DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:36:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 057/Dallas VRSN: W 057-920/Wilmer-Hutchins ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 22,911 - $ 49,930 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HIGHLAND GREEN LOT 13 BAR 00000639593130000 S 03/2005 36,000 49,850 36,000 1.3847 HIGHLAND HILLS LOT 10 PIN 00000640468900000 S 09/2004 47,000 45,970 47,000 0.9781 HIGHLAND HILLS BLK 11/829 00000801415000000 S 07/2004 30,500 31,050 30,500 1.0180 HIGHLAND HILLS 17 BLK 7/8 00000801827180000 S 04/2004 43,500 43,500 43,500 1.0000 TAYLOR 2 BLK 4 LOT 6 36086500040060000 S 05/2004 33,000 39,410 33,000 1.1942 ORIG TOWN WILMER 95.15X1 54000500000190000 S 02/2005 33,900 33,920 33,900 1.0006 CROUCH LT 18 ORIG TOWN WI 54003500000180000 S 10/2004 39,900 40,840 39,900 1.0236 CEDARDALE HIGHLANDS BLK D 60028500040110100 S 08/2004 32,000 36,830 32,000 1.1509 CEDARDALE HIGHLANDS BLK F 60028500060200100 S 07/2004 23,000 27,640 23,000 1.2017 ___________ ___________ ______ STRATUM 2 TOTALS 349,010 318,800 1.0948 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 49,931 - $ 59,610 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HIGHLAND HILLS BLK 2/6868 00000638692000000 S 08/2004 50,000 54,800 50,000 1.0960 HIGHLAND HILLS WEST BLK 6 00000640516480000 S 04/2004 45,000 58,810 45,000 1.3069 HIGHLAND HILLS WEST BLK 6 00000640516490000 S 07/2004 49,500 59,220 49,500 1.1964 HIGHLAND HILLS WEST BLK 7 00000640517040000 S 01/2005 42,000 50,600 42,000 1.2048 COLLEGE PARK LOT 7 RUST C 00000800314000000 S 06/2004 45,000 58,250 45,000 1.2944 COLLEGE PARK 3 & REV OF 2 00000800572350000 S 06/2004 40,500 51,680 40,500 1.2760 HIGHLAND HILLS TURNKEY BL 00000801838300000 S 10/2004 38,900 52,460 38,900 1.3486 HIGHLAND HILLS LOT 2 PACE 00000801866800000 S 12/2004 58,500 58,270 58,500 0.9961 SKYLINE ESTATES 1ST INST 30019500100460000 S 02/2005 57,000 58,880 57,000 1.0330 J W JOHNSONS BLK 4 N 1/2 54005500040140100 S 05/2004 52,000 51,970 52,000 0.9994 ___________ ___________ ______ STRATUM 3 TOTALS 554,940 478,400 1.1600 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 59,611 - $ 68,180 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HIGHLAND HILLS WEST BLK 5 00000640516300000 S 02/2005 70,000 67,150 70,000 0.9593 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:36:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 057/Dallas VRSN: W 057-920/Wilmer-Hutchins ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 59,611 - $ 68,180 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HIGHLAND HILLS WEST LOT 6 00000640516510000 S 10/2004 42,200 61,930 42,200 1.4675 ALTA MESA PARK BLK 22/761 00000755968000000 S 09/2004 61,650 64,550 61,650 1.0470 COLLEGE PARK BLK C/8261 L 00000800317000000 S 06/2004 60,000 60,000 60,000 1.0000 COLLEGE PARK BLK D/8261 L 00000800458000000 S 05/2004 61,000 60,180 61,000 0.9866 LOT 12 GRANITE HILL DR 00000800825760000 S 08/2004 65,000 63,000 65,000 0.9692 BLK D/8262 LT 25 AT AVOCA 00000800826080000 S 08/2004 49,999 65,600 49,999 1.3120 BISHOP COLLEGE HEIGHTS BL 00000801490000000 S 08/2004 55,000 60,520 55,000 1.1004 BISHOP COLLEGE HEIGHTS BL 00000801511000000 S 02/2005 59,000 65,070 59,000 1.1029 BISHOP COLLEGE HEIGHTS BL 00000801613000000 S 09/2004 69,900 68,110 69,900 0.9744 HIGHLAND HILLS BLK 9/8294 00000801828420000 S 10/2004 66,000 67,310 66,000 1.0198 HIGHLAND HILLS TURNKEY BL 00000801830370000 S 03/2005 40,000 60,640 40,000 1.5160 HIGHLAND HILLS TURNKEY BL 00000801830920000 S 01/2005 42,400 