DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:46:42 2005 ISD SUMMARY WORKSHEET REPT: PTS265 043/Collin VRSN: W 043-908/Melissa ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 175,150,535 1.0038 174,487,483 175,150,535 B. MULTIFAMILY RESIDENCES 384,016 ** 384,016 384,016 C. VACANT LOTS 12,787,361 ** 12,787,361 12,787,361 D. RURAL REAL(TAXABLE) 34,063,532 .9773 34,855,609 34,063,532 F1. COMMERCIAL REAL 23,552,735 .9433 24,968,446 23,552,735 F2. INDUSTRIAL REAL 746,174 ** 746,174 746,174 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 8,802,913 .9634 9,137,340 8,802,913 L1. COMMERCIAL PERSONAL 13,141,308 .9570 13,731,774 13,141,308 L2. INDUSTRIAL PERSONAL 1,072,124 ** 1,072,124 1,072,124 M. MOBILE HOMES 1,905,475 ** 1,905,475 1,905,475 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 27,230,133 ** 27,230,133 27,230,133 S. SPECIAL INVENTORY 2,600 ** 2,600 2,600 ___________________ ___________________ ___________________ SUBTOTAL 298,838,906 301,308,535 298,838,906 LESS TOTAL DEDUCTIONS 24,093,646 23,995,358 24,093,646 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 274,745,260 277,313,177 274,745,260 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 16,127,200 16,127,200 MKT VALUE NON-QUAL CAP VALUE LOSS 2,533,668 2,524,077 ACRES & FRM/RNCH IMPRV 32,353,977 .9702 33,347,740 OVER 65 FREZ LOSS 5,421,105 5,332,408 PROD VAL QUAL ACRES 1,709,555 1.1338 1,507,869 ALL OTHER 11,673 11,673 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 24,093,646 23,995,358 TOTAL TAXABLE VALUE 34,063,532 34,855,609 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:46:42 2005 FINAL VALUES WORKSHEET REPT: PTS265 043/Collin VRSN: W 043-908/Melissa ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 284,013,400 9,268,140 274,745,260 0 284,013,400 274,745,260 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
