DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:50:27 2005 ISD SUMMARY WORKSHEET REPT: PTS265 070/Ellis VRSN: W 070-912/Waxahachie ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 1,004,574,258 1.0026 1,001,969,138 1,004,574,258 B. MULTIFAMILY RESIDENCES 68,670,910 ** 68,670,910 68,670,910 C. VACANT LOTS 51,489,060 ** 51,489,060 51,489,060 D. RURAL REAL(TAXABLE) 141,092,665 .9876 142,861,572 141,092,665 F1. COMMERCIAL REAL 216,334,244 .9609 225,137,105 216,334,244 F2. INDUSTRIAL REAL 190,095,220 ** 190,095,220 190,095,220 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 63,601,540 ** 63,601,540 63,601,540 L1. COMMERCIAL PERSONAL 105,330,550 .9623 109,457,082 105,330,550 L2. INDUSTRIAL PERSONAL 539,983,100 ** 539,983,100 539,983,100 M. MOBILE HOMES 13,887,370 ** 13,887,370 13,887,370 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 16,399,321 ** 16,399,321 16,399,321 S. SPECIAL INVENTORY 7,585,840 ** 7,585,840 7,585,840 ___________________ ___________________ ___________________ SUBTOTAL 2,419,044,078 2,431,137,258 2,419,044,078 LESS TOTAL DEDUCTIONS 294,727,172 294,222,818 294,727,172 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 2,124,316,906 2,136,914,440 2,124,316,906 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 126,882,901 126,882,901 MKT VALUE NON-QUAL CAP VALUE LOSS 5,914,746 5,899,408 ACRES & FRM/RNCH IMPRV 128,803,692 .9892 130,209,960 OVER 65 FREZ LOSS 63,802,301 63,313,285 PROD VAL QUAL ACRES 12,288,973 .9713 12,651,612 ALL OTHER 98,127,224 98,127,224 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 294,727,172 294,222,818 TOTAL TAXABLE VALUE 141,092,665 142,861,572 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:50:27 2005 FINAL VALUES WORKSHEET REPT: PTS265 070/Ellis VRSN: W 070-912/Waxahachie ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 2,194,196,816 69,879,910 2,124,316,906 0 2,194,196,816 2,124,316,906 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
