DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:43:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 107/Henderson VRSN: W 107-901/Athens ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 28,551 - $ 75,370 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 165 J COGGIN SUR TR 1G R000006529 S 06/2005 37,000 31,030 36,491 0.8503 AB 428 K K KNIGHT SUR TR R000011437 S 07/2005 94,500 66,860 92,964 0.7192 AB 797 B C WALTERS SUR TR R000020822 S 05/2005 79,000 63,630 78,111 0.8146 LOT 5 BLK 35 ATHENS OT R000026033 S 06/2005 25,000 34,160 24,656 1.3855 LOT 10F BLK 117 ATHENS OT R000026850 S 05/2005 84,150 74,870 83,203 0.8998 LOT 8 FLY IN LAKE R000043703 S 05/2005 75,000 58,470 59,325 0.9856 LOT 9 BLK 3 HIGHLAND HILL R000049024 S 06/2005 74,000 57,470 72,983 0.7874 LOT 8 BLK 4 HILLTOP TERRA R000049726 S 05/2005 42,500 43,190 42,022 1.0278 LOT 6 BLK 1 OAKMANOR ESTA R000064659 S 09/2005 60,000 50,680 58,725 0.8630 LOT 8 BLK 8 PARK HIGHLAND R000067109 S 06/2005 82,500 67,820 81,366 0.8335 LOT 6 BLK 9 PARK HIGHLAND R000067119 S 08/2005 65,000 54,250 63,781 0.8506 LOT 16 BLK 27 PARK HIGHLA R000067313 S 06/2005 48,400 42,390 47,735 0.8880 LOT 9 BLK 29A PARK HIGHLA R000067413 S 10/2005 40,000 55,300 39,050 1.4161 LOT 3 BLK 4 PINE OAK R000068489 S 05/2005 31,000 32,850 30,651 1.0717 LOT 4 BLK 5 PINE OAK #2 R000068494 S 10/2005 57,000 52,220 55,646 0.9384 LOT 4 BLK 6 PINE OAK #2 R000068498 S 08/2005 58,000 40,450 56,913 0.7107 LOT 13 SOUTHVIEW R000072980 S 06/2005 50,470 42,530 49,776 0.8544 LOT 7 BLK 3 VALLE VISTA R000080152 S 08/2005 62,900 51,320 61,721 0.8315 LOT 7 VALLEY VIEW R000080199 S 08/2005 99,500 73,210 97,634 0.7498 LOT 3 BLK 1 VIRGINIA PINE R000080324 S 08/2005 44,000 65,490 43,175 1.5169 LOT 4 BLK 2 WILDWOOD R000083694 S 07/2005 77,500 62,390 76,241 0.8183 LOT 6 BLK 2 WILWOOD R000083696 S 07/2005 67,000 57,970 65,911 0.8795 LOTS 9B & 10 BLK 3 WILWOO R000083712 S 06/2005 59,865 64,550 59,042 1.0933 ___________ ___________ ______ STRATUM 2 TOTALS 1,243,100 1,377,122 0.9027 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 75,371 - $ 122,640 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 87 A BENNETT SUR TR 7 R000004408 S 06/2005 137,500 112,750 135,609 0.8314 AB 235 J C FANCHER SUR TR R000007579 S 08/2005 117,000 97,550 114,806 0.8497 LOT 12 BLK 4 BEL AIR R000028451 S 07/2005 102,000 115,810 100,343 1.1541 LOT 21 BLK 4 BEL AIR R000028458 S 08/2005 110,000 93,930 107,938 0.8702 LOT 4 BLK 1 CEDAR CREST A R000033234 S 08/2005 138,000 110,838 135,413 0.8185 LOT 2B 3 BLK 2 COLONIAL A R000039529 S 09/2005 125,000 117,980 122,344 0.9643 LOT 72 DOGWOOD ESTATES R000041504 S 08/2005 139,000 122,020 136,394 0.8946 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:43:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 107/Henderson VRSN: W 107-901/Athens ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 75,371 - $ 122,640 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOT 89 DOGWOOD ESTATES 1. R000041521 S 08/2005 133,000 119,860 130,506 0.9184 LOT 3A