DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:34:47 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-912/Prosper ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 102,434 - $ 157,977 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RED BUD ESTATES #01, BLOC 1266427 S 04/2004 148,467 143,247 148,467 0.9648 RHEA MILLS ESTATES, BLOCK 1651910 S 05/2004 155,000 151,111 155,000 0.9749 NORTHCHASE ESTATES, BLOCK 1856637 S 08/2004 134,000 133,923 134,000 0.9994 NORTHCHASE ESTATES, BLOCK 1856744 S 11/2004 133,000 149,572 133,000 1.1246 NORTHCHASE ESTATES BLK A 1856771 S 09/2004 120,413 124,366 120,413 1.0328 NORTHCHASE ESTATES, BLOCK 1856977 S 09/2004 120,900 116,430 120,900 0.9630 NORTHCHASE ESTATES, BLOCK 1857146 S 07/2004 130,000 136,343 130,000 1.0488 BRADFORD FARMS, BLOCK D, 2054263 S 02/2005 156,500 155,762 156,500 0.9953 VIRGINIA HILLS #1, BLOCK 2102433 S 07/2004 129,000 136,842 129,000 1.0608 VIRGINIA HILLS #1, BLOCK 2102460 S 05/2004 126,000 136,256 126,000 1.0814 VIRGINIA HILLS #1, BLOCK 2102469 S 04/2004 134,500 140,336 134,500 1.0434 VIRGINIA HILLS #1, BLOCK 2102480 S 07/2004 123,000 127,709 123,000 1.0383 VIRGINIA HILLS #1 BLK C L 2102492 S 07/2004 130,000 124,680 130,000 0.9591 VIRGINIA HILLS #1 BLK C L 2102497 S 05/2004 124,800 123,006 124,800 0.9856 VIRGINIA HILLS #1, BLOCK 2102520 S 06/2004 115,000 122,171 115,000 1.0624 VIRGINIA HILLS #1, BLOCK 2102539 S 11/2004 119,000 120,442 119,000 1.0121 VIRGINIA HILLS #1 BLK J L 2102546 S 10/2004 148,500 141,342 148,500 0.9518 VIRGINIA HILLS #1 BLK B L 2102551 S 08/2004 153,500 154,383 153,500 1.0058 VIRGINIA HILLS #1, BLOCK 2102567 S 03/2005 137,500 146,472 137,500 1.0653 VIRGINIA HILLS #1, BLOCK 2102577 S 12/2004 133,000 135,067 133,000 1.0155 VIRGINIA HILLS #1, BLOCK 2102591 S 06/2004 120,000 118,515 120,000 0.9876 VIRGINIA HILLS #1, BLOCK 2102630 S 03/2005 149,000 142,307 149,000 0.9551 VIRGINIA HILLS #1, BLOCK 2102657 S 08/2004 149,070 148,072 149,070 0.9933 ABS A0147 COLLIN CO SCH L 2118172 S 12/2004 115,000 115,393 115,000 1.0034 VIRGINIA HILLS #02, BLOCK 2118713 S 01/2005 127,900 126,080 127,900 0.9858 VIRGINIA HILLS #02, BLOCK 2118726 S 11/2004 114,925 121,321 114,925 1.0557 VIRGINIA HILLS #02, BLOCK 2118730 S 07/2004 144,400 151,033 144,400 1.0459 VIRGINIA HILLS #02 BLK B 2118746 S 03/2005 145,000 148,000 145,000 1.0207 VIRGINIA HILLS #02, BLOCK 2118748 S 05/2004 119,900 132,157 119,900 1.1022 VIRGINIA HILLS #02, BLOCK 2118752 S 05/2004 125,000 130,596 125,000 1.0448 VIRGINIA HILLS #02 BLK F 2118794 S 07/2004 130,000 123,911 130,000 0.9532 VIRGINIA HILLS #03 BLK M 2128540 S 04/2004 126,000 119,376 126,000 0.9474 VIRGINIA HILLS #1, BLOCK 2133887 S 02/2005 150,000 156,762 150,000 1.0451 ABS A0816 SEARCY, LANG C, 2137703 S 03/2005 159,900 155,999 159,900 0.9756 VIRGINIA HILLS #04, BLOCK 2142480 S 02/2005 141,600 155,603 141,600 1.0989 VIRGINIA HILLS #04, BLOCK 2142496 S 06/2004 125,000 121,098 125,000 0.9688 VIRGINIA