4,746,750 43,282,038 0 48,028,788 43,282,038 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 14:57:38 2005 ISD SUMMARY WORKSHEET REPT: PTS265 116/Hunt VRSN: W 112-905/Cumby ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 1,156,570 1.0660 1,084,962 1,156,570 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 47,240 ** 47,240 47,240 D. RURAL REAL(TAXABLE) 3,530,040 1.0299 3,427,535 3,530,040 F1. COMMERCIAL REAL 521,120 .9792 532,190 521,120 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 383,780 .9847 389,743 383,780 L1. COMMERCIAL PERSONAL 62,780 ** 62,780 62,780 L2. INDUSTRIAL PERSONAL 0 ** 0 0 M. MOBILE HOMES 418,540 ** 418,540 418,540 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 6,120,070 5,962,990 6,120,070 LESS TOTAL DEDUCTIONS 1,168,508 1,109,544 1,168,508 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 4,951,562 4,853,446 4,951,562 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 921,815 921,815 MKT VALUE NON-QUAL CAP VALUE LOSS 38,694 36,298 ACRES & FRM/RNCH IMPRV 3,044,190 1.0372 2,935,008 OVER 65 FREZ LOSS 207,999 151,431 PROD VAL QUAL ACRES 485,850 .9864 492,527 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 1,168,508 1,109,544 TOTAL TAXABLE VALUE 3,530,040 3,427,535 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 14:57:38 2005 FINAL VALUES WORKSHEET REPT: PTS265 116/Hunt VRSN: W 112-905/Cumby ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 5,440,832 489,270 4,951,562 0 5,440,832 4,951,562 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 14:57:38 2005 ISD SUMMARY WORKSHEET REPT: PTS265 112-905/Cumby ISD VRSN: W SCHOOL DISTRICT TOTALS ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 16,820,980 .9645 17,439,535 16,820,980 B. MULTIFAMILY RESIDENCES 129,590 ** 0 129,590 C. VACANT LOTS 137,430 ** 137,430 137,430 D. RURAL REAL(TAXABLE) 32,427,210 .9984 32,478,063 32,427,210 F1. COMMERCIAL REAL 1,710,920 .9936 1,721,990 1,710,920 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 6,493,950 .9762 6,652,088 6,493,950 L1. COMMERCIAL PERSONAL 1,834,060 ** 1,834,060 1,834,060 L2. INDUSTRIAL PERSONAL 450,750 ** 450,750 450,750 M. MOBILE HOMES 1,784,550 ** 1,784,550 1,784,550 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 200 ** 200 200 ___________________ ___________________ ___________________ SUBTOTAL 61,789,640 62,628,256 61,789,640 LESS TOTAL DEDUCTIONS 13,556,040 13,948,645 13,556,040 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 48,233,600 48,679,611 48,233,600 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 9,984,105 9,984,105 MKT VALUE NON-QUAL CAP VALUE LOSS 357,174 368,810 ACRES & FRM/RNCH IMPRV 28,385,340 .9895 28,685,592 OVER 65 FREZ LOSS 3,092,729 3,473,698 PROD VAL QUAL ACRES 4,041,870 1.0658 3,792,471 ALL OTHER 122,032 122,032 ______________ ____________ ______________ ___________ TOTAL DEDUCTIONS 13,556,040 13,948,645 TOTAL TAXABLE VALUE 32,427,210 32,478,063 **** END OF REPORT ****