BLK 1 EASTERN HILL R000041781 S 07/2005 125,000 117,320 122,969 0.9541 LOT 3 BLK 12 HIGHLAND HIL R000049163 S 05/2005 79,500 88,950 78,606 1.1316 LOT 5 BLK 4 HILLCREST SOU R000049417 S 07/2005 95,000 84,600 93,456 0.9052 LOT 17 BLK 1 INDIAN HILLS R000051759 S 08/2005 110,500 102,160 108,428 0.9422 LOT 7 BLK 7 INDIAN HILLS R000051818 S 07/2005 129,000 100,130 126,904 0.7890 LOT 19 BLK 1 LAGUNA VISTA R000053293 S 08/2005 108,000 81,470 105,975 0.7688 LOT 4 BLK 31 PARK HIGHLAN R000067373 S 06/2005 115,000 99,850 113,419 0.8804 LOTS 1 2 3A BLK 1 PINE OA R000068458 S 07/2005 135,500 91,660 133,298 0.6876 LOT 5 BLK A RIERSON HEIGH R000070529 S 07/2005 86,900 97,130 85,488 1.1362 LOT 9 BLK A RIERSON HEIGH R000070533 S 09/2005 119,900 96,460 117,352 0.8220 LOT 11 BLK 1 SOUTHWOOD R000073078 S 07/2005 103,000 96,490 101,326 0.9523 LOT 4 BLK 2 SOUTHWOOD R000073115 S 08/2005 95,000 82,130 93,219 0.8810 LOT 9 BLK 2 SOUTHWOOD R000073120 S 08/2005 77,034 86,920 75,590 1.1499 LOT 19 BLK 3 SOUTHWOOD R000073146 S 06/2005 75,000 78,150 73,969 1.0565 LOT 39 SUNCREST PHASE II R000075234 S 08/2005 110,000 107,880 107,938 0.9995 LOT 10 WEST ACRES R000080967 S 08/2005 118,500 86,280 116,278 0.7420 LOT 11 BLK 4 WILWOOD R000083725 S 09/2005 119,000 113,380 116,471 0.9735 AB 261 G GARCIA SUR TR 1 R00008494 S 08/2005 116,000 93,150 113,825 0.8184 ___________ ___________ ______ STRATUM 3 TOTALS 2,594,848 2,867,864 0.9048 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 122,641 - $ 202,140 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOT 17 BLK 3 BEL AIR S/D R000028439 S 07/2005 161,500 135,600 158,876 0.8535 LOTS 1 & 2 BLK 4 BEL AIR R000028450 S 07/2005 135,000 153,260 132,806 1.1540 LOT 22 BLK 3 CEDAR BEND U R000032640 S 06/2005 170,000 170,490 167,663 1.0169 LOT 11 BLK 4 CEDAR BEND E R000032763 S 09/2005 175,000 148,560 171,281 0.8673 LOT 8 BLK 6 CEDAR BEND ES R000032773 S 06/2005 155,000 156,220 152,869 1.0219 AB 797 B C WALTERS SUR TR R000039174 A 128,530 137,404 0.9354 LOT 8 COUNTRY CLUB PLACE R000039628 A 193,830 193,140 1.0036 LOT 21 BLK 4 HAWN R000047386 A 125,860 142,702 0.8820 LOT 5 BLK 5 INDIAN HILLS R000051783 S 07/2005 152,000 140,730 149,530 0.9411 LOT 1 BLK 11 PARK HIGHLAN R000067141 S 05/2005 124,000 128,550 122,605 1.0485 LOTS 9 &10 BLK 1 P A TAYL R000077678 A 189,110 202,388 0.9344 LOT 1 SEC II DOGWOOD ACRE R000086590 S 09/2005 150,541 138,380 147,342 0.9392 LOT BB DOGWOOD ACRES EAST R000086611 S 09/2005 149,500 154,660 146,323 1.0570 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:43:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 107/Henderson VRSN: W 107-901/Athens ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 122,641 - $ 202,140 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOT 13 BLK 9 BEL AIR R000087313 S 09/2005 195,000 200,360 190,856 1.0498 ___________ ___________ ______ STRATUM 4 TOTALS 2,164,140 2,215,785 0.9767 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 202,141 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 164 W COLLINS SUR