HILLS #04, BLOCK 2142512 S 06/2004 121,594 121,098 121,594 0.9959 VIRGINIA HILLS #04 BLK R 2142523 S 08/2004 146,500 139,816 146,500 0.9544 VIRGINIA HILLS #04, BLOCK 2142544 S 03/2005 125,000 120,237 125,000 0.9619 VIRGINIA HILLS #05, BLOCK 2145008 S 05/2004 128,000 135,834 128,000 1.0612 VIRGINIA HILLS #05, BLOCK 2145023 S 06/2004 119,000 121,098 119,000 1.0176 VIRGINIA HILLS #05, BLOCK 2145060 S 07/2004 145,000 155,522 145,000 1.0726 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:34:47 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-912/Prosper ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 102,434 - $ 157,977 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ VIRGINIA HILLS #05, BLOCK 2145062 S 12/2004 135,290 137,393 135,290 1.0155 VIRGINIA HILLS #05, BLOCK 2145076 S 11/2004 130,950 128,928 130,950 0.9846 VIRGINIA HILLS #05 BLK X 2145078 S 11/2004 146,931 140,016 146,931 0.9529 VIRGINIA HILLS #05, BLOCK 2145081 S 04/2004 153,579 156,343 153,579 1.0180 VIRGINIA HILLS #05, BLOCK 2145085 S 10/2004 140,057 135,016 140,057 0.9640 VIRGINIA HILLS #05 BLK X 2145088 S 06/2004 144,565 138,736 144,565 0.9597 VIRGINIA HILLS #05, BLOCK 2145099 S 05/2004 128,811 127,866 128,811 0.9927 VIRGINIA HILLS #05, BLOCK 2145107 S 04/2004 134,384 136,906 134,384 1.0188 VIRGINIA HILLS #05, BLOCK 2145108 S 04/2004 136,250 128,250 136,250 0.9413 VIRGINIA HILLS #05, BLOCK 2145124 S 04/2004 129,070 127,563 129,070 0.9883 VIRGINIA HILLS #05 BLK Y 2145142 S 07/2004 145,000 145,000 145,000 1.0000 TRAILS OF PROSPER #01, BL 2502800 S 06/2004 159,240 156,811 159,240 0.9847 TRAILS OF PROSPER #01, BL 2502831 S 05/2004 160,708 153,796 160,708 0.9570 ABS A0147 COLLIN CO SCH L 968091 S 01/2005 126,200 126,569 126,200 1.0029 PRESTONVIEW ESTATES #01 L 971620 S 10/2004 155,000 154,744 155,000 0.9983 ROSE GARDEN ESTATES LOT 1 972068 S 04/2004 148,988 155,552 148,988 1.0441 BRYANTS #01 BLK 13 LOT 4A 976466 S 09/2004 125,000 124,663 125,000 0.9973 ___________ ___________ ______ STRATUM 2 TOTALS 8,053,440 7,999,892 1.0067 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 157,978 - $ 237,843 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RED BUD ESTATES #02, BLOC 1588124 S 03/2005 189,900 188,000 189,900 0.9900 RHEA MILLS ESTATES, BLOCK 1652081 S 05/2004 165,000 168,641 165,000 1.0221 RAEWOOD ON PRESTON BLK B 2008351 S 07/2004 229,000 225,896 229,000 0.9864 STONE CREEK, BLOCK A, LOT 2051166 S 06/2004 247,500 235,763 247,500 0.9526 BRADFORD FARMS, BLOCK A, 2054215 S 05/2004 158,000 158,410 158,000 1.0026 BRADFORD FARMS, BLOCK B, 2054232 S 08/2004 178,825 176,046 178,825 0.9845 BRADFORD FARMS BLK B LOT 2054239 S 04/2004 220,000 219,480 220,000 0.9976 BRADFORD FARMS, BLOCK D, 2054255 S 03/2005 189,000 195,419 189,000 1.0340 BRADFORD FARMS, BLOCK D, 2054256 S 11/2004 154,300 161,712 154,300 1.0480 R & R ESTATES BLK A LOT 3 2099764 S 12/2004 229,990 228,557 229,990 0.9938 VIRGINIA HILLS #1, BLOCK 2102560 S 07/2004 