Skip to content
Quick Start for:

DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 001
TIME: 12:38:21                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-912/Waxahachie ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   2
$     37,341 - $     94,180

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

BARCLAY ACRES#2  LT3 BLKC   00.2414.903.003.00.112      S    08/2004        89,000          88,520           89,000     0.9946
EMERALD FOREST #2 LT17 BL   00.3805.000.017.00.112      S    06/2004        81,000          81,230           81,000     1.0028
GROVE CRK 1B-2  LT10 BLK6   00.4546.006.010.00.112      S    02/2005        83,000          82,590           83,000     0.9951
HILLVIEW REV  LT8A BLK2     00.4769.002.008.01.112      S    01/2005        88,000          91,610           88,000     1.0410
QUAIL CREEK VLG #1 LT5 &    00.7610.905.005.00.112      S    05/2004        92,000          89,610           92,000     0.9740
O T FORRESTON  LT15;16 BL   32.2001.008.015.00.112      S    01/2005        84,500          79,020           84,500     0.9351
O T FORRESTON  LT9;10 BLK   32.2001.012.009.00.112      S    11/2004        61,800          62,610           61,800     1.0131
O T FORRESTON  LT7 &    W   32.2001.014.007.00.112      S    08/2004        92,600          92,860           92,600     1.0028
E W ROGERS  LT896    TR 8   90.0896.000.033.00.912      S    04/2004        40,000          40,770           40,000     1.0193
TOWN-WAXAHACHIE  LT4C BLK   90.2002.004.004.03.112      S    06/2004        35,835          41,890           35,835     1.1690
TOWN-WAXAHACHIE  LT29A BL   90.2002.005.029.01.112      S    08/2004        78,000          79,110           78,000     1.0142
TOWN-WAXAHACHIE  LTF BLK2   90.2002.025.906.00.112      S    09/2004        72,500          71,390           72,500     0.9847
TOWN TOWN LTB      1A BLK   90.2002.074.002.00.112      S    07/2004        36,000          37,560           36,000     1.0433
TOWN  LT4A BLK111           90.2002.111.004.01.112      S    12/2004        86,000          84,340           86,000     0.9807
TOWN-WAXAHACHIE  LTALL BL   90.2002.204.001.00.112      S    03/2005        39,900          40,270           39,900     1.0093
TOWN  LT1 & PT STREET BLK   90.2002.241.001.00.112      S    12/2004        67,000          65,600           67,000     0.9791
TOWN  LT18 BLK270           90.2002.270.018.00.112      S    01/2005        51,724          55,900           51,724     1.0807
TOWN-WAXAHACHIE  LT1 BLK3   90.2002.370.001.00.112      S    12/2004        82,000          68,720           82,000     0.8380
ALEXANDER  LT3 BLK1         90.2176.001.003.00.112      S    02/2005        60,000          58,820           60,000     0.9803
BELLE-VUE  LT4 BLK1         90.2520.001.004.00.112      S    04/2004        74,500          74,690           74,500     1.0026
CASA LINDA  LT2 BLK6        90.2880.006.002.00.112      S    07/2004        89,500          87,360           89,500     0.9761
CLIFT ESTS PH I  LT7 BLKB   90.3000.902.007.00.112      S    06/2004        86,850          90,300           86,850     1.0397
COLLEGE  LT7 BLK2           90.3085.002.007.00.112      S    09/2004        54,500          53,760           54,500     0.9864
COLLEGE  LT6A BLK4          90.3085.004.006.01.112      S    06/2004        90,000          82,970           90,000     0.9219
FERRIS 2ND  LT95A;96 BLK    90.4105.000.096.00.112      S    03/2005        79,000          73,640           79,000     0.9322
FERRIS 2ND  LT171B   172B   90.4105.000.171.02.112      S    07/2004        79,800          64,660           79,800     0.8103
HARBIN  LT15 BLK            90.4641.000.015.00.112      S    08/2004        61,795          63,140           61,795     1.0218
HARRIS  LT14A    15B BLK2   90.4645.002.014.01.112      S    09/2004        92,500          91,530           92,500     0.9895
LAKE PARK  LT2 BLK1         90.5890.001.002.00.112      S    08/2004        90,000          93,070           90,000     1.0341
LAKE PARK  LT4 BLK2         90.5890.002.004.00.112      S    07/2004        79,900          79,860           79,900     0.9995
LAKE PARK  LT7 BLK2         90.5890.002.007.00.112      S    02/2005        83,635          81,460           83,635     0.9740
LAKE PARK  LT17 BLK2        90.5890.002.017.00.112      S    05/2004        92,500          88,860           92,500     0.9606
NORTHGATE #1  LT9 BLK1      90.6885.001.009.00.112      S    05/2004        86,500          84,840           86,500     0.9808
PARK HILL  LT11 BLK2        90.7345.002.011.00.112      S    01/2005        70,000          70,110           70,000     1.0016
PARK HILL  LT1A-4A  34B;3   90.7345.008.001.01.112      S    03/2005        82,400          75,850           82,400     0.9205
RIVER OAKS #1  LT2 BLK8     90.7925.008.002.00.112      S    04/2004        87,500          89,650           87,500     1.0246
ROSEDALE-REV  LT15R BLK     90.8000.000.015.01.112      S    04/2004        43,000          57,330           43,000     1.3333
SOUTH PARK  LT19 BLK14      90.8380.014.019.00.112      S    12/2004        67,000          60,950           67,000     0.9097
TRINITY HEIGHTS  LT31 BLK   90.8840.001.031.00.112      S    08/2004        57,000          56,990           57,000     0.9998
TRINITY HGHT #2  LT30;31A   90.8843.006.030.00.112      S    02/2005        82,500          83,960           82,500     1.0177
UNIVERSITY  LT22A;23 BLK3   90.8950.003.023.00.112      S    09/2004        65,000          67,440           65,000     1.0375
UNIVERSITY  LT8 BLK6        90.8950.006.008.00.112      S    02/2005        95,000          92,790           95,000     0.9767
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 002
TIME: 12:38:21                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-912/Waxahachie ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   2
$     37,341 - $     94,180