TR 2 R000006511 A 235,770 251,109 0.9389 AB 335 T HELMS SUR TR 5A- R000009945 S 10/2005 367,500 352,170 358,772 0.9816 AB 1174 W T JENKINS SUR T R000024421 A 329,905 336,058 0.9817 LOTS 16 & 17 BEAR CREEK E R000028340 S 07/2005 400,000 290,220 393,500 0.7375 LOT C-3 BEL AIR UNIT C R000028388 S 07/2005 320,000 372,540 314,800 1.1834 LOT 11 BLK 1 BELMONT PARK R000028568 S 07/2005 245,000 229,160 241,019 0.9508 LOTS 1 & 2A BLK 1 HAWN R000047319 A 264,790 272,115 0.9731 PT LOT 4 5 & 6 BLK 1 HAWN R000047321 A 308,310 310,575 0.9927 LOT 12B & 13 BLK 1 HAWN R000047327 S 07/2005 219,000 221,410 215,441 1.0277 LOT 12 IMPALA SOUTH R000050544 A 288,080 304,515 0.9460 LOTS 3 & 4 LAKE FRONT SHO R000053429 A 423,400 442,194 0.9575 LOT 11 LAKE FRONT SHORES R000053435 S 07/2005 350,000 349,120 344,313 1.0140 LOTS 55-62 OAKWOOD R000065039 A 1,196,050 1,248,964 0.9576 LOT 6 PLANTATION POINT R000068562 A 619,810 654,480 0.9470 LOT 5 HAPPY VALLEY RANCH R000075093 A 748,620 753,315 0.9938 LOT 6 STONEBRIDGE R000075094 A 637,500 642,731 0.9919 ___________ ___________ ______ STRATUM 5 TOTALS 6,866,855 7,083,901 0.9694 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:43:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 107/Henderson VRSN: W 107-901/Athens ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 1,396 0 0 23,178,332 23,178,332 2 R 23 2,032 1,243,100 1,377,122 110,177,910 0.9027 122,053,739 3 R 26 1,097 2,594,848 2,867,864 109,985,236 0.9048 121,557,511 4 R 14 679 2,164,140 2,215,785 110,250,954 0.9767 112,881,083 5 R 16 319 6,866,855 7,083,901 109,873,878 0.9694 113,342,148 TOTAL 79 5,523 12,868,943 13,544,672 463,466,310 493,012,813 0.9401 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:43:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 107/Henderson VRSN: W 107-901/Athens ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 19 J B ATWOOD SUR TR 9 R000001821 S 03/2005 182,701 170,170 182,701 0.9314 AB 19 J B ATWOOD TR 103B R000001837 S 02/2005 2,200,000 2,086,530 2,200,000 0.9484 AB 19 J B ATWOOD SUR TR 1 R000001846 S 02/2005 2,200,000 2,086,530 2,200,000 0.9484 AB 58 N BOX SUR TR 74 R000003259 S 01/2005 230,000 184,460 230,000 0.8020 AB 84 A H BROWN SUR TR 3 R000004349 S 05/2005 165,000 131,430 165,000 0.7965 AB 255 J GURLEY SUR TR 4 R000008402 S 05/2005 65,000 58,490 65,000 0.8998 AB 279 D HARRISON SUR TR R000008681 S 04/2005 193,125 186,280 193,125 0.9646 AB 303 A F HOGG SUR TR 9 R000009425 S 01/2005 293,134 271,750 293,134 0.9271 AB 328 E HOLLAND SUR TR 1 R000009809 S 04/2005 128,000 125,070 128,000 0.9771 AB 351 S HUFFER SUR TR 3 R000010044 S 01/2005 174,000 173,900 174,000 0.9994 AB 479 M B MCKEEVER SUR T R000012715 S 05/2005 1,100,000 864,590 1,100,000 0.7860 AB 531 J P MCCORMICKSUR T R000014663 S 05/2004 150,000 200,950 150,000 1.3397 AB 606 E PATTERSON SUR TR R000016556 S 03/2005 50,000 62,740 50,000 1.2548 AB 769 J P THOMPSON SUR T R000019896 S 02/2005 44,767 43,420 44,767 0.9699 AB 769 J P THOMPSON SUR T R000019898 S 02/2005 44,767 55,270 44,767 1.2346 AB 769 