DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:46:38 2005 ISD SUMMARY WORKSHEET REPT: PTS265 043/Collin VRSN: W 043-905/Frisco ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 6,399,749,920 .9830 6,510,427,182 6,399,749,920 B. MULTIFAMILY RESIDENCES 557,775,749 .9650 578,005,958 557,775,749 C. VACANT LOTS 257,827,216 .8964 287,625,185 257,827,216 D. RURAL REAL(TAXABLE) 416,407,246 .9833 423,483,027 416,407,246 F1. COMMERCIAL REAL 1,697,001,431 .8924 1,901,615,230 1,697,001,431 F2. INDUSTRIAL REAL 72,402,524 ** 72,402,524 72,402,524 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 104,185,279 .9633 108,154,551 104,185,279 L1. COMMERCIAL PERSONAL 458,620,140 .9388 488,517,405 458,620,140 L2. INDUSTRIAL PERSONAL 7,348,025 ** 7,348,025 7,348,025 M. MOBILE HOMES 706,942 ** 706,942 706,942 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 582,720,397 ** 582,720,397 582,720,397 S. SPECIAL INVENTORY 12,437,795 ** 12,437,795 12,437,795 ___________________ ___________________ ___________________ SUBTOTAL 10,567,182,664 10,973,444,221 10,567,182,664 LESS TOTAL DEDUCTIONS 1,141,364,241 1,145,708,979 1,141,364,241 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 9,425,818,423 9,827,735,242 9,425,818,423 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 355,883,604 355,883,604 MKT VALUE NON-QUAL CAP VALUE LOSS 25,015,923 25,448,548 ACRES & FRM/RNCH IMPRV 413,354,564 .9825 420,717,113 OVER 65 FREZ LOSS 47,589,421 51,501,534 PROD VAL QUAL ACRES 3,052,682 1.1037 2,765,914 ALL OTHER 712,875,293 712,875,293 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 1,141,364,241 1,145,708,979 TOTAL TAXABLE VALUE 416,407,246 423,483,027 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:46:38 2005 FINAL VALUES WORKSHEET REPT: PTS265 043/Collin VRSN: W 043-905/Frisco ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 9,651,297,894 225,479,471 9,425,818,423 0 9,651,297,894 9,425,818,423 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
