DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:50:25 2005 ISD SUMMARY WORKSHEET REPT: PTS265 070/Ellis VRSN: W 070-911/Red Oak ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 808,181,777 1.0100 800,179,977 808,181,777 B. MULTIFAMILY RESIDENCES 18,727,270 ** 18,727,270 18,727,270 C. VACANT LOTS 28,027,750 ** 28,027,750 28,027,750 D. RURAL REAL(TAXABLE) 43,595,330 1.0013 43,536,639 43,595,330 F1. COMMERCIAL REAL 53,695,330 .8951 59,988,080 53,695,330 F2. INDUSTRIAL REAL 2,517,850 ** 2,517,850 2,517,850 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 18,482,380 ** 18,482,380 18,482,380 L1. COMMERCIAL PERSONAL 19,093,170 ** 19,093,170 19,093,170 L2. INDUSTRIAL PERSONAL 944,880 ** 944,880 944,880 M. MOBILE HOMES 11,862,930 ** 11,862,930 11,862,930 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 8,672,387 ** 8,672,387 8,672,387 S. SPECIAL INVENTORY 715,640 ** 715,640 715,640 ___________________ ___________________ ___________________ SUBTOTAL 1,014,516,694 1,012,748,953 1,014,516,694 LESS TOTAL DEDUCTIONS 112,528,022 111,569,893 112,528,022 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 901,988,672 901,179,060 901,988,672 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 88,100,387 88,100,387 MKT VALUE NON-QUAL CAP VALUE LOSS 2,742,578 2,715,424 ACRES & FRM/RNCH IMPRV 42,071,480 ** 42,071,480 OVER 65 FREZ LOSS 20,129,024 19,198,049 PROD VAL QUAL ACRES 1,523,850 1.0401 1,465,159 ALL OTHER 1,556,033 1,556,033 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 112,528,022 111,569,893 TOTAL TAXABLE VALUE 43,595,330 43,536,639 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:50:25 2005 FINAL VALUES WORKSHEET REPT: PTS265 070/Ellis VRSN: W 070-911/Red Oak ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 953,767,158 51,778,486 901,988,672 0 953,767,158 901,988,672 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
