DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:39:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 076/Fisher VRSN: W 076-904/Rotan ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 6,091 - $ 15,740 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ROTAN BARTH BLK 1 LOT 7 00050-00001-00700-000000 S 03/2005 12,500 11,460 12,500 0.9168 ROTAN BARTH TR 1 LOT 10 00050-00001-01000-000000 S 06/2004 14,000 12,630 14,000 0.9021 ROTAN OT BLK 5 LOT W/2 OF 00057-00051-00003-000000 S 12/2004 6,000 9,630 6,000 1.6050 ROTAN INSIDE TRACT 208 00057-00208-01200-000000 A 13,080 9,760 1.3402 ROTAN INSIDE TRACT 216 N 00057-00216-00701-000000 A 6,170 12,565 0.4910 ROTAN INSIDE TRACT 232 00057-00232-01200-000000 A 10,000 11,375 0.8791 ROTAN INSIDE TRACT 249 LO 00057-00249-00700-000000 A 9,320 12,543 0.7430 ROTAN INSIDE TRACT 316 LO 00057-00316-01200-000000 S 04/2005 6,000 6,470 6,000 1.0783 ROTAN INSIDE BLK 317 LOT 00057-00317-01200-000000 S 11/2004 8,000 13,930 8,000 1.7413 ROTAN INSIDE TRACT 335 LO 00057-00335-00101-000000 A 10,900 12,657 0.8612 INSIDE ROTAN BLK 239 LOT 0057-00239-01200-000000 A 9,040 8,994 1.0051 ___________ ___________ ______ STRATUM 2 TOTALS 112,630 114,394 0.9846 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 15,741 - $ 25,160 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ROTAN HOME BLK 1 LOT 1 00051-00020-00100-000000 S 05/2004 20,000 22,000 20,000 1.1000 ROTAN HOME TR 1 LOT 5 00051-00020-00500-000000 S 03/2005 31,000 22,350 31,000 0.7210 INSIDE ROTAN BLK 225 LOTS 00051-00225-00700-000000 S 06/2004 15,000 16,300 15,000 1.0867 LAKEVIEW ROTAN TRACT 1 LO 00052-00001-01600-000000 A 20,750 22,004 0.9430 PATTON G M ROTAN TRACT 2 00053-00002-01500-000000 A 16,140 11,947 1.3510 ROTAN INSIDE BLK 211 ALL 00057-00211-01000-000000 S 07/2004 15,000 18,800 15,000 1.2533 ROTAN INSIDE BLK 216 LOT 00057-00216-00700-000000 S 04/2005 10,000 15,840 10,000 1.5840 ROTAN INSIDE BLK 225 LOT 00057-00225-00700-000000 S 06/2004 15,000 16,300 15,000 1.0867 ROTAN INSIDE TRACT 227 E/ 00057-00227-01100-000000 A 18,680 22,902 0.8156 ___________ ___________ ______ STRATUM 3 TOTALS 167,160 162,853 1.0264 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 25,161 - $ 40,180 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ROTAN BARTH TRACT 2 LOT 3 00050-00002-00300-00000 A 35,810 28,477 1.2575 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:39:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 076/Fisher VRSN: W 076-904/Rotan ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 25,161 - $ 40,180 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ROTAN BARTH TRACT 3 LOT 1 00050-00003-00100-00000 A 34,160 32,266 1.0587 ROTAN LAKEVIEW TR 1 LOT 8 00052-00001-00800-000000 A 39,800 46,746 0.8514 ROTAN EAST TERRACE TRACT 00055-00002-00500-000000 A 39,950 38,069 1.0494 EAST TERRACE TRACT 3 E/12 00055-00003-00000-000000 A 35,160 36,934 0.9520 EAST TERRACE ROTAN 00055-00003-00600-00000 A 25,860 23,029 1.1229 ZANA HILL ROTAN 00056-00010-00100-000000 A 30,490 28,527 1.0688 ROTAN INSIDE BLK 21 LOTS 00057-00215-00700-000000 S 07/2004 35,000 31,580 35,000 0.9023 ROTAN TRACT ALL 00057-00336-00000-000000 A 28,940 33,840 0.8552 ORIGINAL TOWN ROTAN TRACT 00057-0050-00001-000000 A 29,250 33,009 0.8861 ___________ ___________ ______ STRATUM 4 TOTALS 331,000 335,897 0.9854 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 40,181 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAKEVIEW ROTAN TRACT 1 LO 00052-00001-01001-000000 A 61,550 56,367 1.0920 ROTAN LAKVIEW TRACT 1 LOT 00052-00001-02000-000000 A 55,560 52,035 1.0677 LAKEVIEW ROTAN BLK 2 LOT 00052-00002-00200-000000 S 08/2004 50,000 43,060 50,000 0.8612 EAST TERRACE ROTAN BLK 2 00055-00002-00400-000000 S 08/2004 55,000 50,150 55,000 0.9118 EAST TERRACE ROTAN TRACT 00055-00003-00001-000000 A 49,360 42,839 1.1522 INSIDE ROTAN BLK 243 LOT 00057-00243-00100-000000 S 11/2004 50,200 56,180 50,200 1.1191 ROTAN INSIDE TRACT 334 AL 00057-00334-00000-000000 A 60,230 59,143 1.0184 ROTAN INSIDE TRACT 360 LO 00057-00360-00700-000000 A 55,300 47,977 1.1526 ___________ ___________ ______ STRATUM 5 TOTALS 431,390 413,561 1.0431 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:39:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 076/Fisher VRSN: W 076-904/Rotan ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 200 0 0 595,458 595,458 2 R 11 253 112,630 114,394 2,791,211 0.9846 2,834,868 3 R 9 142 167,160 162,853 2,783,043 1.0264 2,711,460 4 R 10 88 331,000 335,897 2,778,894 0.9854 2,820,067 5 R 8 50 431,390 413,561 2,780,904 1.0431 2,665,999 TOTAL 38 733 1,042,180 1,026,705 11,729,510 11,627,852 1.0087 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:39:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 076/Fisher VRSN: W 076-904/Rotan ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ JOHN CHUMLEY TRACT 312 00001- 00016-00291-000000 S 04/2004 21,875 22,570 21,875 1.0318 H&TC BLK 2 SEC 43 ACRES 1 00001-00096-00293-000000 A 26,830 25,610 1.0476 160 ACS OUT OF SEC 43 BLK 00001-00096-00294-000000 A 19,030 19,494 0.9762 H&TC BLK 2 SEC 47 54 ACR 00001-00098-00300-000000 S 01/2005 77,500 80,870 77,500 1.0435 H&TC N/2 SEC 101 BLK 2 00001-00116-00100-000000 A 62,710 64,000 0.9798 SEC 125 BLK 2 H&TC ACRES 00001-00128-00080-000000 S 12/2004 20,000 18,950 20,000 0.9475 H&TC BLK 2 SEC 129 ACRES 00001-00130-00400-00000 A 105,740 101,310 1.0437 SEC 129 BLK 2 H&TC ACRES 00001-00130-00400-000000 A 105,740 97,253 1.0873 H&TC SEC 189 BLK 2 ACRE 00001-00151-00400-000000 S 09/2004 30,000 24,050 30,000 0.8017 NE/COR SEC 196 2 H&TC AC 00001-01302-00300-000000 A 24,120 23,855 1.0111 H&TC BLK 2 SEC 196 ACRE 3 00001-01320-00300-00000 A 24,120 24,395 0.9887 H&TC SEC 68 BLK 2 ACRE 1 00001-01326-00400-00000 A 53,350 57,100 0.9343 SEC 68 BLK 2 H&TC ACRE 1 00001-01326-00400-000000 A 55,060 57,600 0.9559 S/2 SEC 8 BLK 3 H&TC ACR 00001-01333-00304-000000 A 57,930 61,600 0.9404 NE/4 SEC 8 BLK 2 H& TC AC 00001-01363-00200-000000 A 25,920 25,920 1.0000 NE/4 SEC 166 BLK 2 H&TC A 00001-01374-00200-000000 A 74,410 70,400 1.0570 H&TC BLK 2 SEC 166 ACRES 00001-01374-00300-000000 A 57,880 56,160 1.0306 H&TC BLK 2 SEC 62 ACRES 1 00001-01454-00298-000000 A 8,390 8,442 0.9938 SE/4 SEC 62 BLK 2 H&TC AC 00001-01454-00400-000000 S 05/2005 65,000 57,070 65,000 0.8780 H&TC BLK 3 SEC 48 ACRES 1 00001-01485-00500-000000 A 8,650 8,442 1.0246 H&TC BLK 2 SEC 280 NW/4 00001-01528-00100-000000 S 01/2005 65,000 60,930 65,000 0.9374 H&TC SEC 132 BLK 2 ACRES 00001-01566-00000-000000 S 03/2004 190,000 187,130 190,000 0.9849 H&TC NE/4 BLK 2 SEC 188 