J P THOMPSON SUR T R000019899 S 02/2005 44,767 43,420 44,767 0.9699 AB 800 C M WALTERS SUR TR R000021585 S 01/2004 20,000 19,060 20,000 0.9530 AB 855 J C HOUSE CUR TR 5 R000022894 S 05/2005 60,000 59,710 60,000 0.9952 AB 968 B G CUMMINGS SUR T R000023632 S 01/2005 293,134 271,750 293,134 0.9271 AB 968 B G CUMMINGS SUR T R000023633 S 01/2005 293,134 271,750 293,134 0.9271 AB 1006 J M LAMBRIGHT SUR R000023995 S 08/2004 27,000 27,220 27,000 1.0081 LOT 23 REMINGTON HILLS R000070629 S 01/2005 32,000 26,370 32,000 0.8241 LOT 5 SAND HILLS R000071513 S 11/2004 47,100 72,690 47,100 1.5433 LOT 3 SAND HILLS II 5.0 R000071529 S 01/2005 52,500 56,020 52,500 1.0670 AB 800 C M WALTERS SUR TR R000088921 S 05/2004 149,900 146,040 149,900 0.9742 AB 800 C M WALTERS SUR TR R000090313 S 07/2004 28,860 32,990 28,860 1.1431 AB 768 T W THOMPSON SUR T R000092141 S 08/2005 180,000 142,510 180,000 0.7917 LOT 4A SAFARI WATERS PH 1 R000092245 S 02/2005 37,544 37,580 37,544 1.0010 LOT 457 SAFARI WATERS RAN R000092444 S 04/2005 24,900 24,840 24,900 0.9976 LOT 17 PHASE I CHAMPION R R000092486 S 02/2005 35,900 33,410 35,900 0.9306 LOT 399 SAFARI WATERS RAN R000120287 S 04/2005 26,063 29,870 26,063 1.1461 AB 494 N MALONE SUR TR 88 R000120497 S 01/2004 14,500 12,040 14,500 0.8303 AB 824 W WALDRIP SUR TR 6 R000121203 S 03/2004 10,800 13,480 10,800 1.2481 LOT 202 SAFARI WATERS RAN R000121834 S 04/2005 79,900 79,610 79,900 0.9964 LOT 209 SAFARI WATERS RAN R000121841 S 01/2005 69,900 100,400 69,900 1.4363 LOT 230 SAFARI WATERS RAN R000121862 S 04/2005 89,900 96,730 89,900 1.0760 LOT 264 SAFARI WATERS RAN R000121897 S 02/2005 48,900 42,910 48,900 0.8775 LOT 281 SAFARI WATERS RAN R000121914 S 01/2005 82,000 79,520 82,000 0.9698 LOT 282 SAFARI WATERS RAN R000121915 S 01/2005 82,000 79,520 82,000 0.9698 LOT 288 SAFARI WATERS RAN R000121921 S 05/2005 71,820 38,400 71,820 0.5347 LOT 292 SAFARI WATERS RAN R000121925 S 02/2005 39,900 44,960 39,900 1.1268 LOT 310 SARARI WATERS RAN R000121944 S 02/2005 41,269 39,670 41,269 0.9613 LOT 315 SAFARI WATERS RAN R000121949 S 01/2005 43,000 42,870 43,000 0.9970 LOT 328 WAFARI WATERS RAN R000121962 S 01/2005 45,900 53,120 45,900 1.1573 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:43:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 107/Henderson VRSN: W 107-901/Athens ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $ 202,141 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 58 N BOX SUR TR 40 R000122273 S 08/2004 52,000 49,320 52,000 0.9485 AB 197 Z W DILLARD SUR TR R000123325 S 03/2005 77,500 75,440 77,500 0.9734 AB 800 C M WALTERS SUR TR R000123327 S 03/2005 87,819 128,520 87,819 1.4635 AB 58 N BOX SUR TR 40D R000123669 S 04/2005 19,500 19,970 19,500 1.0241 AB 392 P JACKSON SUR TR 2 R000123689 S 05/2005 15,750 16,070 15,750 1.0203 ___________ ___________ ______ STRATUM 0 TOTALS 9,009,360 9,545,654 0.9438 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 49 5,877 9,009,360 9,545,654 162,225,293 0.9438 171,885,244 TOTAL 49 5,877 9,009,360 9,545,654 162,225,293 