155,000 163,042 155,000 1.0519 ABS A0350-2 DURRETT, J., 2117513 S 04/2004 168,500 165,433 168,500 0.9818 VIRGINIA HILLS #03, BLOCK 2128489 S 10/2004 165,000 167,926 165,000 1.0177 VIRGINIA HILLS #03 BLK N 2128543 S 09/2004 139,000 158,775 139,000 1.1423 VIRGINIA HILLS #04, BLOCK 2142525 S 06/2004 167,577 165,289 167,577 0.9863 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:34:47 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-912/Prosper ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 157,978 - $ 237,843 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ VIRGINIA HILLS #05, BLOCK 2145009 S 06/2004 164,000 185,710 164,000 1.1324 VIRGINIA HILLS #05, BLOCK 2145010 S 04/2004 158,100 165,289 158,100 1.0455 VIRGINIA HILLS #05, BLOCK 2145079 S 04/2004 159,516 163,901 159,516 1.0275 VIRGINIA HILLS #05, BLOCK 2145089 S 07/2004 159,971 168,699 159,971 1.0546 TRAILS OF PROSPER #01, BL 2502797 S 07/2004 177,390 179,851 177,390 1.0139 TRAILS OF PROSPER #01, BL 2502798 S 04/2004 170,215 161,420 170,215 0.9483 TRAILS OF PROSPER #01, BL 2502799 S 05/2004 169,765 169,175 169,765 0.9965 TRAILS OF PROSPER #01, BL 2502802 S 07/2004 159,265 169,175 159,265 1.0622 TRAILS OF PROSPER #01, BL 2502804 S 04/2004 169,677 183,524 169,677 1.0816 TRAILS OF PROSPER #01, BL 2502805 S 05/2004 181,965 195,289 181,965 1.0732 TRAILS OF PROSPER #01, BL 2502807 S 05/2004 163,000 161,420 163,000 0.9903 TRAILS OF PROSPER #01, BL 2502824 S 04/2004 165,765 169,175 165,765 1.0206 PRESTON LAKES, BLOCK B, L 2508487 S 08/2004 206,115 208,743 206,115 1.0128 PRESTON LAKES, BLOCK B, L 2508488 S 07/2004 229,945 218,943 229,945 0.9522 PRESTON LAKES, BLOCK B, L 2508490 S 07/2004 230,690 228,541 230,690 0.9907 PRESTON LAKES, BLOCK B, L 2508497 S 10/2004 229,045 225,841 229,045 0.9860 PRESTON LAKES, BLOCK B, L 2508498 S 11/2004 244,470 231,359 244,470 0.9464 PRESTON LAKES, BLOCK B, L 2508500 S 11/2004 233,640 232,230 233,640 0.9940 PRESTON LAKES, BLOCK B, L 2508505 S 12/2004 220,340 208,743 220,340 0.9474 PRESTON LAKES, BLOCK D, L 2508536 S 06/2004 227,000 229,894 227,000 1.0127 PRESTON LAKES, BLOCK D, L 2508545 S 05/2004 221,090 236,167 221,090 1.0682 PRESTON LAKES, BLOCK D, L 2508548 S 08/2004 228,090 231,711 228,090 1.0159 PRESTON LAKES, BLOCK D, L 2508553 S 08/2004 216,090 215,738 216,090 0.9984 PRESTON LAKES, BLOCK D, L 2508554 S 08/2004 233,590 237,115 233,590 1.0151 PRESTON LAKES, BLOCK D, L 2508560 S 11/2004 214,000 215,738 214,000 1.0081 PRESTON LAKES, BLOCK D, L 2508561 S 08/2004 241,090 236,711 241,090 0.9818 PRESTON LAKES, BLOCK E, L 2508583 S 09/2004 211,090 210,936 211,090 0.9993 PRESTON LAKES, BLOCK E, L 2508584 S 04/2004 229,090 236,023 229,090 1.0303 PRESTON LAKES, BLOCK D, L 2531563 S 08/2004 230,000 237,656 230,000 1.0333 PRESTON LAKES BLK D LOT 3 2531564 S 04/2004 222,395 224,000 222,395 1.0072 TRAILS OF PROSPER #02 BLK 2555111 S 12/2004 160,168 160,168 160,168 1.0000 TRAILS OF PROSPER #02, BL 2555125 S 