DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:34:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-903/Celina ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 49,746 - $ 125,729 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WESTON ORIGINAL DONATION 1000277 S 06/2004 74,500 74,172 74,500 0.9956 WINN, LOT 6 1526496 S 05/2004 124,900 117,167 124,900 0.9381 CELINA ORIGINAL DONATION, 1622462 S 04/2004 88,000 86,678 88,000 0.9850 WINN #02, LOT 6 1864405 S 09/2004 116,620 119,026 116,620 1.0206 WINN #02, LOT 15 1864496 S 07/2004 111,550 115,116 111,550 1.0320 MEADOW VISTA #02 BLK 3 LO 2079510 S 05/2004 67,900 69,451 67,900 1.0228 TOLLESON ESTATES #01 BLK 2113626 S 02/2005 125,000 114,687 125,000 0.9175 TOLLESON ESTATES #01, BLO 2113638 S 03/2005 113,000 113,647 113,000 1.0057 TOLLESON ESTATES #01, BLO 2113667 S 01/2005 107,700 111,652 107,700 1.0367 TOLLESON ESTATES # 02, BL 2503232 S 09/2004 116,100 118,201 116,100 1.0181 TOLLESON ESTATES # 02, BL 2503302 S 09/2004 129,000 121,604 129,000 0.9427 CELINA ORIGINAL DONATION 2526958 S 02/2005 85,000 90,137 85,000 1.0604 CELINA ORIGINAL DONATION, 2526959 S 05/2004 91,500 94,959 91,500 1.0378 CARTER RANCH #1 THE, BLOC 2537445 S 07/2004 122,000 124,810 122,000 1.0230 CARTER RANCH #1 THE, BLOC 2537448 S 05/2004 124,740 124,722 124,740 0.9999 CARTER RANCH #1 THE, BLOC 2537449 S 09/2004 123,010 122,661 123,010 0.9972 CARTER RANCH #1 THE, BLOC 2537464 S 10/2004 123,490 124,722 123,490 1.0100 CARTER RANCH #1 THE, BLOC 2537466 S 12/2004 114,540 118,819 114,540 1.0374 CARTER RANCH #1 THE, BLOC 2537471 S 12/2004 117,540 118,819 117,540 1.0109 CARTER RANCH #1 THE, BLOC 2537481 S 07/2004 125,915 124,722 125,915 0.9905 CARTER RANCH #1 THE, BLOC 2537489 S 02/2005 134,915 83,816 134,915 0.6213 CARTER RANCH #1 THE, BLOC 2537503 S 11/2004 121,815 118,819 121,815 0.9754 CARTER RANCH #1 THE, BLOC 2537505 S 10/2004 127,390 124,722 127,390 0.9791 CARTER RANCH #1 THE, BLOC 2537538 S 03/2005 129,415 52,726 129,415 0.4074 CARTER RANCH #1 THE, BLOC 2537568 S 03/2005 138,415 72,412 138,415 0.5232 CARTER RANCH #1 THE, BLOC 2537629 S 09/2004 121,790 124,705 121,790 1.0239 CARTER RANCH #1 THE, BLOC 2537637 S 09/2004 116,000 124,705 116,000 1.0750 CARTER RANCH #1 THE, BLOC 2537684 S 02/2005 142,290 78,860 142,290 0.5542 CELINA ORIGINAL DONATION 977580 S 03/2005 114,000 116,679 114,000 1.0235 CELINA ORIGINAL DONATION, 978160 S 06/2004 75,000 75,365 75,000 1.0049 CELINA ORIGINAL DONATION 980282 S 01/2005 69,840 74,595 69,840 1.0681 CELINA ORIGINAL DONATION 980308 S 07/2004 106,000 115,912 106,000 1.0935 CELINA ORIGINAL DONATION 980317 S 08/2004 110,000 110,000 110,000 1.0000 CELINA ORIGINAL DONATION, 980460 S 11/2004 83,000 83,604 83,000 1.0073 CELINA ORIGINAL DONATION, 980576 S 07/2004 117,500 124,895 117,500 1.0629 CELINA ORIGINAL DONATION 980889 S 01/2005 67,000 72,721 67,000 1.0854 CELINA ORIGINAL DONATION 981183 S 06/2004 61,500 59,900 61,500 0.9740 KEN MASSEY, BLOCK B, LOT 981931 S 02/2005 112,000 115,878 112,000 1.0346 KEN MASSEY, BLOCK C, LOT 981995 S 03/2005 80,000 79,126 80,000 0.9891 PERKINS, LOT 1 982388 S 08/2004 72,000 71,884 72,000 0.9984 PERKINS LOT 24C 982770 S 12/2004 95,000 93,682 95,000 0.9861 CELINA ORIGINAL DONATION, 999664 S 08/2004 97,000 94,557 97,000 0.9748 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:34:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-903/Celina ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 49,746 - $ 125,729 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CELINA ORIGINAL DONATION, 999673 S 03/2005 87,300 75,859 87,300 0.8689 ___________ ___________ ______ STRATUM 2 TOTALS 4,351,194 4,581,175 0.9498 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 125,730 - $ 198,460 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HIDDEN HILLS BLK A LOT 1 1731399 S 04/2004 165,000 