Skip to content
Quick Start for:

DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 001
TIME: 12:38:11                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-907/Italy ISD

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   2
$     27,901 - $     60,760

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

O T ITALY S PT 6 BLK 8      45.2001.008.006.01.107-A2   A                                   40,400           39,227     1.0299
O T ITALY LT 2A BLK 9       45.2001.009.002.02.107-A2   A                                   46,870           43,096     1.0876
O T ITALY PT LT 21 BLK  1   45.2001.011.021.02.107-A2   A                                   50,080           44,367     1.1288
O T ITALY LT 1 BLK 14       45.2001.014.001.01.107-A2   A                                   39,140           48,929     0.7999
O T ITALY LT 10,11 BLK 14   45.2001.014.010.00.107-A2   A                                   44,450           44,526     0.9983
O T ITALY PT LT 5 BLK 26    45.2001.026.005.00.107-A2   A                                   53,260           51,454     1.0351
O T ITALY LT 3 & MID 5 BL   45.2001.029.003.00.107-A2   A                                   53,760           44,302     1.2135
O T ITALY  LT1 BLK5         45.2001.034.001.00.107      S    10/2004        30,000          30,690           30,000     1.0230
O T ITALY LT 1 BLK 35       45.2001.035.001.00.107-A2   A                                   38,570           43,927     0.8780
O T ITALY LT 8 BLK 40       45.2001.040.008.00.107-A2   A                                   54,740           54,251     1.0090
O T ITALY LT 5 BLK 43       45.2001.043.005.00.107-A2   A                                   28,620           32,141     0.8905
LOYDS ADDN LT 4 BLK  3      45.6100.003.004.00.107-A2   A                                   50,340           41,893     1.2016
LOYDS ADDN AKA CLARKS ADD   45.6100.003.026.00.107      S    02/2004        37,500          37,260           37,500     0.9936
A-787 H NAIL 2AC            99.0787.000.005.00.107-A2   A                                   49,300           53,174     0.9271
A-825 A PRATT 1AC           99.0825.000.007.99.107-A2   A                                   46,730           63,181     0.7396
                                                                                       ___________      ___________     ______

                                                           STRATUM 2 TOTALS                664,210          671,968     0.9885

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   3
$     60,761 - $     79,040

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

DUNLAP 3 LT 4 BLK  2 .253   R21527-A3-16                A                                   62,310           72,472     0.8598
HYLES SUBD LT 8 BLK 4 .27   R21632-A3-18                A                                   77,180           82,533     0.9351
SOUTHSIDE LT 34,35 BLK 1    R21849-A3-17                A                                   77,480           75,246     1.0297
O T ITALY LT 5 BLK 33       45.2001.033.005.00.107-A3   A                                   62,080           73,279     0.8472
DUNLAP LT 11 BLK 1          45.3560.001.011.00.107-A3   A                                   70,290           83,292     0.8439
DUNLAP LT 12 BLK 1          45.3560.001.012.00.107-A2   A                                   62,350           69,760     0.8938
DUNLAP UNIT # 4  LT8 BLK4   45.3569.005.008.00.107      S    05/2005        60,000          63,090           60,000     1.0515
DUNLAP #4 LT 9 BLK  5       45.3569.005.009.00.107-A3   A                                   61,400           71,330     0.8608
HYLES SUBD LT 9 BLK 2       45.4890.002.009.00.107-A3   A                                   69,100           72,498     0.9531
HYLES SUDB LT 10 BLK 2      45.4890.002.010.00.107-A3   A                                   65,290           77,599     0.8414
HYLES SUBD LT 13 BLK 2      45.4890.002.013.00.107-A3   A                                   67,790           83,044     0.8163
HYLES SUBD LT 21 BLK  3     45.4890.003.021.00.107-A3   A                                   65,670           75,095     0.8745
HYLES SUBD  LT4 BLK5        45.4890.004.004.00.107      S    09/2004        74,399          70,480           74,399     0.9473
PARSONS LT 9 BLK 1          45.7340.001.009.00.107-A3   A                                   68,040           70,543     0.9645
PRICE LT 3 BLK 7            45.7520.007.003.00.107-A3   A                                   77,340           72,634     1.0648
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 002
TIME: 12:38:11                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-907/Italy ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   3
$     60,761 - $     79,040