171,885,244 0.9438 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:43:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 107/Henderson VRSN: W 107-901/Athens ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 43,651 - $ 162,430 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 171 R A CLARK SUR TR 3 C000000317 A 96,090 109,742 0.8756 LOTS 3 & 4 BLK 19 ATHENS C000001225 A 116,560 118,915 0.9802 LOT 4C BLK 76 ATHENS OT C000001374 A 76,000 83,491 0.9103 LOT 6 BLK 104 ATHENS OT C000001407 A 112,240 118,027 0.9510 LOTS 2 & 3A BLK 109 ATHEN C000001433 S 01/2004 165,000 153,600 165,000 0.9309 LOT 1A2 MCDONALD PARTITIO C000002002 A 76,580 88,000 0.8702 LOT 1 BLK 4 HIGHLANDS C000002324 A 139,950 145,078 0.9647 LOT 14 BLK 10 PARK HIGHLA C000002343 S 12/2004 55,000 46,370 55,000 0.8431 LOT 5B ATHENS CENTER 5. C000002595 A 54,200 54,200 1.0000 ___________ ___________ ______ STRATUM 2 TOTALS 871,590 937,453 0.9297 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 162,431 - $ 452,290 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOTS 8 & 9 BLK 26 ATHENS C000001260 A 264,200 268,803 0.9829 LOT 5 BLK 33 ATHENS OT C000001299 A 178,410 185,113 0.9638 LOT 8 BLK 88 ATHENS OT C000001393 A 248,790 255,000 0.9756 LOT 2B BLK 90 ATHENS OT C000001399 A 382,800 389,881 0.9818 LOTS 3 & 4 BLK 117 ATHENS C000001444 A 215,010 213,133 1.0088 LOT 1 BLK 1 POWER HEIGHTS C000002383 A 191,450 211,427 0.9055 LOTS 1-4 BLK 4 WEST HEIGH C000002548 A 430,350 444,493 0.9682 ___________ ___________ ______ STRATUM 3 TOTALS 1,911,010 1,967,850 0.9711 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 452,291 - $ 2,038,220 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOTS 1A-1C & 4A-4C BLK 7 C000001156 A 1,184,160 1,174,671 1.0081 LOT 9B COLEMAN C000001568 A 612,160 638,266 0.9591 PT LTS 5 6A 6B 7 12 13 14 C000002160 A 944,920 936,755 1.0087 LOTS 1-3 & 6-8 BLK 29B PA C000002363 A 669,800 703,715 0.9518 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:43:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 107/Henderson VRSN: W 107-901/Athens ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 452,291 - $ 2,038,220 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOTS 2-6 8 10 12 14 15 BL C000002557 A 784,210 878,379 0.8928 LOT 3A BLK 51 ATHENS OT C000002631 A 1,644,630 1,625,114 1.0120 ___________ ___________ ______ STRATUM 4 TOTALS 5,839,880 5,956,900 0.9804 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 2,038,221 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LOT 2A-1 WAL-MART ADDITIO C000002526 A 2,162,520 2,077,098 1.0411 LOT 7D ATHENS CENTER C000002599 A 3,469,910 3,240,379 1.0708 AB 782 T PARMER SUR TR 17 C000003128 A 2,180,260 2,158,132 1.0103 AB 19 J B ATWOOD SUR TR 3 C00003106 A 2,058,900 2,075,590 0.9920 ___________ ___________ ______ STRATUM 5 TOTALS 9,871,590 9,551,199 1.0335 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 259 0 0 6,318,049 6,318,049 2 R 9 335 871,590 937,453 30,004,061 0.9297 32,272,842 3 R 7 111 1,911,010 1,967,850 29,927,599 0.9711 