Skip to content
Quick Start for:

DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 14:51:33                                           2005 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              074/Fannin                                            VRSN: W
                                                        074-917/Sam Rayburn ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2005 WTD                     2005 PTD                2005 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES           15,927,150                .9262                   17,196,232                15,927,150

B.  MULTIFAMILY RESIDENCES                      0                   **                            0                         0

C.  VACANT LOTS                           534,030                   **                      534,030                   534,030

D.  RURAL REAL(TAXABLE)                51,755,521                .7329                   70,617,920                51,755,521

F1. COMMERCIAL REAL                       685,350                   **                      685,350                   685,350

F2. INDUSTRIAL REAL                        70,770                   **                       70,770                    70,770

G.  OIL,GAS,MINERALS                          650                   **                          650                       650

J.  UTILITIES                           2,261,420                   **                    2,261,420                 2,261,420

L1. COMMERCIAL PERSONAL                 1,835,540                   **                    1,835,540                 1,835,540

L2. INDUSTRIAL PERSONAL                   374,390                   **                      374,390                   374,390

M.  MOBILE HOMES                        1,178,200                   **                    1,178,200                 1,178,200

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0

S.  SPECIAL INVENTORY                           0                   **                            0                         0
                              ___________________                               ___________________       ___________________

SUBTOTAL                               74,623,021                                        94,754,502                74,623,021

LESS TOTAL DEDUCTIONS                  16,717,758                                        17,805,560                16,717,758
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                    57,905,263                                        76,948,942                57,905,263 T2**

                                                                                ** THIS DISTRICT IS IN YEAR 2 OF THE GRACE PERIOD.
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS       13,087,593         13,087,593    MKT VALUE NON-QUAL

CAP VALUE LOSS            447,082            482,706    ACRES & FRM/RNCH IMPRV           45,596,682          .7262        62,788,050

OVER 65 FREZ LOSS       3,183,083          4,235,261    PROD VAL QUAL ACRES               6,158,839          .7866         7,829,870

ALL OTHER                       0                  0
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS       16,717,758         17,805,560    TOTAL TAXABLE VALUE              51,755,521                       70,617,920
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 14:51:33                                           2005 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              074/Fannin                                            VRSN: W
                                                        074-917/Sam Rayburn ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
       64,734,925              6,829,662        57,905,263                       0           64,734,925             57,905,263

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN
YEAR ONE/TWO OF A GRACE PERIOD.

                                                      **** END  OF  REPORT ****