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
SOUTHSIDE LT 3-5 BLK 1      45.8380.001.003.00.107-A3   A                                   69,950           68,743     1.0176
A-429 E D HARRISON 2AC/PT   99.0429.000.008.00.107-A3   A                                   61,230           51,395     1.1914
                                                                                       ___________      ___________     ______

                                                           STRATUM 3 TOTALS              1,151,070        1,233,862     0.9329

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   4
$     79,041 - $    111,650

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

HYLES SUBD LT 20 BLK 2 .4   R21598-A4-13                A                                   90,400           95,534     0.9463
PARSONS LT 2 BLK 1 .935AC   R21717-A4-14                A                                  100,640           91,401     1.1011
SOUTHSIDE LT 6 BLK 2.459A   R21873-A4-11                A                                   90,910           95,982     0.9472
A-443 W R HOWE .80AC        R43914-A4-12                A                                   84,600           83,171     1.0172
O T ITALY  LT14 BLK1        45.2001.033.014.00.107      S    03/2005        87,100          87,730           87,100     1.0072
O T ITALY LT 7 BLK 34       45.2001.034.007.00.107-A4   A                                   80,300           95,022     0.8451
O T ITALY  LT5B BLK1        45.2001.040.005.02.107      S    04/2004        82,400          80,300           82,400     0.9745
DUNLAP ADD #2 PT LT 15 BL   45.3563.005.015.01.107-A4   A                                  110,750          119,436     0.9273
DUNLAP #2 LT 20 BLK 5       45.3563.005.020.00.107-A4   A                                  101,030           93,834     1.0767
DUNLAP 3 LT 7 BLK 2         45.3566.002.007.00.107-A4   A                                   87,450          106,578     0.8205
DUNLAP UNIT # 4  LT3 BLK3   45.3569.005.003.00.107      S    06/2004        83,685          80,780           83,685     0.9653
HYLES SUBD  LT7 BLK         45.4890.001.007.00.107      S    09/2004        99,500         100,610           99,500     1.0112
HYLES SUBD  LT12 BLK2       45.4890.001.012.00.107      S    04/2005        92,500          87,160           89,755     0.9711
HYLES SUBD LT 19 BLK 2      45.4890.002.019.00.107-A4   A                                   89,560          100,928     0.8874
HYLES SUBD  LT22 BLK38      45.4890.002.022.00.107      S    05/2005        97,000          94,740           95,000     0.9973
LOYDS ADDN LT 16 BLK 3      45.6100.003.016.00.107-A4   A                                   82,240           70,302     1.1698
PRICE ADDN LT 1-5 PT 6,13   45.7426.904.001.00.107-A4   A                                   89,060           77,294     1.1522
SOUTHSIDE LT 29,30 BLK 1    45.8380.001.029.00.107-A4   A                                   83,150          114,728     0.7248
SOUTHSIDE LT 45,46 BLK 1    45.8380.001.045.00.107-A4   A                                   84,870           89,797     0.9451
                                                                                       ___________      ___________     ______

                                                           STRATUM 4 TOTALS              1,706,280        1,771,447     0.9632

____________________________________________________________________________________________________________________________________


CATEGORY A  - STRATUM   5
$    111,651 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

CHAMBERS MEADOW I 1.044/P   00.2918.000.003.00.107-A5   A                                  175,370          188,608     0.9298
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 003
TIME: 12:38:11                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-907/Italy ISD

____________________________________________________________________________________________________________________________________

