DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:57:52 2005 ISD SUMMARY WORKSHEET REPT: PTS265 080/Franklin VRSN: W 112-909/Saltillo ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 168,730 ** 168,730 168,730 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 0 ** 0 0 D. RURAL REAL(TAXABLE) 705,900 1.0000 705,900 705,900 F1. COMMERCIAL REAL 0 ** 0 0 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 543,050 ** 543,050 543,050 L1. COMMERCIAL PERSONAL 0 ** 0 0 L2. INDUSTRIAL PERSONAL 0 ** 0 0 M. MOBILE HOMES 0 ** 0 0 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 1,417,680 1,417,680 1,417,680 LESS TOTAL DEDUCTIONS 109,030 109,030 109,030 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 1,308,650 1,308,650 1,308,650 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 90,000 90,000 MKT VALUE NON-QUAL CAP VALUE LOSS 7,480 7,480 ACRES & FRM/RNCH IMPRV 625,230 ** 625,230 OVER 65 FREZ LOSS 11,550 11,550 PROD VAL QUAL ACRES 80,670 1.0000 80,670 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 109,030 109,030 TOTAL TAXABLE VALUE 705,900 705,900 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:57:52 2005 FINAL VALUES WORKSHEET REPT: PTS265 080/Franklin VRSN: W 112-909/Saltillo ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 1,348,650 40,000 1,308,650 0 1,348,650 1,308,650 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 14:57:52 2005 ISD SUMMARY WORKSHEET REPT: PTS265 112/Hopkins VRSN: W 112-909/Saltillo ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 6,154,000 .9643 6,381,831 6,154,000 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 70,720 ** 70,720 70,720 D. RURAL REAL(TAXABLE) 26,415,820 1.0374 25,463,691 26,415,820 F1. COMMERCIAL REAL 327,990 ** 327,990 327,990 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 3,776,240 1.0193 3,704,739 3,776,240 L1. COMMERCIAL PERSONAL 311,620 ** 311,620 311,620 L2. INDUSTRIAL PERSONAL 341,430 ** 341,430 341,430 M. MOBILE HOMES 481,500 ** 481,500 481,500 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 37,879,320 37,083,521 37,879,320 LESS TOTAL DEDUCTIONS 6,781,699 6,987,655 6,781,699 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 31,097,621 30,095,866 31,097,621 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 4,920,110 4,920,110 MKT VALUE NON-QUAL CAP VALUE LOSS 126,240 130,914 ACRES & FRM/RNCH IMPRV 22,901,910 1.0313 22,206,836 OVER 65 FREZ LOSS 1,724,609 1,925,891 PROD VAL QUAL ACRES 3,513,910 1.0789 3,256,855 ALL OTHER 10,740 10,740 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 6,781,699 6,987,655 TOTAL TAXABLE VALUE 26,415,820 25,463,691 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 14:57:52 2005 FINAL VALUES WORKSHEET REPT: PTS265 112/Hopkins VRSN: W 112-909/Saltillo ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 33,644,621 2,547,000 31,097,621 0 33,644,621 31,097,621 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 14:57:52 2005 ISD SUMMARY WORKSHEET REPT: PTS265 112-909/Saltillo ISD VRSN: W SCHOOL DISTRICT TOTALS ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 6,322,730 .9652 6,550,561 6,322,730 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 70,720 ** 70,720 70,720 D. RURAL REAL(TAXABLE) 27,121,720 1.0364 26,169,591 27,121,720 F1. COMMERCIAL REAL 327,990 ** 327,990 327,990 F2. INDUSTRIAL REAL 0 ** 0 0 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 4,319,290 1.0168 4,247,789 4,319,290 L1. COMMERCIAL PERSONAL 311,620 ** 311,620 311,620 L2. INDUSTRIAL PERSONAL 341,430 ** 341,430 341,430 M. MOBILE HOMES 481,500 ** 481,500 481,500 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 39,297,000 38,501,201 39,297,000 LESS TOTAL DEDUCTIONS 6,890,729 7,096,685 6,890,729 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 32,406,271 31,404,516 32,406,271 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 5,010,110 5,010,110 MKT VALUE NON-QUAL CAP VALUE LOSS 133,720 138,394 ACRES & FRM/RNCH IMPRV 23,527,140 1.0304 22,832,066 OVER 65 FREZ LOSS 1,736,159 1,937,441 PROD VAL QUAL ACRES 3,594,580 1.0770 3,337,525 ALL OTHER 10,740 10,740 ______________ ____________ ______________ ___________ TOTAL DEDUCTIONS 6,890,729 7,096,685 TOTAL TAXABLE VALUE 27,121,720 26,169,591 **** END OF REPORT ****