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
UNIVERSITY  LT1B;2B BLK17   90.8950.017.001.02.112      S    11/2004        85,000          89,670           85,000     1.0549
WAXAHACHIE PLACE  LT2 BLK   90.9195.901.002.00.112      S    03/2005        78,500          78,620           78,500     1.0015
WEST END  LT1A BLK24        90.9335.024.001.01.112      S    03/2005        86,000          82,910           86,000     0.9641
WEST END  LT1A BLK25        90.9335.025.001.01.112      S    07/2004        58,146          59,050           58,146     1.0155
WILLIAMS  LT3 BLK8          90.9375.008.003.00.112      S    07/2004        64,000          60,250           64,000     0.9414
N B BROOKS  LT54 BLK        99.0054.000.007.00.112      S    07/2004        60,000          63,720           60,000     1.0620
J BOYD  LT108 BLK           99.0108.000.005.00.112      S    08/2004        50,000          48,990           50,000     0.9798
J DRINKARD  LT273 BLK       99.0273.000.019.00.112      S    03/2005        89,000          84,900           89,000     0.9539
E C SCHOOL LAND  LT328 BL   99.0328.000.115.00.112      S    10/2004        92,700          92,460           92,700     0.9974
G W KEENE  LT603 BLK        99.0603.000.028.00.112      S    03/2005        89,000          91,360           89,000     1.0265
S MAYFIELD  LT670 BLK       99.0670.000.037.00.112      S    06/2004        45,092          44,670           45,092     0.9906
WM STEWART  LT956 BLK       99.0956.000.010.00.112      S    06/2004        75,000          76,750           75,000     1.0233
WM STEWART WAKELAND S/D L   99.0956.000.142.00.112      S    12/2004        95,000          89,000           95,000     0.9368
                                                                                       ___________      ___________     ______

                                                           STRATUM 2 TOTALS              4,039,980        4,078,677     0.9905

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$     94,181 - $    131,140

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

PLEASANT VIEW ESTS  LT3 B   00.7378.000.003.00.112      S    08/2004       119,900         119,330          119,900     0.9952
SUNRISE VILLAGE  LT13 BLK   00.8463.913.013.00.112      S    10/2004        99,670          94,290           99,670     0.9460
TURNER ESTATES  LT15 BLK    00.8855.000.015.00.112      S    08/2004       125,000         124,490          125,000     0.9959
VICTORIAN VLG  LT21 BLK1    00.9045.001.021.00.112      S    04/2004       125,000         110,560          125,000     0.8845
WATERFORD CROSSING PH II    00.9116.901.010.00.112      S    12/2004       140,000         124,200          140,000     0.8871
J E PRINCE  LT844 BLK       90.0844.000.008.01.112      S    10/2004        86,500         104,900           86,500     1.2127
TOWN-WAXAHACHIE  LT1C BLK   90.2002.001.001.03.112      S    07/2004        89,000         102,290           89,000     1.1493
TOWN-WAXAHACHIE  LT4 BLK1   90.2002.014.004.00.112      S    04/2004       114,300         109,930          114,300     0.9618
BELLE-VUE  LT25 BLK3        90.2520.003.025.00.112      S    03/2005       115,000         109,700          115,000     0.9539
BELLE-VUE  LT41 BLK5        90.2520.005.041.00.112      S    09/2004       112,000         104,470          112,000     0.9328
CASA LINDA  LT10 BLK4       90.2880.004.010.00.112      S    08/2004        94,846          97,290           94,846     1.0258
COUNTRY MEADOWS PH I  LT8   90.3063.902.008.00.112      S    12/2004       112,000         119,130          112,000     1.0637
COLLEGE HILLS#1  LT39 BLK   90.3095.001.039.00.112      S    09/2004       103,000         103,480          103,000     1.0047
COLLEGE HILLS#4  LT16 BLK   90.3104.006.016.00.112      S    12/2004       111,000         106,520          111,000     0.9596
ENCHANTED GARDENS PH II L   90.3811.006.023.00.112      S    07/2004       125,900         125,770          125,900     0.9990
FERRIS  LT17B BLK           90.4100.000.017.02.112      S    07/2004       125,000         124,210          125,000     0.9937
GINGERBREAD VILLAGE PHASE   90.4450.000.074.00.112      S    03/2005        98,000          94,320           98,000     0.9624
GINGERBREAD VILLAGE PH I    90.4450.000.106.00.112      S    09/2004       118,500         118,980          118,500     1.0041
GINGERBREAD VILLAGE PH II   90.4450.000.137.00.112      S    03/2005       103,000         107,960          103,000     1.0482
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 003
TIME: 12:38:21                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-912/Waxahachie ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   3
$     94,181 - $    131,140