CATEGORY A  - STRATUM   5
$    111,651 - $999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
CHAMBERS MEADOW I 1.141AC   00.2918.000.005.01.107-A5   A                                  186,580          199,182     0.9367
CHAMBERS MEADOWS I LT 17    00.2918.000.007.01.107-A5   A                                  168,150          162,013     1.0379
CHAMBERS MEADOW PH 1 1.10   00.2918.000.059.00.107-A5   A                                  242,020          260,424     0.9293
CHAMBERS MEADOW WEST LT 6   00.2920.000.069.00.107-A5   A                                  184,250          219,085     0.8410
CHAMBERS MEADOW WEST LT 7   00.2920.000.075.00.107-A5   A                                  273,110          279,842     0.9759
O T ITALY N 100' LT 8 BLK   45.2001.030.008.00.107-A5   A                                  115,950          101,754     1.1395
O T ITALY LT 7 BLK 32 .46   45.2001.032.007.00.107-A5   A                                  121,150          116,167     1.0429
O T ITALY  LTPT 6 BLK       45.2001.038.006.00.107      S    06/2004       115,000         114,990          115,000     0.9999
COLLEGE SOUTH SEC I-REV L   45.3080.000.009.00.107      S    03/2004       127,900         129,230          127,900     1.0104
COLLEGE SOUTH SEC II REV    45.3082.000.016.01.107-A5   A                                  120,500          131,396     0.9171
DUNLAP #2 LT 17 BLK 5       45.3563.005.017.00.107-A5   A                                  172,140          165,753     1.0385
HYLES SUBD LT 13 BLK 1      45.4890.001.013.00.107-A5   A                                  115,070          133,410     0.8625
A-677 P T MC CABE 2/PTL:    99.0677.000.011.99.107-A5   A                                  121,820          123,314     0.9879
A-677 P T MC CABE 5.513AC   99.0677.000.014.00.107-A5   A                                  148,360          141,990     1.0449
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS              2,388,690        2,465,838     0.9687

____________________________________________________________________________________________________________________________________


CATEGORY A  - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0          129               0               0        2,700,300                      2,700,300
   2      R           15          197         664,210         671,968       12,759,181       0.9885        12,907,619
   3      R           17          135       1,151,070       1,233,862       12,767,578       0.9329        13,685,902
   4      R           19          101       1,706,280       1,771,447       12,777,868       0.9632        13,266,059
   5      R           15           58       2,388,690       2,465,838       12,660,916       0.9687        13,070,007

TOTAL                 66          620       5,910,250       6,143,115       53,665,843                     55,629,887       0.9647
____________________________________________________________________________________________________________________________________
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 004
TIME: 12:38:11                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-907/Italy ISD

____________________________________________________________________________________________________________________________________