30,818,246 4 R 6 35 5,839,880 5,956,900 31,391,087 0.9804 32,018,653 5 R 4 8 9,871,590 9,551,199 28,409,093 1.0335 27,488,237 TOTAL 26 748 18,494,070 18,413,402 126,049,889 128,916,027 0.9778 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 12:43:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 107/Henderson VRSN: W 107-901/Athens ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 18,941 - $ 126,570 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ KENTUCKY FRIED CHICKEN P000000248 A 100,400 85,694 1.1716 HOWARD S CARPET OUTLET IN P000000741 A 24,000 23,329 1.0288 STEVE WOODRUFF DDS P000001187 A 34,400 33,283 1.0336 RUSSELL L RAYBURN P000001809 A 25,000 24,141 1.0356 CITIZENS NATIONAL BANK P000004233 A 83,610 111,868 0.7474 WHEELS LT P000121300 A 29,480 38,823 0.7593 MAZZIOS PIZZA P000121487 A 49,110 50,716 0.9683 ___________ ___________ ______ STRATUM 2 TOTALS 346,000 367,854 0.9406 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 126,571 - $ 287,110 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DOLLAR GENERAL STORE # 22 P000000623 A 218,550 219,824 0.9942 SHERWIN-WILLIAMS CO #7216 P000000629 A 261,910 256,857 1.0197 METAL MART P000000687 A 128,960 123,585 1.0435 LAMAR ADVERTISING OF TYLE P000003235 A 165,710 165,710 1.0000 CITICORP VENDOR FINANCE I P000004180 A 282,930 251,441 1.1252 H LEASING COMPANY LLC P000005470 A 161,370 177,064 0.9114 REYNA LEASING P000121430 A 131,450 144,453 0.9100 ___________ ___________ ______ STRATUM 3 TOTALS 1,350,880 1,338,934 1.0089 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 287,111 - $ 1,063,580 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HARRYS BUILDING MATERIALS P000000760 A 444,200 458,575 0.9687 LAKELAND MEDICAL ASSOC P000001154 A 458,150 550,146 0.8328 ENTERPRISE LEASING P000002483 A 863,450 862,331 1.0013 O REILLY AUTO PARTS # 723 P000003876 A 325,020 329,822 0.9854 LINCARE INC P000004594 A 607,240 608,326 0.9982 BURNETT & SONS INC P000121553 A 795,590 896,842 0.8871 ___________ ___________ ______ STRATUM 4 TOTALS 3,493,650 3,706,042 0.9427 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 010 TIME: 12:43:54 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 107/Henderson VRSN: W 107-901/Athens ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 1,063,581 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LEASING ASSOC OF BARRINGT P000002634 A 1,308,680 1,403,387 0.9325 OFFICE DEPOT P000003054 A 1,106,320 1,073,592 1.0305 DALLAS MANUFACTURING CO. P000121547 A 4,376,980 4,376,680 1.0001 ___________ ___________ ______ STRATUM 5 TOTALS 6,791,980 6,853,659 0.9910 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 548 0 0 3,608,124 3,608,124 2 R 7 330 346,000 367,854 17,095,867 0.9406 18,175,491 3 R 7 93 1,350,880 1,338,934 17,102,662 1.0089 16,951,791 4 R 6 31 3,493,650 3,706,042 17,282,301 0.9427 18,332,769 5 R 3 6 6,791,980 6,853,659 16,835,848 0.9910 16,988,747 TOTAL 23 1,008 11,982,510 12,266,489 71,924,802 74,056,922 0.9712 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
