DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:47:08 2005 ISD SUMMARY WORKSHEET REPT: PTS265 046/Comal VRSN: W 046-901/New Braunfels ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 1,615,425,325 .9559 1,689,952,218 1,615,425,325 B. MULTIFAMILY RESIDENCES 57,780,081 ** 57,780,081 57,780,081 C. VACANT LOTS 47,028,752 ** 47,028,752 47,028,752 D. RURAL REAL(TAXABLE) 45,364,674 1.0048 45,146,703 45,364,674 F1. COMMERCIAL REAL 272,536,300 .9326 292,232,790 272,536,300 F2. INDUSTRIAL REAL 8,575,450 ** 8,575,450 8,575,450 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 25,216,260 ** 25,216,260 25,216,260 L1. COMMERCIAL PERSONAL 105,571,930 1.0035 105,203,717 105,571,930 L2. INDUSTRIAL PERSONAL 20,216,150 ** 20,216,150 20,216,150 M. MOBILE HOMES 11,926,155 ** 11,926,155 11,926,155 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 14,771,850 ** 14,771,850 14,771,850 S. SPECIAL INVENTORY 16,230,790 ** 16,230,790 16,230,790 ___________________ ___________________ ___________________ SUBTOTAL 2,240,643,717 2,334,280,916 2,240,643,717 LESS TOTAL DEDUCTIONS 327,068,952 346,717,435 327,068,952 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 1,913,574,765 1,987,563,481 1,913,574,765 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 174,305,902 174,305,902 MKT VALUE NON-QUAL CAP VALUE LOSS 16,147,047 16,891,983 ACRES & FRM/RNCH IMPRV 43,312,387 ** 43,312,387 OVER 65 FREZ LOSS 136,218,486 155,122,033 PROD VAL QUAL ACRES 2,052,287 1.1188 1,834,316 ALL OTHER 397,517 397,517 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 327,068,952 346,717,435 TOTAL TAXABLE VALUE 45,364,674 45,146,703 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:47:08 2005 FINAL VALUES WORKSHEET REPT: PTS265 046/Comal VRSN: W 046-901/New Braunfels ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 2,004,331,875 90,757,110 1,913,574,765 0 2,004,331,875 1,913,574,765 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