CATEGORY D3 - STRATUM   0
$1 - $99,999,999,999

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
A-191 J L CHERINO SUNNY F   159366                      A                                    6,150            8,050     0.7640
A-443 W R HOWE 4.5AC        166087                      A                                   21,150           22,500     0.9400
A-330 E C SCHOOL LAND 6.0   41927                       A                                   29,230           27,405     1.0666
A-330 E C SCHOOL LAND 9.1   41948                       A                                   34,200           36,480     0.9375
A-512 E D HARRISON 1.892A   43719                       A                                   16,080           15,136     1.0624
A-563 WM H JAMES 10AC       45291                       A                                   24,200           25,000     0.9680
A-704 T K MILLER 21.709AC   47360                       A                                   95,520          108,545     0.8800
A-954 BENJAMIN SMITH 69.3   50151                       A                                   72,770           90,093     0.8077
A-330 EC SCHOOL LAND .27A   60005                       A                                    3,070            3,240     0.9475
A-241 JAMES COOPER 80.462   60290                       A                                  128,740          128,739     1.0000
B F ADAMS  LT4 BLK          99.0004.000.016.00.107      S    03/2005       195,000         208,350          195,000     1.0685
A-4 B F ADAMS 1AC           99.0004.000.034.00.107-D-   A                                  166,070          174,347     0.9525
A-191 SUNNY FARMS UNREC     99.0191.000.089.00.107-D-   A                                    6,150           11,500     0.5348
A-241 JAMES COOPER 80.462   99.0241.000.001.00.107-D-   A                                  128,740          120,693     1.0667
JAMES COOPER  LT241 BLK     99.0241.000.019.00.107      S    12/2004       339,241         410,130          339,241     1.2090
L GARCIA  LT412 BLK         99.0412.000.002.00.107      S    05/2004        94,000         142,590           94,000     1.5169
A-429 E D HARRISON 2.062/   99.0429.000.015.99.107-D-   A                                  115,610          108,597     1.0646
A-443 W R HOWE 4.5/PTL: 1   99.0443.000.018.00.107-D-   A                                   21,150           27,000     0.7833
A-512 E D HARRISON 2/PTL:   99.0512.000.004.99.107-D-   A                                  120,240          139,435     0.8623
A-512 E D HARRISON 1.892/   99.0512.000.138.00.107-D-   A                                   16,080           15,136     1.0624
A-512 E D HARRISON 10AC     99.0512.000.157.00.107-D-   A                                  124,980           91,734     1.3624
WM H JAMES  LT563 BLK       99.0563.000.005.00.107      S    06/2004        74,000          85,340           74,000     1.1532
A-563 WM H JAMES 10/PTL:    99.0563.000.008.00.107-D-   A                                   24,200           25,000     0.9680
A-677 P T MC CABE 2/PTL:    99.0677.000.005.99.107-D-   A                                   29,300           33,570     0.8728
A-825 A PRATT .5AC          99.0825.000.014.99.107-D-   A                                   21,870           37,161     0.5885
A-1007 T E SLOAN 2/PTL: 1   99.1007.000.009.01.107-D-   A                                   57,240           64,885     0.8822
G SULTZBOUGH  LT1035 BLK    99.1035.000.008.00.107      S    11/2004       162,000         152,770          162,000     0.9430
A-1081 T J TENIRY 1AC       99.1081.000.001.99.107-D-   A                                   34,200           32,974     1.0372
W B TEAGUE  LT1083 BLK      99.1083.000.008.00.107      S    08/2004       195,000         213,440          195,000     1.0946
                                                                                       ___________      ___________     ______
                                                           STRATUM 0 TOTALS              2,509,560        2,406,461     1.0428

____________________________________________________________________________________________________________________________________


DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 005
TIME: 12:38:11                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-907/Italy ISD

____________________________________________________________________________________________________________________________________

CATEGORY D3 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   0      R           29          957       2,509,560       2,406,461       18,899,726       1.0428        18,124,018

TOTAL                 29          957       2,509,560       2,406,461       18,899,726                     18,124,018       1.0428
____________________________________________________________________________________________________________________________________
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 006
TIME: 12:38:11                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-907/Italy ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   2
$     26,211 - $     54,070

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
O T ITALY LT 1,2 BLK 15 .   R21171-F2-8                 A                                   38,990           68,795     0.5668
O T ITALY LT 1,2,3 BLK 20   R21182-F2-10                A                                   38,420           50,839     0.7557
PRICE PT LT 1-4 BLK 4 .55   R21765-F2-9                 A                                   31,620           57,501     0.5499
O T ITALY W23' LOT 4 BLK    45.2001.010.004.00.107-F2   A                                   38,940           41,665     0.9346
OT ITALY LT 6 BLK 11        45.2001.011.006.00.107-F2   A                                   31,960           48,632     0.6572
O T ITALY LT 5 BLK 12       45.2001.012.005.00.107-F2   A                                   38,690           54,915     0.7045
O T ITALY W PT 9 BLK 14 1   45.2001.014.009.00.107-F2   A                                   44,100           51,855     0.8504
O T ITALY LT 8,9 BLK 21     45.2001.021.008.00.107-F2   A                                   33,860           63,203     0.5357
                                                                                       ___________      ___________     ______

                                                           STRATUM 2 TOTALS                296,580          437,405     0.6780

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   3
$     54,071 - $    106,880