12/2004 167,905 166,758 167,905 0.9932 TRAILS OF PROSPER #02 BLK 2555126 S 12/2004 178,500 168,654 178,500 0.9448 ROSE GARDEN ESTATES LOT 1 972013 S 07/2004 167,500 165,142 167,500 0.9859 ___________ ___________ ______ STRATUM 3 TOTALS 9,577,828 9,497,064 1.0085 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 237,844 - $ 373,634 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PRESTON HILLS LOT 14 2.13 1608317 S 11/2004 256,000 269,915 256,000 1.0544 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:34:47 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-912/Prosper ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 237,844 - $ 373,634 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PRESTON HILLS, LOT 33, AC 1608503 S 06/2004 319,949 313,673 319,949 0.9804 RAEWOOD ON PRESTON BLK A 2008347 S 08/2004 280,000 280,000 280,000 1.0000 PRESTON MEADOW BLK A LOT 2043532 S 07/2004 269,500 270,627 269,500 1.0042 HIGHLAND MEADOWS, BLOCK B 2077641 S 08/2004 340,000 334,087 340,000 0.9826 WILLOW RIDGE #01, BLOCK A 2129215 S 06/2004 247,200 239,812 247,200 0.9701 WILLOW RIDGE #01 BLK B LO 2129226 S 07/2004 331,780 331,780 331,780 1.0000 WILLOW RIDGE #01 BLK C LO 2129231 S 07/2004 340,500 355,428 340,500 1.0438 WILLOW RIDGE #01, BLOCK C 2129235 S 06/2004 305,000 300,779 305,000 0.9862 WILLOW RIDGE #01, BLOCK C 2129239 S 10/2004 307,000 301,242 307,000 0.9812 WILLOW RIDGE #01 BLK D LO 2129252 S 06/2004 319,452 314,215 319,452 0.9836 WILLOW RIDGE #01 BLK E LO 2129255 S 04/2004 325,000 356,021 325,000 1.0954 WILLOW RIDGE #01 BLK E LO 2129261 S 07/2004 322,201 319,000 322,201 0.9901 WILLOW RIDGE #01 BLK E LO 2129274 S 04/2004 312,162 315,662 312,162 1.0112 WILLOW RIDGE #01, BLOCK E 2129275 S 07/2004 289,000 284,035 289,000 0.9828 WILLOW RIDGE #01 BLK F LO 2129278 S 06/2004 265,900 266,000 265,900 1.0004 WILLOW RIDGE #01, BLOCK F 2129279 S 06/2004 320,315 311,608 320,315 0.9728 WILLOW RIDGE #01, BLOCK G 2129288 S 06/2004 295,000 294,707 295,000 0.9990 WILLOW RIDGE #01 BLK G LO 2129290 S 12/2004 349,000 358,070 349,000 1.0260 ROLLING MEADOWS ESTATES, 2136964 S 11/2004 315,000 309,176 315,000 0.9815 ROLLING MEADOWS ESTATES, 2136966 S 09/2004 333,464 338,583 333,464 1.0154 ROLLING MEADOWS ESTATES, 2136981 S 07/2004 329,000 347,819 329,000 1.0572 ROLLING MEADOWS ESTATES, 2137003 S 12/2004 280,000 293,749 280,000 1.0491 GENTLE CREEK ESTATES # 03 2139617 S 06/2004 285,000 285,000 285,000 1.0000 PRESTON LAKES, BLOCK B, L 2508496 S 09/2004 254,365 237,982 254,365 0.9356 PRESTON LAKES, BLOCK D, L 2508538 S 04/2004 226,090 258,640 226,090 1.1440 PRESTON LAKES, BLOCK D, L 2508555 S 08/2004 249,990 277,308 249,990 1.1093 PRESTON LAKES, BLOCK D, L 2508558 S 08/2004 257,940 255,717 257,940 0.9914 PRESTON LAKES, BLOCK D, L 2508559 S 08/2004 244,040 241,387 244,040 0.9891 PRESTON LAKES, BLOCK E, L 2508585 S 04/2004 251,000 242,506 251,000 0.9662 WILLOW RIDGE #02, BLOCK F 2551270 S 10/2004 348,906 355,102 348,906 