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
GINGERBREAD VILLAGE PHII    90.4450.000.192.00.112      S    02/2005       104,500         102,720          104,500     0.9830
GINGERBREAD VILLAGE PH II   90.4450.000.195.00.112      S    05/2004       115,000         110,380          115,000     0.9598
GINGERBREAD VILLAGE PHII    90.4450.000.235.00.112      S    08/2004       119,900         119,260          119,900     0.9947
GINGERBREAD VILLAGE PH II   90.4450.000.253.00.112      S    03/2005       109,388         106,010          109,388     0.9691
HIGHTOWER N SIDE OF LAKE    90.4745.000.001.03.112      S    09/2004       115,000         115,710          115,000     1.0062
HIGHLAND VILLAGE ESTS  LT   90.4749.902.014.00.112      S    07/2004       104,297         103,100          104,297     0.9885
HIGHLAND VILLAGE ESTS  LT   90.4749.904.005.00.112      S    06/2004       123,000         125,420          123,000     1.0197
HIGHLAND VILLAGE ESTS  LT   90.4749.904.012.00.112      S    09/2004       113,045         116,920          113,045     1.0343
HIGHLAND VILLAGE ESTS  LT   90.4749.904.013.00.112      S    12/2004       110,950         110,960          110,950     1.0001
HIGHLAND VILLAGE ESTS  LT   90.4749.904.015.00.112      S    08/2004       126,823         123,390          126,823     0.9729
HIGHLAND VILLAGE ESTS  LT   90.4749.904.022.00.112      S    06/2004       101,000         102,340          101,000     1.0133
HIGHLAND VILLAGE ESTS  LT   90.4749.904.024.00.112      S    07/2004       103,000         115,530          103,000     1.1217
HIGHLAND VILLAGE ESTS  LT   90.4749.905.001.00.112      S    11/2004       121,642         114,740          121,642     0.9433
HIGHLAND VILLAGE ESTS  LT   90.4749.905.013.00.112      S    11/2004       102,873         113,770          102,873     1.1059
HIGHLAND VILLAGE ESTS  LT   90.4749.905.023.00.112      S    08/2004       111,255         122,930          111,255     1.1049
HIGHLAND VILLAGE ESTS  LT   90.4749.905.027.00.112      S    10/2004       122,900         123,390          122,900     1.0040
HIGHLAND VILLAGE ESTS  LT   90.4749.905.034.00.112      S    06/2004        99,587         106,000           99,587     1.0644
INDIAN HILLS #1  LT5 BLK3   90.5050.003.005.00.112      S    06/2004       124,500         122,130          124,500     0.9810
INDIAN HILLS #1  LT6 BLK1   90.5050.014.006.00.112      S    10/2004        96,720         121,970           96,720     1.2611
INDIAN HILLS #1  LT15 BLK   90.5050.022.015.00.112      S    07/2004       122,000         113,290          122,000     0.9286
INDIAN HILLS #2  LT3 BLK2   90.5055.025.003.00.112      S    04/2004       102,000         114,950          102,000     1.1270
KARSEN HEIGHTS INST 2 PH    90.5501.004.008.00.112      S    05/2004       135,000         127,340          135,000     0.9433
KARSEN HEIGHTS INST 2 PH    90.5501.005.004.00.112      S    06/2004        98,950          98,920           98,950     0.9997
LAKE NORTH  LT11 BLK        90.5880.000.011.00.112      S    12/2004        97,500          98,100           97,500     1.0062
NORTHGATE #2 REPLAT LT16    90.6887.004.016.00.112      S    08/2004       103,000         111,490          103,000     1.0824
NORTHGATE #2  LT18 BLK5     90.6887.005.018.00.112      S    09/2004       107,999         112,590          107,999     1.0425
RIVER OAKS #1  LT4 BLK8     90.7925.008.004.00.112      S    05/2004       115,000         112,930          115,000     0.9820
RIVER OAKS #1  LT7 BLK8     90.7925.008.007.00.112      S    09/2004        98,000          97,230           98,000     0.9921
RIVER OAKS #1  LT9 BLK9     90.7925.009.009.00.112      S    12/2004        99,900         100,320           99,900     1.0042
RIVER OAKS #2  LT28 BLK10   90.7927.010.028.00.112      S    08/2004       111,000         113,570          111,000     1.0232
RIVER OAKS #4  LT30 BLKC    90.7929.903.030.00.112      S    07/2004       119,021         127,560          119,021     1.0717
RIVER OAKS #4  LT1 BLKE     90.7929.905.001.00.112      S    04/2004       125,000         126,290          125,000     1.0103
RIVER OAKS #4  LT3 BLKE     90.7929.905.003.00.112      S    08/2004       121,083         123,120          121,083     1.0168
TRINITY HEIGHTS  LT15B      90.8840.002.015.00.112      S    06/2004       117,500         113,950          117,500     0.9698
TRINITY HGHT #2  LT11;12    90.8843.006.011.00.112      S    03/2005        99,000         103,890           99,000     1.0494
TRINITY HGHT #2  LT9A;10    90.8843.008.010.00.112      S    08/2004       109,900         102,530          109,900     0.9329
UNIVERSITY PARK PH I LT8    90.8955.003.008.00.112      S    08/2004       107,500         110,490          107,500     1.0278
BBB & CRR CO  LT173 BLK     99.0173.000.006.00.112      S    09/2004       108,500         108,680          108,500     1.0017
                                                                                       ___________      ___________     ______

                                                           STRATUM 3 TOTALS              6,395,730        6,340,849     1.0087

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   4
$    131,141 - $    185,000

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

BROADHAVENS ADDN PH I  LT   00.2641.901.004.00.112      S    06/2004       160,000         154,660          160,000     0.9666
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 004
TIME: 12:38:21                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-912/Waxahachie ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   4
$    131,141 - $    185,000