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

O T ITALY LT 12,13 BLK 21   R166359-F3-9                A                                  100,670          104,784     0.9607
O T ITALY N PT LT 8 BLK 1   R21181-F3-8                 A                                   56,710           76,948     0.7370
PRICE SW PT LT 3 BLK 17 .   R21826-F3-10                A                                   76,760          108,370     0.7083
W L MITCHELL  LT688 BLK     45.0688.000.082.00.107      S    04/2004        50,000          54,450           50,000     1.0890
O T ITALY LT 3 BLK 10       45.2001.010.003.00.107-F3   A                                   76,670           84,915     0.9029
OT ITALY LT 12 BLK 20       45.2001.020.012.00.107-F3   A                                   65,520           74,696     0.8772
O T ITALY E PT LT 17 BLK    45.2001.020.017.00.107-F3   A                                  101,260          113,571     0.8916
A-429 E D HARRISON 1/PTL:   99.0429.000.082.00.107-F3   A                                   62,320          122,890     0.5071
                                                                                       ___________      ___________     ______

                                                           STRATUM 3 TOTALS                594,360          736,174     0.8074

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   4
$    106,881 - $    222,530

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

O T ITALY S 125' LT 1,2 B   R21154-F4-3                 A                                  160,440          176,964     0.9066
O T ITALY LT 13,14 BLK 20   R21190-F4-5                 A                                  127,040          149,681     0.8487
A-704 T K MILLER 1.3AC      R47348-F4-6                 A                                  131,920          197,786     0.6670
ROGERS SUBD  LT1 BLK        00.7944.000.001.00.107      S    10/2004       200,000         222,530          200,000     1.1127
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE: 007
TIME: 12:38:11                                   2005 FIELD STUDIES CATEGORY WORKSHEET                                  REPT: PTS236
                                                          070/Ellis                                                     VRSN: W
                                                        070-907/Italy ISD

____________________________________________________________________________________________________________________________________

CATEGORY F1 - STRATUM   4
$    106,881 - $    222,530

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____
ROGERS SUBD LT 1 4.686AC    00.7944.000.001.00.107-F4   A                                  222,530          298,335     0.7459
A-688 W L MITCHELL 1.5AC    45.0688.000.075.00.107-F4   A                                  146,140          227,522     0.6423
                                                                                       ___________      ___________     ______

                                                           STRATUM 4 TOTALS              1,010,600        1,250,288     0.8083

____________________________________________________________________________________________________________________________________


CATEGORY F1 - STRATUM   5
$    222,531 - $  1,539,173

LEGAL DESCRIPTION            ACCOUNT NUMBER             S/A SALE DATE    SALE PRICE    LOCAL VALUE        PTD VALUE      RATIO
_________________            ______________             ___ _________    __________    ___________        _________      _____

A-330 E C SCHOOL LAND 1.3   45.0330.000.054.00.107-F5   A                                  268,820          260,927     1.0302
A-954 BENJAMIN SMITH 1/PT   99.0954.000.024.01.107-F5   A                                  224,500          214,540     1.0464
                                                                                       ___________      ___________     ______
                                                           STRATUM 5 TOTALS                493,320          475,467     1.0375

____________________________________________________________________________________________________________________________________


CATEGORY F1 - TOTALS
____________________________________________________________________________________________________________________________________

STRATUM  COMP     SAMPLE      STRATUM          SAMPLE          SAMPLE          STRATUM      STRATUM           STRATUM     CATEGORY
_______  ____     ______      _______          ______          ______          _______      _______           _______     ________
         CODE     PARCELS     PARCELS     LOCAL VALUE       PTD VALUE      LOCAL VALUE        RATIO         PTD VALUE        RATIO
         ____     _______     _______     ___________       _________      ___________        _____         _________        _____

   1      U            0           24               0               0          496,239                        496,239
   2      R            8           21         296,580         437,405          951,542       0.6780         1,403,454
   3      R            8           10         594,360         736,174          976,853       0.8074         1,209,875
   4      C            6            6       1,010,600       1,250,288        1,010,600       0.8083         1,250,288
   5      R            2            3         493,320         475,467          898,202       1.0375           865,737
   6      U            0            2               0               0        5,132,611                      5,132,611

TOTAL                 24           66       2,394,860       2,899,334        9,466,047                     10,358,204       0.9139
____________________________________________________________________________________________________________________________________
                                                        **** END OF REPORT ****