DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:57:00 2005 ISD SUMMARY WORKSHEET REPT: PTS265 109/Hill VRSN: W 109-904/Hillsboro ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 157,096,680 1.0344 151,872,274 157,096,680 B. MULTIFAMILY RESIDENCES 9,901,810 ** 9,901,810 9,901,810 C. VACANT LOTS 7,768,861 ** 7,768,861 7,768,861 D. RURAL REAL(TAXABLE) 51,620,104 1.0744 48,045,263 51,620,104 F1. COMMERCIAL REAL 106,336,740 .9667 109,999,731 106,336,740 F2. INDUSTRIAL REAL 11,743,740 ** 11,743,740 11,743,740 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 24,855,020 .9966 24,939,815 24,855,020 L1. COMMERCIAL PERSONAL 58,346,780 1.0247 56,940,353 58,346,780 L2. INDUSTRIAL PERSONAL 20,385,770 ** 20,385,770 20,385,770 M. MOBILE HOMES 2,772,260 ** 2,772,260 2,772,260 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 522,250 ** 522,250 522,250 S. SPECIAL INVENTORY 3,038,270 ** 3,038,270 3,038,270 ___________________ ___________________ ___________________ SUBTOTAL 454,388,285 447,930,397 454,388,285 LESS TOTAL DEDUCTIONS 71,061,696 68,805,028 71,061,696 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 383,326,589 379,125,369 383,326,589 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 42,084,403 42,084,403 MKT VALUE NON-QUAL CAP VALUE LOSS 7,903,329 7,640,496 ACRES & FRM/RNCH IMPRV 42,410,344 1.0766 39,392,852 OVER 65 FREZ LOSS 18,170,269 16,176,434 PROD VAL QUAL ACRES 9,209,760 1.0644 8,652,411 ALL OTHER 2,903,695 2,903,695 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 71,061,696 68,805,028 TOTAL TAXABLE VALUE 51,620,104 48,045,263 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:57:00 2005 FINAL VALUES WORKSHEET REPT: PTS265 109/Hill VRSN: W 109-904/Hillsboro ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 404,698,492 21,371,903 383,326,589 0 404,698,492 383,326,589 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