64,430 42,400 1.5196 HIGHLAND HILLS #16 BLK 20 00000801840820000 S 10/2004 49,000 64,350 49,000 1.3133 HIGHLAND HILLS BLK 21/829 00000801841720000 S 05/2004 42,500 67,310 42,500 1.5838 HUTCHINS ACREAGE BLK 8 PT 30009500080290100 S 08/2004 64,900 67,770 64,900 1.0442 VALLEY VIEW 1ST SEC BLK C 30023500030210000 S 08/2004 65,000 65,770 65,000 1.0118 KISSELL DALE 3 BLK 2 LOT 54009500020160000 S 07/2004 62,000 62,000 62,000 1.0000 WILMER HEIGHTS 1 BLK 3 LO 54016500030040000 S 09/2004 63,500 63,340 63,500 0.9975 WILMER HEIGHTS 1 BLK 3 LO 54016500030180000 S 06/2004 60,000 60,040 60,000 1.0007 ___________ ___________ ______ STRATUM 4 TOTALS 1,279,070 1,149,049 1.1132 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 68,181 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HIGHLAND HILLS LOT 25 GOL 00000638086000000 S 05/2004 79,000 79,000 79,000 1.0000 HIGHLAND HILLS BLK 2/6882 00000640470800000 S 09/2004 65,000 85,150 65,000 1.3100 HIGHLAND HILLS WEST BLK 00000640516590000 S 07/2004 77,000 74,840 77,000 0.9719 ALTA MESA PARK ESTATES 2 00000755518000000 S 09/2004 73,500 72,340 73,500 0.9842 TETRAKEM VILLAGE BLK 35A/ 00000756470500000 S 08/2004 75,000 72,520 75,000 0.9669 BLK 38A/7614 LOT 22 00000756554920000 S 07/2004 74,000 75,940 74,000 1.0262 BLK 34B/7614 LOT 11 00000756767130000 S 05/2004 89,000 86,780 89,000 0.9751 BLK 8282 E PT LOT 3 2 ACR 00000801055000000 S 12/2004 390,000 392,830 390,000 1.0073 BISHOP COLLEGE HEIGHTS BL 00000801781000000 S 06/2004 69,000 68,310 69,000 0.9900 HIGHLAND HILLS LOT 11 SOF 00000801827000000 S 10/2004 79,900 76,890 79,900 0.9623 LOT 6 WARM MOON LN 00000801837060000 S 03/2005 76,000 76,000 76,000 1.0000 HIGHLAND HILLS BLK 20/829 00000801841320000 S 01/2005 69,500 70,890 69,500 1.0200 HIGHLAND HILLS BLK 22/829 00000801853200000 S 09/2004 52,000 79,840 52,000 1.5354 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:36:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 057/Dallas VRSN: W 057-920/Wilmer-Hutchins ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 68,181 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HIGHLAND HILLS BLK 23/829 00000801855900000 S 09/2004 78,000 80,110 78,000 1.0271 BLK 8295 LT 9 00000801872400000 S 03/2005 115,000 104,050 115,000 0.9048 COLLEGE TERRACE PH1 BLK 2 00688200020500000 S 01/2005 123,093 125,150 123,093 1.0167 COLLEGE TERRACE PH1 BLK 3 00688200030020000 S 01/2005 111,776 109,730 111,776 0.9817 ORIG TOWN HUTCHINS BLK 48 30000500480110000 S 05/2004 100,000 100,180 100,000 1.0018 HUTCHINS ACREAGE BLK 6 LT 30009500060090400 S 08/2004 100,000 100,350 100,000 1.0035 SKYLINE ESTATES 3RD INST 30021500030080000 S 05/2004 80,000 92,060 80,000 1.1508 SKYLINE ESTATES 3RD INST 30021500060020000 S 03/2005 72,000 72,460 72,000 1.0064 SKYLINE ESTATES 3RD INST 30021500110100000 S 06/2004 133,400 131,740 133,400 0.9876 SUNRISE CREEK ESTATES PH 300234200A0050000 S 08/2004 127,005 127,960 127,005 1.0075 SUNRISE CREEK ESTATES PH 300234200A0090000 S 03/2005 130,675 126,570 130,675 0.9686 SUNRISE CREEK ESTATES PH 300234200B0170000 S 12/2004 131,465 132,620 131,465 1.0088 SUNRISE CREEK ESTATES PH 300234200B0180000 S 04/2004 111,990 111,990 111,990 1.0000 SUNRISE CREEK ESTATES PH 300234200C0060000 S 03/2005 137,107 137,900 137,107 1.0058 SUNRISE CREEK ESTATES PH 300234200C0120000 S 02/2005 133,441 133,420 133,441 0.9998 SUNRISE CREEK ESTATES PH 300234200C0130000 S 12/2004 120,279 119,150 120,279 0.9906 SUNRISE CREEK EST PH 1 BL 300234200D0030000 S 04/2004 141,000 141,000 141,000 1.0000 COTTONWOOD VALLEY BLK B L 