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
CARLTON EST #2  LT24 BLK3   00.2844.003.024.00.112      S    08/2004       159,500         159,890          159,500     1.0024
DORCHESTER PLC  LT32 BLK1   00.3480.001.032.00.112      S    10/2004       176,000         175,660          176,000     0.9981
DORCHESTER PLC  LT16 BLK2   00.3480.002.016.00.112      S    08/2004       145,500         138,330          145,500     0.9507
DORCHESTER PLC  LT17 BLK2   00.3480.002.017.00.112      S    09/2004       166,500         182,710          166,500     1.0974
DORCHESTER PLC  LT1 BLK4    00.3480.004.001.00.112      S    04/2004       146,000         153,900          146,000     1.0541
DORCHESTER PLC  LT22 BLK5   00.3480.005.022.00.112      S    10/2004       175,900         184,300          175,900     1.0478
EMERALD FOREST #1 LT16 BL   00.3801.001.016.00.112      S    07/2004       138,000         139,840          138,000     1.0133
GRANDE CASA RANCHITOS II    00.4502.000.011.00.112      S    12/2004       189,900         173,760          189,900     0.9150
NORTHEAST MEADOWS REV LT8   00.6841.901.008.00.112      S    04/2004       186,900         179,620          186,900     0.9610
NORTHEAST MEADOWS REV LT9   00.6841.901.009.00.112      S    01/2005       152,745         164,710          152,745     1.0783
NORTHEAST MEADOWS REV LT2   00.6841.902.028.00.112      S    08/2004       164,370         166,360          164,370     1.0121
NORTHEAST MEADOWS REV LT2   00.6841.903.002.00.112      S    03/2005       129,900         139,590          129,900     1.0746
RALSTON LAKE ESTS-REV  LT   00.7725.000.018.01.112      S    08/2004       172,000         153,730          172,000     0.8938
ROLLING ACS #2  LT16 BLK    00.7982.000.016.00.112      S    06/2004       189,900         182,630          189,900     0.9617
SANGER CREEK NORTH #1 LT2   00.8140.001.002.00.112      S    11/2004       184,000         179,510          184,000     0.9756
SANGER CREEK NORTH #1 LT8   00.8140.001.008.00.112      S    06/2004       169,500         166,900          169,500     0.9847
SUNRISE VILLAGE  LTPT A-R   00.8463.901.001.01.112      S    12/2004       152,000         155,100          152,000     1.0204
WATERFORD CROSSING PH II    00.9116.901.017.00.112      S    06/2004       147,000         147,890          147,000     1.0061
WATERFORD CROSSING PH II    00.9116.901.019.00.112      S    06/2004       135,900         137,120          135,900     1.0090
WATERFORD CROSSING PH II    00.9116.902.050.00.112      S    01/2005       148,500         147,230          148,500     0.9914
SPRINGFIELD FARMS  LT1 BL   72.8260.901.001.00.112      S    12/2004       159,900         178,430          159,900     1.1159
SPRINGFIELD FARMS  LT17 B   72.8260.901.017.00.112      S    07/2004       178,000         161,090          178,000     0.9050
SPRINGFIELD FARMS  LT7 BL   72.8260.903.007.00.112      S    01/2005       172,100         172,980          172,100     1.0051
TOWN  LT3 BLK79             90.2002.079.003.00.112      S    07/2004       166,000         170,580          166,000     1.0276
TOWN TOWN LT1&PT8  PT14 B   90.2002.256.001.00.112      S    07/2004       149,900         153,000          149,900     1.0207
BENT CREEK ESTS PH I REV    90.2492.903.002.00.112      S    07/2004       160,000         163,720          160,000     1.0233
CERF  LT2A BLK3             90.2950.003.002.01.112      S    07/2004       165,000         160,500          165,000     0.9727
CHAPMAN PLACE  LT7;8B BLK   90.2965.006.007.00.112      S    12/2004       158,500         162,750          158,500     1.0268
COUNTRY MEADOWS PH I  LT3   90.3063.902.038.00.112      S    12/2004       134,292         150,230          134,292     1.1187
COUNTRY MEADOWS PH I  LT3   90.3063.903.003.00.112      S    06/2004       139,500         138,440          139,500     0.9924
COUNTRY MEADOWS PH I  LT3   90.3063.903.034.00.112      S    11/2004       142,500         147,260          142,500     1.0334
COUNTRY MEADOWS PH 2  LT2   90.3075.910.002.00.112      S    11/2004       136,275         136,120          136,275     0.9989
COUNTRY MEADOWS PH 2  LT1   90.3075.910.011.00.112      S    12/2004       144,000         164,160          144,000     1.1400
COUNTRY CLUB PL  LT16R BL   90.3137.000.016.00.112      S    02/2005       179,500         180,180          179,500     1.0038
ENCHANTED GARDENS PH III    90.3812.902.015.00.112      S    08/2004       175,900         174,500          175,900     0.9920
ENCHANTED GARDENS PH III    90.3812.903.002.00.112      S    06/2004       165,000         164,560          165,000     0.9973
ENCHANTED GARDENS PH III    90.3812.903.012.00.112      S    06/2004       148,700         148,880          148,700     1.0012
HILLCREST  LT5A;6 BLK4      90.4750.004.006.00.112      S    05/2004       159,000         157,530          159,000     0.9908
INDIAN HILLS #1  LT16 BLK   90.5050.016.016.00.112      S    04/2004       145,000         142,260          145,000     0.9811
INDIAN HILLS #1  LT19 BLK   90.5050.016.019.00.112      S    08/2004       153,900         153,150          153,900     0.9951
INDIAN HILLS #1  LT10 BLK   90.5050.022.010.00.112      S    08/2004       152,000         143,570          152,000     0.9445
INDIAN HILLS #2  LT3 BLK1   90.5055.019.003.00.112      S    10/2004       155,000         154,440          155,000     0.9964
INDIAN HILLS PH5  LT1 BLK   90.5061.901.001.00.112      S    05/2004       168,000         179,790          168,000     1.0702
INDIAN HILLS PH 5 LT24 BL   90.5061.906.024.00.112      S    12/2004       196,000         176,230          196,000     0.8991
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 005
TIME: 12:38:21                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-912/Waxahachie ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   4
$    131,141 - $    185,000

