DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:50:21 2005 ISD SUMMARY WORKSHEET REPT: PTS265 070/Ellis VRSN: W 070-909/Milford ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 15,934,090 .9554 16,677,925 15,934,090 B. MULTIFAMILY RESIDENCES 330,180 ** 330,180 330,180 C. VACANT LOTS 733,830 ** 733,830 733,830 D. RURAL REAL(TAXABLE) 14,756,280 1.0449 14,121,658 14,756,280 F1. COMMERCIAL REAL 718,320 ** 718,320 718,320 F2. INDUSTRIAL REAL 345,740 ** 345,740 345,740 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 7,710,900 .8659 8,905,070 7,710,900 L1. COMMERCIAL PERSONAL 350,050 ** 350,050 350,050 L2. INDUSTRIAL PERSONAL 18,030 ** 18,030 18,030 M. MOBILE HOMES 1,975,630 ** 1,975,630 1,975,630 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 42,873,050 44,176,433 42,873,050 LESS TOTAL DEDUCTIONS 6,294,965 6,532,345 6,294,965 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 36,578,085 37,644,088 36,578,085 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 4,549,603 4,549,603 MKT VALUE NON-QUAL CAP VALUE LOSS 411,618 430,833 ACRES & FRM/RNCH IMPRV 10,858,690 1.0053 10,801,442 OVER 65 FREZ LOSS 1,175,493 1,393,658 PROD VAL QUAL ACRES 3,897,590 1.1739 3,320,216 ALL OTHER 158,251 158,251 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 6,294,965 6,532,345 TOTAL TAXABLE VALUE 14,756,280 14,121,658 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:50:21 2005 FINAL VALUES WORKSHEET REPT: PTS265 070/Ellis VRSN: W 070-909/Milford ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 38,938,653 2,360,568 36,578,085 0 38,938,653 36,578,085 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