54002500020030000 S 09/2004 71,000 69,730 71,000 0.9821 COTTONWOOD VALLEY BLK D L 54002500040150000 S 06/2004 70,000 71,880 70,000 1.0269 SMITH ELKINS ABST 430 PG 65043032510110001 S 01/2005 175,000 79,720 104,710 0.7613 ___________ ___________ ______ STRATUM 5 TOTALS 3,479,100 3,460,841 1.0053 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 808 0 0 14,361,729 14,361,729 2 R 9 1,649 349,010 318,800 68,388,329 1.0948 62,466,504 3 R 10 1,118 554,940 478,400 68,307,414 1.1600 58,885,702 4 R 20 993 1,279,070 1,149,049 69,948,597 1.1132 62,835,606 5 R 33 729 3,479,100 3,460,841 66,729,191 1.0053 66,377,391 TOTAL 72 5,297 5,662,120 5,407,090 287,735,260 264,926,932 1.0861 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:36:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 057/Dallas VRSN: W 057-920/Wilmer-Hutchins ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 3,251 - $ 21,280 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BONNIE VIEW TR 7 00000639463000000 A 6,380 6,000 1.0633 BONNIE VIEW RD 0000063947200000 A 6,750 6,055 1.1148 KANADYS BLK 8 30014500080050000 A 9,000 9,500 0.9474 SKYLINE EST, BLK G 30021500070170000 A 5,350 6,000 0.8917 LANCASTER GARDENS, BLK B 36045500020150000 A 6,500 6,000 1.0833 PIERCE TR 2 54012900000020000 A 7,600 8,075 0.9412 A-505, TR 12 65050515010120000 A 7,780 7,780 1.0000 ___________ ___________ ______ STRATUM 2 TOTALS 49,360 49,410 0.9990 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 21,281 - $ 83,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BAILEY HTS, BLK 4 00000512386000000 A 21,400 25,676 0.8335 S CNETRAL EXPWY & SS BIRD 00000636460000000 A 38,120 32,670 1.1668 LANCASTER RD 00000757000000000 A 30,630 24,502 1.2501 CEDARDALE 00000800737000000 S 02/2004 55,000 63,030 55,000 1.1460 PLEASANT VIEW 00000800824000000 S 06/2004 50,000 56,990 50,000 1.1398 DIXON, A-380, TR 3 00000818288040000 A 22,440 22,000 1.0200 CEDARDALE RD, BLK 8310 00831000000010200 A 43,500 41,680 1.0437 ___________ ___________ ______ STRATUM 3 TOTALS 276,110 251,528 1.0977 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 83,001 - $ 259,400 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WHEATLAND BLK 7609 00000754793500100 A 239,790 239,787 1.0000 LEVI DIXONBLK 8292 00000801175000000 A 131,520 122,535 1.0733 BONNIE VIEW 00000801961000000 A 134,820 124,032 1.0870 MOTOR CITY USA, BLK B/760 0076090B000010800 A 163,530 152,625 1.0714 CEDARDALE 00831000000010500 S 07/2004 145,000 156,560 145,000 1.0797 CEDARDALE 00831000000010600 A 94,380 97,812 0.9649 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:36:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 057/Dallas VRSN: W 057-920/Wilmer-Hutchins ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 83,001 - $ 259,400 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AK GRAY 65050515510190000 S 01/2005 85,000 86,230 85,000 1.0145 ___________ ___________ ______ STRATUM 4 TOTALS 1,006,830 966,791 1.0414 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 259,401 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SIMPSON STUART 00000640513000000 A 313,480 344,828 0.9091 SIMPSON STUART 00000640519500100 A 515,890 451,402 1.1429 CEDARDALE 00000800842000000 A 297,440 277,606 1.0714 CEDARDALE 00000801115000200 A 528,010 528,010 1.0000 LBJ FWY 00000801175000100 A 900,000 894,131 1.0066 FLYING J TRAVLE PLAZA, BL 00829100020030000 A 296,870 329,858 0.9000 A-1612, TR 2 65161206510020000 A 300,680 360,813 0.8333 ___________ ___________ ______ STRATUM 5 TOTALS 3,152,370 3,186,648 0.9892 ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 988 0 0 1,994,351 1,994,351 2 R 7 797 49,360 49,410 8,953,575 0.9990 8,962,538 3 R 7 174 276,110 251,528 8,960,363 1.0977 8,162,852 4 R 7 50 1,006,830 966,791 9,141,063 1.0414 8,777,668 5 R 7 15 3,152,370 3,186,648 8,671,948 0.9892 8,766,628 TOTAL 28 2,024 4,484,670 4,454,377 37,721,300 36,664,037 1.0288 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:36:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 057/Dallas VRSN: W 057-920/Wilmer-Hutchins ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 84,261 - $ 439,100 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MARTINS PAINT & BODY 00000512246000000 A 96,490 123,860 0.7790 AL'S SERVICE GARAGE 00000636474500000 A 255,240 228,555 1.1168 D VENTURES STEAK HOUSE 00000755128000000 A 260,260 310,945 0.8370 W & W CONVENIENCE STORE 30000500000000200 A 115,230 157,400 0.7321 TECH DIESEL 300050000A0030000 A 276,040 272,038 1.0147 HUTCHINS GROCERY 30009500060090200 A 200,540 181,064 1.1076 NATIONAL ENERGY CORP 65010172610160000 A 191,680 169,500 1.1309 400 S IH 45 65045349710350000 S 10/2004 81,500 95,790 81,500 1.1753 PROPOSED MCDONALDS 65045349810370000 A 235,490 300,000 0.7850 BLASCHKE TRUCKING 65049981110480000 A 174,880 121,791 1.4359 POST OFFICE 65050515510200200 A 141,200 277,220 0.5093 133 S IH 35 65155831010120000 S 10/2004 112,500 112,500 112,500 1.0000 ___________ ___________ ______ STRATUM 2 TOTALS 2,155,340 2,336,373 0.9225 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 439,101 - $ 1,450,260 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SOUTHWEST FREIGHT 00000513431000000 A 457,730 538,282 0.8504 MCDONALDS 0076090B000010300 A 1,119,260 1,161,095 0.9640 TRUCK REPAIR 0076090E000010100 A 801,430 888,050 0.9025 GOLD INN MOTEL 300085000M01A0000 A 830,590 831,483 0.9989 CARY DISTRIBUTION WAREHOU 30009500050130000 A 941,760 1,070,345 0.8799 LKQ OF TEXAS 30014600020010000 A 724,240 780,114 0.9284 JACK IN THE BOX 65045349810410200 A 559,160 639,968 0.8737 OFFICE WAREHOUSE 65049912510100300 A 542,120 630,095 0.8604 QUAIL RUN MHP 65049912510160000 A 1,350,000 2,258,636 0.5977 ___________ ___________ ______ STRATUM 3 TOTALS 7,326,290 8,798,068 0.8327 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 1,450,261 - $ 3,620,800 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ASHLAND CHEMICALS 006105000A02A0000 A 3,000,000 2,798,491 1.0720 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:36:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 057/Dallas VRSN: W 057-920/Wilmer-Hutchins ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 1,450,261 - $ 3,620,800 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PILOT TRUCK STOP 007609000A0010000 A 2,225,740 1,990,533 1.1182 FLYING J TRUCK STOP 00829100020020000 A 3,185,000 5,338,790 0.5966 TRUCK REPAIR 00829100020040000 A 2,031,920 1,741,853 1.1665 SPEEDCO TRUCK LUBE 00829100020060000 A 1,464,570 1,471,895 0.9950 CORP EXPRESS WAREHOUSE 60044550000010000 A 2,083,890 2,181,330 0.9553 ___________ ___________ ______ STRATUM 4 TOTALS 13,991,120 15,522,892 0.9013 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 3,620,801 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WALMART TIRE DISTRIBUTION 008286000A0010000 A 11,675,330 11,794,905 0.9899 TRAVEL CENTER TRUCK STOP 008287000A0010000 A 6,582,770 5,851,133 1.1250 QUALITY LOGISTICS 30013100000000000 A 4,147,000 4,202,610 0.9868 ___________ ___________ ______ STRATUM 5 TOTALS 22,405,100 21,848,648 1.0255 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 