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
INDIAN HILLS #6  LT22 BLK   90.5063.903.022.00.112      S    12/2004       163,500         164,960          163,500     1.0089
INDIAN HILLS #6  LT2 BLKH   90.5063.908.002.00.112      S    04/2004       184,000         176,940          184,000     0.9616
KARSEN HEIGHTS INST 2 PH    90.5501.004.018.00.112      S    07/2004       137,800         149,770          137,800     1.0869
KARSEN HEIGHTS INST 2 PH    90.5501.005.007.00.112      S    06/2004       141,643         141,470          141,643     0.9988
LAKE NORTH  LT6 BLK         90.5880.000.006.00.112      S    04/2004       170,000         178,520          170,000     1.0501
LAKE SHORE ACRS  LTP BLK    90.5925.000.916.00.112      S    10/2004       169,000         165,990          169,000     0.9822
SETTLERS GLEN PH I  LT32    90.8185.913.032.00.112      S    02/2005       177,000         170,850          177,000     0.9653
TRINITY HGHT #2  LT14C,15   90.8843.006.015.00.112      S    07/2004       168,000         173,560          168,000     1.0331
UNIVERSITY PARK PH II LT7   90.8956.007.007.00.112      S    08/2004       159,000         173,050          159,000     1.0884
UNIV ANNEX  LT1 BLK5A       90.8960.905.001.00.112      S    07/2004       163,000         168,960          163,000     1.0366
M D BULLION  LT162 BLK      99.0162.000.001.00.112      S    09/2004       189,000         159,970          189,000     0.8464
T HERRON  LT450 BLK         99.0450.000.008.00.112      S    07/2004       149,500         147,860          149,500     0.9890
                                                                                       ___________      ___________     ______

                                                           STRATUM 4 TOTALS              9,189,690        9,165,425     1.0026

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   5
$    185,001 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