1.0178 WILLOW RIDGE #02 BLK J LO 2551274 S 12/2004 371,227 370,932 371,227 0.9992 WILLOW RIDGE #02 BLK B LO 2551292 S 12/2004 310,000 336,122 310,000 1.0843 WILLOW RIDGE #02, BLOCK F 2551297 S 11/2004 313,505 313,000 313,505 0.9984 WILLOW RIDGE #02 BLK G LO 2551304 S 12/2004 307,576 292,610 307,576 0.9513 WILLOW RIDGE #02, BLOCK G 2551305 S 10/2004 338,000 319,845 338,000 0.9463 WILLOW RIDGE #02, BLOCK H 2551314 S 12/2004 268,000 287,583 268,000 1.0731 WILLOW RIDGE #02, BLOCK H 2551319 S 09/2004 334,000 350,830 334,000 1.0504 WILLOW RIDGE #02 BLK H LO 2551324 S 08/2004 337,843 331,500 337,843 0.9812 WILLOW RIDGE #02, BLOCK H 2551333 S 11/2004 345,501 341,743 345,501 0.9891 WILLOW RIDGE #02 BLK J LO 2551373 S 12/2004 303,000 303,000 303,000 1.0000 ___________ ___________ ______ STRATUM 4 TOTALS 12,506,795 12,398,406 1.0087 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:34:47 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-912/Prosper ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 373,635 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PRESTON HILLS, LOT 21, AC 1608380 S 06/2004 410,000 408,955 410,000 0.9975 GENTLE CREEK ESTATES #02, 2069007 S 03/2005 450,000 462,764 450,000 1.0284 GENTLE CREEK ESTATES #02, 2069032 S 12/2004 653,500 644,084 653,500 0.9856 HIGHLAND MEADOWS, BLOCK B 2077636 S 11/2004 382,500 389,706 382,500 1.0188 HIGHLAND MEADOWS, BLOCK C 2077651 S 08/2004 375,000 386,778 375,000 1.0314 STEEPLECHASE LAKE OF PROS 2131971 S 04/2004 484,000 482,487 484,000 0.9969 ROLLING MEADOWS ESTATES L 2136971 S 12/2004 386,916 380,873 386,916 0.9844 ROLLING MEADOWS ESTATES L 2136991 S 11/2004 409,000 396,693 409,000 0.9699 HIGHLAND MEADOWS # 02, BL 2139335 S 05/2004 440,000 424,132 440,000 0.9639 GENTLE CREEK ESTATES # 03 2139648 S 08/2004 418,900 417,793 418,900 0.9974 GENTLE CREEK ESTATES # 03 2139672 S 08/2004 376,000 404,117 376,000 1.0748 GENTLE CREEK ESTATES # 03 2139733 S 08/2004 775,000 740,418 775,000 0.9554 GENTLE CREEK ESTATES # 03 2139747 S 08/2004 643,830 614,841 643,830 0.9550 GENTLE CREEK ESTATES # 03 2139756 S 05/2004 550,000 524,108 550,000 0.9529 HIGHLAND MEADOWS #03, BLO 2529091 S 12/2004 444,000 431,191 444,000 0.9712 HIGHLAND MEADOWS #03, BLO 2529096 S 08/2004 485,000 508,672 485,000 1.0488 HIGHLAND MEADOWS #03, BLO 2529097 S 09/2004 440,000 433,557 440,000 0.9854 WILLOW RIDGE #02, BLOCK H 2551317 S 08/2004 396,000 388,899 396,000 0.9821 ___________ ___________ ______ STRATUM 5 TOTALS 8,440,068 8,519,646 0.9907 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 443 0 0 23,553,628 23,553,628 2 R 59 702 8,053,440 7,999,892 111,973,888 1.0067 111,228,656 3 R 49 501 9,577,828 9,497,064 111,836,485 1.0085 110,893,887 4 R 41 320 12,506,795 12,398,406 112,089,553 1.0087 111,122,785 5 R 18 184 8,440,068 8,519,646 111,374,326 0.9907 112,419,830 TOTAL 167 2,150 38,578,131 38,415,008 470,827,880 469,218,786 1.0034 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:34:47 