DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:56:14 2005 ISD SUMMARY WORKSHEET REPT: PTS265 107/Henderson VRSN: W 107-905/Eustace ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 310,999,280 1.0050 309,452,020 310,999,280 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 27,016,050 1.0040 26,908,416 27,016,050 D. RURAL REAL(TAXABLE) 61,459,040 .8634 71,184,753 61,459,040 F1. COMMERCIAL REAL 6,745,830 ** 6,745,830 6,745,830 F2. INDUSTRIAL REAL 6,300,510 ** 6,300,510 6,300,510 G. OIL,GAS,MINERALS 3,651,500 ** 3,651,500 3,651,500 J. UTILITIES 17,279,400 ** 17,279,400 17,279,400 L1. COMMERCIAL PERSONAL 3,658,340 ** 3,658,340 3,658,340 L2. INDUSTRIAL PERSONAL 1,066,520 ** 1,066,520 1,066,520 M. MOBILE HOMES 12,466,740 ** 12,466,740 12,466,740 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 1,775,470 ** 1,775,470 1,775,470 S. SPECIAL INVENTORY 9,930 ** 9,930 9,930 ___________________ ___________________ ___________________ SUBTOTAL 452,428,610 460,499,429 452,428,610 LESS TOTAL DEDUCTIONS 86,632,363 86,207,036 86,632,363 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 365,796,247 374,292,393 365,796,247 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 44,947,040 44,947,040 MKT VALUE NON-QUAL CAP VALUE LOSS 10,351,780 10,300,279 ACRES & FRM/RNCH IMPRV 58,405,540 .8534 68,438,645 OVER 65 FREZ LOSS 31,115,964 30,742,138 PROD VAL QUAL ACRES 3,053,500 1.1119 2,746,108 ALL OTHER 217,579 217,579 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 86,632,363 86,207,036 TOTAL TAXABLE VALUE 61,459,040 71,184,753 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:56:14 2005 FINAL VALUES WORKSHEET REPT: PTS265 107/Henderson VRSN: W 107-905/Eustace ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 388,514,257 22,718,010 365,796,247 17,277,503 371,236,754 348,518,744 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