BLACK CHAMP ESTS PH 2  LT   00.2620.000.015.00.112      S    01/2005       245,000         239,800          245,000     0.9788
BROOK BEND ESTS  LT7 BLK    00.2646.000.007.00.112      S    07/2004       242,000         250,360          242,000     1.0345
BUENA VISTA HEIGHTS  LT4    00.2725.000.004.00.112      S    09/2004       186,000         185,690          186,000     0.9983
COCKERHAM ESTS  LTPT5;PT6   00.3060.000.005.02.112      S    05/2004       240,000         238,680          240,000     0.9945
GRANDE CASA RANCHITOS #2    00.4502.000.001.00.112      S    06/2004       240,000         240,810          240,000     1.0034
LAKESIDE ACRES  LT1 BLK     00.5930.000.001.00.112      S    02/2005       315,000         309,670          315,000     0.9831
ROYAL PARK MANOR REV LT3    00.8010.000.003.01.112      S    07/2004       207,000         205,380          207,000     0.9922
SPRING CREEK GROVE PH I R   00.8425.901.004.00.112      S    03/2005       320,000         363,810          320,000     1.1369
SPRING CREEK GROVE PH I     00.8425.902.003.00.112      S    10/2004       325,000         319,780          325,000     0.9839
SPRING CREEK GROVE PH II    00.8426.904.006.00.112      S    12/2004       278,000         255,780          278,000     0.9201
SPRING CREEK CROSSING LT3   00.8427.001.003.00.112      S    07/2004       184,500         193,730          184,500     1.0500
SPRING CREEK CROSSING LT1   00.8427.003.011.00.112      S    02/2005       290,000         290,180          290,000     1.0006
TECUMSEH PARK ESTS # 2 RE   00.8592.903.007.00.112      S    07/2004       183,500         185,010          183,500     1.0082
TECUMSEH PARK ESTATES # 4   00.8596.905.007.00.112      S    12/2004       204,500         203,890          204,500     0.9970
TECUMSEH PARK ESTATES # 4   00.8596.909.008.00.112      S    12/2004       222,500         250,510          222,500     1.1259
TECUMSEH PARK ESTATES #4    00.8596.910.016.00.112      S    07/2004       325,000         353,170          325,000     1.0867
TECUMSEH PARK ESTATES # 4   00.8596.911.001.00.112      S    10/2004       234,900         239,570          234,900     1.0199
GREENBROOKE FARM #1 LT5 B   67.4520.002.005.00.112      S    10/2004       230,000         231,460          230,000     1.0063
WM BASKINS  LT148 BLK       90.0148.000.017.00.112      S    04/2004       201,000         201,000          201,000     1.0000
TOWN-WAXAHACHIE  LT28 BLK   90.2002.009.028.00.112      S    04/2004       289,000         290,280          289,000     1.0044
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 006
TIME: 12:38:21                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-912/Waxahachie ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   5
$    185,001 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
TOWN-WAXAHACHIE REVISED L   90.2002.044.001.00.912      S    10/2004       285,000         285,260          285,000     1.0009
BENT CREEK ESTS PH I REV    90.2492.901.002.00.112      S    11/2004       184,900         185,120          184,900     1.0012
BROOKBEND GROVE PH II  LT   90.2643.000.018.00.112      S    08/2004       300,000         295,130          300,000     0.9838
BROOKBEND GROVE PH III  L   90.2648.000.043.00.112      S    01/2005       221,675         220,130          221,675     0.9930
BROOKBEND GROVE PH III  L   90.2648.000.060.00.112      S    11/2004       230,000         231,140          230,000     1.0050
BROOKBEND GROVE PH III  L   90.2648.000.065.00.112      S    08/2004       320,000         319,840          320,000     0.9995
BROOKBEND GROVE PH III  L   90.2648.000.124.00.112      S    02/2005       271,957         261,760          271,957     0.9625
CRYSTAL COVE PH 2  LT9 BL   90.2806.905.009.00.112      S    12/2004       259,000         262,610          259,000     1.0139
CHAPMAN PLACE  LT10B;11 B   90.2965.006.011.00.112      S    07/2004       220,000         224,470          220,000     1.0203
CHAPMAN PLACE  LT10 BLK7    90.2965.007.010.00.112      S    08/2004       255,000         286,490          255,000     1.1235
CHAPMAN PLACE UNIT 7 LT1    90.2975.902.001.00.112      S    07/2004       218,000         218,560          218,000     1.0026
CHAPMAN PLACE UNIT 8  LT1   90.2976.902.010.00.112      S    08/2004       325,000         312,922          325,000     0.9628
COLLEGE  LT2B&3B BLK6       90.3085.006.002.02.112      S    09/2004       195,000         194,600          195,000     0.9979
HILLCREST  LT5 BLK1         90.4750.001.005.00.112      S    04/2004       254,500         258,030          254,500     1.0139
HILLCREST  LTPT 29A & PT3   90.4750.003.030.00.112      S    08/2004       187,000         185,120          187,000     0.9899
INDIAN HILLS #6  LT26 BLK   90.5063.903.026.00.112      S    11/2004       181,000         185,200          181,000     1.0232
LAD VIEN EST  LT2 BLK1      90.5810.001.002.00.112      S    10/2004       565,000         570,120          565,000     1.0091
LAKEVIEW  LT13 BLK          90.5934.000.013.00.112      S    07/2004       275,000         274,990          275,000     1.0000
MARSHALL RD ESTS  LT6 BLK   90.6245.000.006.00.112      S    10/2004       275,988         280,870          275,988     1.0177
NAIL ESTS  LT2 BLK          90.6601.000.002.00.112      S    07/2004       217,500         216,820          217,500     0.9969
PECAN VALLEY  LT31 BLK      90.7370.000.031.00.112      S    03/2005       279,000         251,840          279,000     0.9027
PECAN VALLEY  LT50 BLK      90.7370.000.050.00.112      S    09/2004       242,000         249,280          242,000     1.0301
CP ROGERS  LT1;2B BLK1      90.7960.001.001.00.112      S    08/2004       200,000         200,300          200,000     1.0015
UNIVERSITY  LT25 &   26 B   90.8950.005.025.00.112      S    03/2005       235,000         229,970          235,000     0.9786
T J NORVELL  LT797 BLK      99.0010.000.011.00.112      S    12/2004       239,900         239,390          239,900     0.9979
G M CASEY  LT245 BLK        99.0245.000.042.00.112      S    08/2004       190,000         209,490          190,000     1.1026
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             11,698,012       11,590,320     1.0093

____________________________________________________________________________________________________________________________________


CATEGORY A  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0        1,580               0               0       50,364,912                     50,364,912
   2      R           55        2,453       4,039,980       4,078,677      238,581,476       0.9905       240,869,739
   3      R           57        1,464       6,395,730       6,340,849      238,656,667       1.0087       236,598,262
   4      R           57        1,045       9,189,690       9,165,425      238,459,254       1.0026       237,840,868
   5      R           46          666      11,698,012      11,590,320      238,511,948       1.0093       236,314,226

TOTAL                215        7,208      31,323,412      31,175,271    1,004,574,257                  1,001,988,007       1.0026
____________________________________________________________________________________________________________________________________
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 007
TIME: 12:38:21                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-912/Waxahachie ISD

____________________________________________________________________________________________________________________________________