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-912/Prosper ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A1030 WESTOVER, JONATHAN, 2039868 S 06/2005 107,000 104,895 107,000 0.9803 WILSON CREEK EST BLK A LO 2047457 A 582,305 532,549 1.0934 ABS A1030 WESTOVER JONATH 2076531 A 328,857 348,835 0.9427 A0816 SEARCY LANG C, TR 1 2078418 A 167,500 225,000 0.7444 A0411 HORN JEREMIAH TR 19 2121110 A 379,899 531,536 0.7147 ABS A0838 STEWART, JOEL F 2122039 S 06/2005 170,329 265,831 170,329 1.5607 A0167 COLLIN CO SCH LAND 963201 A 190,000 300,000 0.6333 A0481 JAMISON T J, TR 6 964166 A 969,462 932,175 1.0400 ABS A1030 WESTOVER JONATH 965771 A 539,800 539,800 1.0000 A0179 CHAMBERS ELISHA, TR 973021 A 357,000 357,000 1.0000 A0204 CRUTCHFIELD GEORGE, 973361 A 300,000 450,000 0.6667 A0411 HORN, JEREMIAH, TRA 974592 S 07/2005 470,000 239,561 470,000 0.5097 ABS A0147 COLLIN CO SCH L 983813 A 994,150 994,150 1.0000 A0791-2 MORTON, J., TR 4, 985893, 985161 S 06/2005 1,325,000 895,040 1,325,000 0.6755 ABS A1411-2 WILKERSON F, 987828 A 330,660 551,100 0.6000 ___________ ___________ ______ STRATUM 0 TOTALS 6,644,960 7,834,474 0.8482 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 15 1,164 6,644,960 7,834,474 84,237,213 0.8482 99,312,913 TOTAL 15 1,164 6,644,960 7,834,474 84,237,213 99,312,913 0.8482 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:34:47 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-912/Prosper ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 71,424 - $ 195,671 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HANGAR 1716762 A 76,955 113,418 0.6785 HANGER W/ APARTMENT 1716799 A 98,365 136,327 0.7215 ABS A0220 CARTER, CHARLES 2118544 S 10/2004 145,000 137,750 145,000 0.9500 HANGER 961846 A 166,251 174,470 0.9529 HANGER 962088 A 162,824 182,970 0.8899 COLLIN COUNTY LAND COMPAN 970596 A 189,157 181,718 1.0409 HANGER 974226 A 103,314 125,655 0.8222 ___________ ___________ ______ STRATUM 2 TOTALS 934,616 1,059,558 0.8821 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 195,672 - $ 721,456 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HOPE LUMBER (OLD STORE) 1646767 A 531,801 530,000 1.0034 ALL GRASS SAND & STONE 2075365 A 700,000 731,360 0.9571 BRUCE MILLER NURSERY 2123489 A 496,337 877,640 0.5655 HIGH POINT MINI WAREHOUSE 2506522 A 717,855 761,050 0.9432 RAW LAND (GOLF COURSE) 2531533 A 249,450 322,600 0.7732 RENAISSANCE KIDS 969063 A 284,008 266,337 1.0663 ___________ ___________ ______ STRATUM 3 TOTALS 2,979,451 3,488,987 0.8540 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 721,457 - $ 1,896,078 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CHRISTIE WAREHOUSE COMPLE 1725119 A 1,468,667 1,537,150 0.9554 CROSS TIMBERS ANIMAL CLIN 2038631 A 1,199,260 1,141,430 1.0507 CHAPMAN CONSTRUCTION 2073059 A 1,248,814 1,254,170 0.9957 Y C NURSERIES 2137962 A 1,560,480 1,571,650 0.9929 ___________ ___________ ______ STRATUM 4 TOTALS 