DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:48:34 2005 ISD SUMMARY WORKSHEET REPT: PTS265 057/Dallas VRSN: W 057-920/Wilmer-Hutchins ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 287,735,260 1.0861 264,925,200 287,735,260 B. MULTIFAMILY RESIDENCES 5,808,520 ** 5,808,520 5,808,520 C. VACANT LOTS 37,721,300 1.0288 36,665,338 37,721,300 D. RURAL REAL(TAXABLE) 16,943,070 .9759 17,361,269 16,943,070 F1. COMMERCIAL REAL 152,494,700 .9154 166,588,049 152,494,700 F2. INDUSTRIAL REAL 12,343,110 ** 12,343,110 12,343,110 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 32,208,430 ** 32,208,430 32,208,430 L1. COMMERCIAL PERSONAL 130,334,030 .9381 138,934,048 130,334,030 L2. INDUSTRIAL PERSONAL 54,709,010 ** 54,709,010 54,709,010 M. MOBILE HOMES 12,115,150 ** 12,115,150 12,115,150 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 127,770 ** 127,770 127,770 S. SPECIAL INVENTORY 3,061,130 ** 3,061,130 3,061,130 ___________________ ___________________ ___________________ SUBTOTAL 745,601,480 744,847,024 745,601,480 LESS TOTAL DEDUCTIONS 122,495,957 115,471,088 122,495,957 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 623,105,523 629,375,936 623,105,523 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 67,186,299 67,186,299 MKT VALUE NON-QUAL CAP VALUE LOSS 5,764,286 5,307,325 ACRES & FRM/RNCH IMPRV 14,695,432 ** 14,695,432 OVER 65 FREZ LOSS 17,982,332 11,414,424 PROD VAL QUAL ACRES 2,247,638 .8431 2,665,837 ALL OTHER 31,563,040 31,563,040 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 122,495,957 115,471,088 TOTAL TAXABLE VALUE 16,943,070 17,361,269 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:48:34 2005 FINAL VALUES WORKSHEET REPT: PTS265 057/Dallas VRSN: W 057-920/Wilmer-Hutchins ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 656,718,088 33,612,565 623,105,523 0 656,718,088 623,105,523 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