CATEGORY D3 - STRATUM   0
$1 - $99,999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
CHAPMAN RANCH II  LT19 BL   00.2811.000.019.00.112      S    12/2004        30,000          30,000           30,000     1.0000
PLATTNER FARM PH I VLB# 7   00.7300.001.009.00.112      S    12/2004       166,800         167,360          166,800     1.0034
A 41 J BARKER 1AC           90.0041.000.001.00.112-D1   S    05/2004        20,500          21,000           20,500     1.0244
MC KINNEY & WILLIAMS LT75   90.0753.000.006.00.112      S    04/2004       107,560         110,130          107,560     1.0239
A-1002 T SELBY 7.9AC        90.1002.000.043.00.112-D1   S    11/2004       215,000         215,000          215,000     1.0000
T SELBY     P STOUT  LT10   90.1002.000.062.00.112      S    09/2004       625,000         627,600          625,000     1.0042
EASON PROPER II REV BLK 2   90.3617.002.001.00.112-D1   S    02/2005     1,300,000       1,300,000        1,300,000     1.0000
FLEMING ADDN  LT1 BLK       90.4060.000.001.00.112      S    12/2004       347,000         344,000          347,000     0.9914
J BARKER  LT40 BLK          99.0040.000.083.00.112      S    09/2004       217,000         196,760          217,000     0.9067
N B BROOKS  LT54 BLK        99.0054.000.006.00.112      S    12/2004       103,560          98,380          103,560     0.9500
A-253 A P COWAN 30AC        99.0253.000.006.00.112-D1   S    06/2004        54,000          54,040           54,000     1.0007
J FIFER  LT351 BLK          99.0351.000.043.00.112      S    04/2004        60,000          74,470           60,000     1.2412
M T FLAHERTY  LT362 BLK     99.0362.000.021.00.112      S    11/2004       379,900         368,390          379,900     0.9697
L GODDARD  LT398 BLK        99.0398.000.024.00.112      S    12/2004       100,000          99,700          100,000     0.9970
H G HURST  LT458 BLK        99.0458.000.016.00.112      S    12/2004       129,000         136,800          129,000     1.0605
S POWERS  LT837 BLK         99.0837.000.002.00.112      S    03/2004       210,000         206,720          210,000     0.9844
A-927 E RICE 34AC           99.0927.000.007.00.112-D1   S    12/2004       136,360         109,300          136,360     0.8016
T I SMITH  LT970 BLK        99.0970.000.088.00.112      S    08/2004       102,000         103,220          102,000     1.0120
T SHOCKLEY WM TURNER LT10   99.1020.000.029.00.112      S    04/2004       110,000         103,350          110,000     0.9395
C WHITE  LT1109 BLK         99.1109.000.010.00.112      S    04/2004        21,591          21,220           21,591     0.9828
                                                                                       ___________      ___________     ______
                                                           STRATUM 0 TOTALS              4,387,440        4,435,271     0.9892

____________________________________________________________________________________________________________________________________


CATEGORY D3 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   0      R           20        3,486       4,387,440       4,435,271      128,803,692       0.9892       130,209,960

TOTAL                 20        3,486       4,387,440       4,435,271      128,803,692                    130,209,960       0.9892
____________________________________________________________________________________________________________________________________
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 008
TIME: 12:38:21                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-912/Waxahachie ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   2
$     77,801 - $    340,890

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
LADERIDGE #1 BLK C LT 5     R31906-F2-5                 A                                  304,950          363,171     0.8397
LAKERIDGE #1 REV BLK A LT   R77676-F2-2                 A                                  218,980          224,207     0.9767
N WAXA IND PARK BLK C LT    R77874-F2-6                 A                                  189,660          193,902     0.9781
J C ARMSTRONG  LT6 BLK      90.0006.000.042.00.112      S    09/2004       114,750         116,330          114,750     1.0138
A POLK  LT827    10 ;12 B   90.0827.000.068.00.912      S    12/2004       111,500         113,700          111,500     1.0197
O T WAXAHACHIE  LT1B BLK6   90.2001.006.001.02.112      S    09/2004        95,000          96,500           95,000     1.0158
FERRIS  LT2A BLK            90.4100.000.002.01.112      S    02/2004       145,000         152,900          145,000     1.0545
SOLON MEADOWS  LT2 BLKA     90.8349.901.002.00.112      S    02/2004       172,000         176,500          172,000     1.0262
WM STEWART LOWRY S/D LT95   99.0956.000.066.00.112      S    04/2005       220,000         187,970          220,000     0.8544
                                                                                       ___________      ___________     ______

                                                           STRATUM 2 TOTALS              1,557,490        1,639,530     0.9500

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   3
$    340,891 - $    843,900

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

A-911 R RUSSELL, A-629 H    R159646-F3-8                A                                  671,420          734,494     0.9141
FERRIS 2ND REV 132R .41AC   R30679-F3-1                 A                                  496,430          468,662     1.0592
WAL-MART/EASON SUBD LT 2    R76650-F3-2                 A                                  810,050          877,463     0.9232
L B OUTLAW  LT821 BLK       90.0821.000.002.00.112      S    08/2004       425,000         418,280          425,000     0.9842
LAKERIDGE #1-REV LT 1AA B   90.5920.901.001.00.112      S    10/2004       575,000         577,680          575,000     1.0047
N WAXAHACHIE IND PARK LT1   90.6860.903.001.00.112      S    07/2004       600,000         591,280          600,000     0.9855
                                                                                       ___________      ___________     ______

                                                           STRATUM 3 TOTALS              3,565,140        3,680,619     0.9686

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   4
$    843,901 - $  1,840,040

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

LAKERIDGE #1 REV BLK A LT   R154608-F4-6                A                                1,115,300        1,134,921     0.9827
NORTHGATE PLAZA REV BLK 1   R161787-F4-1                A                                  943,590          838,193     1.1257
GOLDEN CORRAL BLK A LT 1    R30992-F4-5                 A                                  871,870          927,614     0.9399
A-393 J GOOCH, A-148 WM B   R43170-F4-8                 A                                1,203,590        1,279,638     0.9406
WAL-MART EASON-REV 3A1 .9   R76651-F4-3                 A                                1,013,930          997,518     1.0165
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 009
TIME: 12:38:21                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-912/Waxahachie ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   4
$    843,901 - $  1,840,040

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
N WAXAHACHIE IND PARK LT1   90.6860.901.001.00.112      S    02/2005       840,000         862,480          840,000     1.0268
                                                                                       ___________      ___________     ______

                                                           STRATUM 4 TOTALS              6,010,760        6,017,884     0.9988

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   5
$  1,840,041 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