5,477,221 5,504,400 0.9951 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:34:47 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-912/Prosper ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 1,896,079 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HOPE LUMBER 2055989 A 2,222,450 2,171,052 1.0237 ABS A0220 CARTER, CHARLES 2073063 S 10/2005 4,007,000 3,968,736 4,007,000 0.9905 BLUE STAR MINI WAREHOUSE 961837 A 3,363,709 3,247,430 1.0358 ___________ ___________ ______ STRATUM 5 TOTALS 9,554,895 9,425,482 1.0137 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 66 0 0 3,521,610 3,521,610 2 R 7 120 934,616 1,059,558 16,539,235 0.8821 18,749,841 3 R 6 35 2,979,451 3,488,987 16,225,512 0.8540 18,999,429 4 R 4 12 5,477,221 5,504,400 17,327,043 0.9951 17,412,364 5 R 3 5 9,554,895 9,425,482 15,352,133 1.0137 15,144,651 TOTAL 20 238 18,946,183 19,478,427 68,965,533 73,827,895 0.9341 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 12:34:47 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-912/Prosper ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 32,727 - $ 258,366 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ JMC CONSTRUCTION INC P2074788 A 145,020 192,067 0.7550 U HAUL P2137764 A 77,632 81,306 0.9548 WEEKLY HOMES LP P2521854 A 56,767 61,088 0.9293 INDEPENDENT BANK FKA FIRS P2542399 A 121,724 133,213 0.9138 BMW FINANCIAL SERVICES P2549948 A 41,903 41,903 1.0000 MAHARD ELEVATOR AND MILL P536227 A 85,590 85,435 1.0018 ___________ ___________ ______ STRATUM 2 TOTALS 528,636 595,012 0.8884 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 258,367 - $ 1,027,288 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DAIRY MANUFACTURERS INC P1991612 A 328,420 319,419 1.0282 GUTHERIE LUMBER P2026835 A 726,566 720,990 1.0077 SOUTHERN STAR CONCRETE IN P2074787 A 452,126 499,551 0.9051 GO-CRETE P2089378 A 311,616 311,616 1.0000 CITICAPITAL COMMERCIAL LE P2523392 A 840,091 840,091 1.0000 ___________ ___________ ______ STRATUM 3 TOTALS 2,658,819 2,691,667 0.9878 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 1,027,289 - $ 7,920,682 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MAHARD EGG FARM P1356703 A 2,247,803 2,585,797 0.8693 HOPE LUMBER AND SUPPLY CO P2087280 A 3,815,682 3,859,238 0.9887 LATTIMORE MATERIALS CO P2089377 A 2,780,253 2,786,614 0.9977 ___________ ___________ ______ STRATUM 4 TOTALS 8,843,738 9,231,649 0.9580 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 010 TIME: 12:34:47 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-912/Prosper ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 224 0 0 2,114,780 2,114,780 2 R 6 70 528,636 595,012 6,722,370 0.8884 7,566,828 3 R 5 13 2,658,819 2,691,667 7,375,147 0.9878 7,466,235 4 R 3 5 8,843,738 9,231,649 12,076,531 0.9580 12,605,982 6 U 0 1 0 0 13,431,729 13,431,729 TOTAL 14 313 12,031,193 12,518,328 41,720,557 43,185,554 0.9661 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
