DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:46:48 2005 ISD SUMMARY WORKSHEET REPT: PTS265 043/Collin VRSN: W 043-912/Prosper ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 470,827,880 1.0034 469,232,490 470,827,880 B. MULTIFAMILY RESIDENCES 1,472,418 ** 1,472,418 1,472,418 C. VACANT LOTS 27,051,725 ** 27,051,725 27,051,725 D. RURAL REAL(TAXABLE) 88,446,250 .8577 103,125,544 88,446,250 F1. COMMERCIAL REAL 68,965,534 .9341 73,830,997 68,965,534 F2. INDUSTRIAL REAL 7,508,146 ** 7,508,146 7,508,146 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 22,036,804 ** 22,036,804 22,036,804 L1. COMMERCIAL PERSONAL 41,720,557 .9661 43,184,512 41,720,557 L2. INDUSTRIAL PERSONAL 282,401 ** 282,401 282,401 M. MOBILE HOMES 629,478 ** 629,478 629,478 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 56,168,756 ** 56,168,756 56,168,756 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 785,109,949 804,523,271 785,109,949 LESS TOTAL DEDUCTIONS 40,515,040 40,406,893 40,515,040 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 744,594,909 764,116,378 744,594,909 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 31,536,450 31,536,450 MKT VALUE NON-QUAL CAP VALUE LOSS 674,346 672,061 ACRES & FRM/RNCH IMPRV 84,237,213 .8482 99,312,913 OVER 65 FREZ LOSS 7,676,370 7,570,508 PROD VAL QUAL ACRES 4,209,037 1.1040 3,812,631 ALL OTHER 627,874 627,874 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 40,515,040 40,406,893 TOTAL TAXABLE VALUE 88,446,250 103,125,544 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:46:48 2005 FINAL VALUES WORKSHEET REPT: PTS265 043/Collin VRSN: W 043-912/Prosper ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 763,844,953 19,250,044 744,594,909 0 763,844,953 744,594,909 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