162 0 0 7,579,895 7,579,895 2 R 12 134 2,155,340 2,336,373 36,119,063 0.9225 39,153,456 3 R 9 32 7,326,290 8,798,068 37,076,506 0.8327 44,525,647 4 R 6 12 13,991,120 15,522,892 40,128,526 0.9013 44,522,940 5 R 3 4 22,405,100 21,848,648 31,590,710 1.0255 30,805,178 TOTAL 30 344 45,877,850 48,505,981 152,494,700 166,587,116 0.9154 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:36:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 057/Dallas VRSN: W 057-920/Wilmer-Hutchins ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 70,001 - $ 1,110,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HUFFINES PROPANE 99000000216745200 A 617,530 823,803 0.7496 CERAMIC INDUSTRIES 99199929900043150 A 94,120 94,045 1.0008 TRINITY MATERIALS INC 99200126700013650 A 1,052,400 1,627,480 0.6466 TEXAS LONE STAR AUTO AUCT 99200126700014550 A 80,270 79,198 1.0135 DCAP 99200324700046000 A 90,850 89,031 1.0204 FAMILY DOLLAR 99200334600022000 A 236,570 234,396 1.0093 TACO BELL 99200334600371950 A 287,060 288,784 0.9940 CLASSICK PICTURE CO 99200408300293700 A 110,700 105,706 1.0472 SCHWANS 99902150000008450 A 225,580 207,760 1.0858 BANK OF AMERICA 99913360000110650 A 70,970 63,884 1.1109 FANTASTIC GARDENS 99973350000235650 A 129,640 129,260 1.0029 ___________ ___________ ______ STRATUM 2 TOTALS 2,995,690 3,743,347 0.8003 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 1,110,001 - $ 2,997,870 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LKQ AUTO PARTS 99000000216820300 A 1,990,510 1,927,514 1.0327 TRAVEL CENTERS OF AMERICA 99200126700133100 A 1,810,490 1,770,098 1.0228 WINGFOOT COMMERCIAL 99820850000153600 A 1,365,890 1,324,257 1.0314 EAGLE NATIONAL STEEL 99860020001247750 A 2,945,400 2,945,400 1.0000 GRA GAR LLC 99902220000017050 A 1,320,890 1,290,568 1.0235 FLYING J TRAVEL PLAZA 99922160000169350 A 1,290,330 1,053,171 1.2252 BOSWORTH STEEL 99963530000194050 A 1,269,960 2,294,075 0.5536 ___________ ___________ ______ STRATUM 3 TOTALS 11,993,470 12,605,083 0.9515 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 2,997,871 - $ 15,388,090 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ T JA LAMBRECHT CONSTRUCTI 99050525640000000 A 4,051,450 4,859,945 0.8336 HANSON AGREGATES 99200126700013500 A 5,521,120 4,197,043 1.3155 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 12:36:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 057/Dallas VRSN: W 057-920/Wilmer-Hutchins ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 2,997,871 - $ 15,388,090 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COVENANT TRANSPORT 99943120000151300 A 3,980,580 3,839,245 1.0368 SCHNEIDER NATIONAL LEASIN 99950650000100650 A 8,881,250 8,881,247 1.0000 ___________ ___________ ______ STRATUM 4 TOTALS 22,434,400 21,777,480 1.0302 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 15,388,091 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WALMART 99030514153004640 A 23,037,900 22,724,426 1.0138 AIR PRODUCT & CHEMICAL 99843380000021000 A 16,482,710 16,699,893 0.9870 ___________ ___________ ______ STRATUM 5 TOTALS 39,520,610 39,424,319 1.0024 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 289 0 0 6,486,027 6,486,027 2 R 11 102 2,995,690 3,743,347 31,289,212 0.8003 39,096,854 3 R 7 14 11,993,470 12,605,083 31,136,341 0.9515 32,723,427 4 C 4 4 22,434,400 21,777,480 22,434,400 1.0302 21,777,480 5 C 2 2 39,520,610 39,424,319 39,520,610 1.0024 39,424,319 TOTAL 24 411 76,944,170 77,550,229 130,866,590 139,508,107 0.9381 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