H E BUTT ADDN BLK A LT 1    R152357-F5-7                A                                7,631,000        8,028,359     0.9505
WAXAHACHIE CROSSING#1 BLK   R154610-F5-2                A                                6,311,470        6,613,693     0.9543
WILLIAMS REV BLK 28A LT 5   R34661-F5-1                 A                                2,078,780        1,681,597     1.2362
A-851 R PARKS 7.54AC        R49080-F5-3                 A                                3,447,970        4,065,064     0.8482
WAL-MART/EASON SUBD PT LT   R76649-F5-4                 A                               10,139,760       11,735,904     0.8640
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS             29,608,980       32,124,617     0.9217

____________________________________________________________________________________________________________________________________


CATEGORY F1 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0          221               0               0       10,888,667                     10,888,667
   2      R            9          268       1,557,490       1,639,530       51,508,685       0.9500        54,219,668
   3      R            6           79       3,565,140       3,680,619       51,822,288       0.9686        53,502,259
   4      R            6           33       6,010,760       6,017,884       50,903,029       0.9988        50,964,186
   5      R            5            7      29,608,980      32,124,617       51,211,576       0.9217        55,562,087

TOTAL                 26          608      40,742,370      43,462,650      216,334,245                    225,136,867       0.9609
____________________________________________________________________________________________________________________________________
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 010
TIME: 12:38:21                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-912/Waxahachie ISD

____________________________________________________________________________________________________________________________________

CATEGORY L1 - STRATUM   2
$     19,451 - $    129,540

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
BILLS LAWN MOWER SERV       P20244-L2-4                 A                                   36,900           37,800     0.9762
WAXAHACHIE WAREHOUSE CO     P20449-L2-7                 A                                   23,650           30,171     0.7839
T.M. #41 (INDIAN CORNER)    P63547-L2-12                A                                   65,850           64,350     1.0233
SAGE CAPITAL CORP           P76965-L2-3                 A                                   67,110           63,181     1.0622
IBM CREDIT CORP             P77717-L3-2(STRAT 2)        A                                   61,860           61,855     1.0001
LYON FINANCIAL SERVICES     P77798-L2-1                 A                                   22,760            5,247     4.3377
LONE STAR FLOOR COVERING    P78355-L2-10                A                                   68,690           41,773     1.6444
PARISH MUSIC STORE          P812-L2-2                   A                                   65,100           63,450     1.0260
                                                                                       ___________      ___________     ______

                                                           STRATUM 2 TOTALS                411,920          367,827     1.1199

____________________________________________________________________________________________________________________________________


CATEGORY L1 - STRATUM   3
$    129,541 - $    437,760

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

GILES MONUMENT CO           P20334-L3-11                A                                  155,720          155,725     1.0000
XEROX CORP( LEASED EQUIP)   P416-L3-9                   A                                  416,300          596,355     0.6981
WELLS FARGO FINANCIAL LEA   P72591-L3-1                 A                                  174,190          235,003     0.7412
WAYNE BOZE FUNERAL HOME     P78310-L3-10                A                                  184,290          185,034     0.9960
BIG LOTS STORES             P79003-L3-7                 A                                  411,700          408,289     1.0084
ECHOSTAR SATELLITE(LEASED   P80882-L3-4                 A                                  133,720          164,840     0.8112
BRAUMS ICE CREAM STORE      P950-L3-5                   A                                  145,330          145,329     1.0000
                                                                                       ___________      ___________     ______

                                                           STRATUM 3 TOTALS              1,621,250        1,890,575     0.8575

____________________________________________________________________________________________________________________________________


CATEGORY L1 - STRATUM   4
$    437,761 - $  1,278,390

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

MUELLER SUPPLY COMPANY      P19128-L4-5                 A                                  871,260          855,139     1.0189
NATIONAL FREIGHT            P20388-L4-6                 A                                  480,140          481,136     0.9979
PENSKE TRUCK LEASING        P75475-L4-3                 A                                  454,380          446,102     1.0186
HERTZ CORP                  P78794-L4-7                 A                                  452,360          449,475     1.0064
CITICORP LEASING INC(LEAS   P80027-L4-1                 A                                  788,620          790,485     0.9976
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 011
TIME: 12:38:21                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-912/Waxahachie ISD

____________________________________________________________________________________________________________________________________

CATEGORY L1 - STRATUM   4
$    437,761 - $  1,278,390

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
COAST TO COAST TOWER SERV   P81982-L4-2                 A                                  799,600          870,361     0.9187
                                                                                       ___________      ___________     ______

                                                           STRATUM 4 TOTALS              3,846,360        3,892,698     0.9881

____________________________________________________________________________________________________________________________________


CATEGORY L1 - STRATUM   5
$  1,278,391 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

H E B FOOD STORES           P78977-L5-4                 A                                2,670,140        2,542,215     1.0503
HOME DEPOT USA INC          P79280-L5-7                 A                                5,262,490        5,129,641     1.0259
CITIZENS LEASING CORP       P82245-L5-1                 A                                1,627,760        2,826,759     0.5758
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS              9,560,390       10,498,615     0.9106

____________________________________________________________________________________________________________________________________


CATEGORY L1 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0          663               0               0        5,312,614                      5,312,614
   2      R            8          377         411,920         367,827       25,085,591       1.1199        22,399,849
   3      R            7           95       1,621,250       1,890,575       25,144,487       0.8575        29,323,017
   4      R            6           28       3,846,360       3,892,698       26,157,170       0.9881        26,472,189
   5      R            3            5       9,560,390      10,498,615       23,630,688       0.9106        25,950,679

TOTAL                 24        1,168      15,439,920      16,649,715      105,330,550                    109,458,348       0.9623
____________________________________________________________________________________________________________________________________
                                                        **** END OF REPORT ****