00001-01685-00200-000000 S 01/2005 56,000 41,300 56,000 0.7375 SW/COR SEC 124 BLK 2 H&TC 00001-01714-01001-000000 A 16,940 15,771 1.0741 N/2 SEC 50 BLK 2 H&TC ACR 00001-01813-00100-000000 A 37,640 40,584 0.9275 H&TC SEC 377 BLK 2 ACRES 00020-00250-00300-000000 S 05/2004 102,500 80,350 102,500 0.7839 SEC 346 BLK 2 H&TC ACRES 00081-01278-00192-00000 A 42,620 46,710 0.9124 H&TC SEC 321 BLK 2 ACRE 1 00081-01319-00193-00000 A 26,530 29,398 0.9024 ___________ ___________ ______ STRATUM 0 TOTALS 1,406,830 1,461,919 0.9623 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 28 1,376 1,406,830 1,461,919 9,317,851 0.9623 9,682,896 TOTAL 28 1,376 1,406,830 1,461,919 9,317,851 9,682,896 0.9623 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:39:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 076/Fisher VRSN: W 076-904/Rotan ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 9,941 - $ 44,210 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HULL PHILLIP 00201-02000-00015-000000 A 10,750 12,278 0.8755 KAMP PRODUCTS 00201-02002-0031-000000 A 24,180 23,709 1.0199 VENDING MACHINE 00201-02004-00010-000000 A 11,940 11,942 0.9998 ROTAN INSURANCE AGENCY 00201-40000-2280-000000 A 16,600 19,090 0.8696 ROTAN DELINTIN CO INC 00201-40000-23600-000000 A 24,050 23,936 1.0048 MAIN STREET FLOWER SHOP 00201-40000-31500-000000 A 20,880 21,168 0.9864 LAMAR OUTDOOR SIGNS 00201-40000-84400-000000 A 16,170 14,778 1.0942 ___________ ___________ ______ STRATUM 2 TOTALS 124,570 126,901 0.9816 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 44,211 - $ 110,860 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ALLIED WASTE/ ABILENE HAU 00201-02000-00065-000000 A 58,300 60,102 0.9700 DE LAGE OPERATIONAL LLC 00201-02001-00300-000000 A 48,430 49,859 0.9713 CITY AUTO 00201-40000-03600-000000 A 50,000 50,382 0.9924 WHITES TRUE VALUE 00201-40000-24000-000000 A 69,830 72,910 0.9578 FIRST NATIONAL BANK 00201-40008-60009-000000 A 104,970 103,738 1.0119 ___________ ___________ ______ STRATUM 3 TOTALS 331,530 336,991 0.9838 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 110,861 - $ 216,300 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ QUALITY IMPLEMENT CO 00201-40000-08400-000000 A 195,000 192,874 1.0110 LANDES FURNITURE 00201-40000-15400-000000 A 133,940 147,507 0.9080 UPSHAW TRUCKING 00201-40009-00009-000000 A 185,850 192,311 0.9664 ___________ ___________ ______ STRATUM 4 TOTALS 514,790 532,692 0.9664 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:39:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 076/Fisher VRSN: W 076-904/Rotan ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 216,301 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CEF LEASE RESIDUAL HOLDIN 00201-02003-00001-000000 A 295,830 296,987 0.9961 HOLT THRIFTWAY GROCERY 00201-40000-14400-000000 A 239,180 226,153 1.0576 ___________ ___________ ______ STRATUM 5 TOTALS 535,010 523,140 1.0227 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 60 0 0 148,706 148,706 2 R 7 34 124,570 126,901 714,697 0.9816 728,094 3 R 5 11 331,530 336,991 724,045 0.9838 735,968 4 R 3 5 514,790 532,692 762,447 0.9664 788,956 5 C 2 2 535,010 523,140 535,010 1.0227 523,140 TOTAL 17 112 1,505,900 1,519,724 2,884,905 2,924,864 0.9863 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