152,000 165,000 0.9212 WILLOCK HILL, LOT 17 1748719 S 07/2004 135,000 134,616 135,000 0.9972 WINN #02, LOT 1 1864352 S 07/2004 125,500 128,429 125,500 1.0233 WINN #02, LOT 5 1864398 S 05/2004 129,900 136,932 129,900 1.0541 A0965 WARDEN WILLIAM, TRA 1960367 S 06/2004 179,900 175,568 179,900 0.9759 THE ESTATES ON PRESTON #3 2023580 S 10/2004 186,500 185,272 186,500 0.9934 TOLLESON ESTATES #01, BLO 2113620 S 04/2004 146,000 142,634 146,000 0.9769 TOLLESON ESTATES #01, BLO 2113625 S 08/2004 146,000 142,078 146,000 0.9731 TOLLESON ESTATES #01, BLO 2113644 S 02/2005 121,900 137,724 121,900 1.1298 TOLLESON ESTATES #01, BLO 2113646 S 12/2004 145,000 144,292 145,000 0.9951 WESTGATE #04 BLK A LOT 6 2117394 S 11/2004 179,900 177,684 179,900 0.9877 WESTGATE #04, BLOCK A, LO 2117395 S 11/2004 134,000 134,392 134,000 1.0029 WESTGATE #04, BLOCK B, LO 2117404 S 09/2004 129,790 146,435 129,790 1.1282 WESTGATE #04 BLK B LOT 12 2117407 S 04/2004 158,900 155,526 158,900 0.9788 TOLLESON ESTATES # 02, BL 2503223 S 02/2005 163,900 133,256 163,900 0.8130 TOLLESON ESTATES # 02, BL 2503224 S 09/2004 136,900 130,084 136,900 0.9502 TOLLESON ESTATES # 02, BL 2503229 S 07/2004 138,950 148,748 138,950 1.0705 TOLLESON ESTATES # 02, BL 2503233 S 09/2004 161,000 165,235 161,000 1.0263 TOLLESON ESTATES # 02, BL 2503240 S 04/2004 139,500 139,935 139,500 1.0031 TOLLESON ESTATES # 02, BL 2503248 S 06/2004 194,735 193,427 194,735 0.9933 TOLLESON ESTATES # 02, BL 2503249 S 08/2004 144,840 146,869 144,840 1.0140 TOLLESON ESTATES # 02, BL 2503276 S 07/2004 126,050 130,482 126,050 1.0352 TOLLESON ESTATES # 02, BL 2503286 S 07/2004 144,000 140,392 144,000 0.9749 HERITAGE #1, BLOCK A, LOT 2524403 S 11/2004 137,890 134,924 137,890 0.9785 HERITAGE #1, BLOCK G, LOT 2524441 S 08/2004 125,583 136,829 125,583 1.0896 HERITAGE #1 BLK I LOT 6 2524474 S 04/2004 152,624 143,833 152,624 0.9424 HERITAGE #1, BLOCK I, LOT 2524475 S 04/2004 129,870 131,070 129,870 1.0092 HERITAGE #1 BLK I LOT 8 2524476 S 05/2004 157,500 163,394 157,500 1.0374 HERITAGE #1 BLK I LOT 9 2524477 S 10/2004 163,692 150,248 163,692 0.9179 HERITAGE #1, BLOCK I, LOT 2524484 S 07/2004 164,990 183,841 164,990 1.1143 HERITAGE #1 BLK I LOT 18 2524486 S 11/2004 148,402 141,288 148,402 0.9521 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:34:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-903/Celina ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 125,730 - $ 198,460 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HERITAGE #1, BLOCK I, LOT 2524488 S 08/2004 155,479 157,918 155,479 1.0157 HERITAGE #1, BLOCK I, LOT 2524489 S 05/2004 150,167 148,583 150,167 0.9895 HERITAGE #1 BLK I LOT 23 2524491 S 09/2004 155,000 155,000 155,000 1.0000 HERITAGE #1 BLK I LOT 25 2524493 S 07/2004 123,000 134,083 123,000 1.0901 HERITAGE #1, BLOCK I, LOT 2524494 S 07/2004 173,648 169,116 173,648 0.9739 HERITAGE #1, BLOCK J, LOT 2524524 S 06/2004 165,000 163,391 165,000 0.9902 HERITAGE #1 BLK J LOT 21 2524540 S 04/2004 164,000 156,400 164,000 0.9537 HERITAGE #1 BLK J LOT 24 2524546 S 06/2004 168,842 160,522 168,842 0.9507 HERITAGE #1, BLOCK K, LOT 2524578 S 12/2004 154,990 157,391 154,990 1.0155 CARTER RANCH #1 THE, BLOC 2537441 S 11/2004 137,100 136,852 137,100 0.9982 CARTER RANCH #1 THE, BLOC 2537442 S 11/2004 132,540 135,849 132,540 1.0250 CARTER RANCH #1 THE, BLOC 2537444 S 09/2004 124,915 128,283 124,915 1.0270 CARTER RANCH #1 THE, BLOC 2537446 S 05/2004 124,040 135,849 124,040 1.0952 CARTER RANCH #1 THE, BLOC 2537447 S 05/2004 122,694 128,283 122,694 1.0456 CARTER RANCH #1 THE, BLOC 2537457 S 12/2004 168,306 160,772 168,306 0.9552 CARTER RANCH #1 THE, BLOC 2537458 S 11/2004 138,173 136,852 138,173 0.9904 CARTER RANCH #1 THE, BLOC 2537467 S 10/2004 128,440 135,849 128,440 1.0577 CARTER RANCH #1 THE, BLOC 2537469 S 06/2004 121,600 128,283 121,600 1.0550 CARTER RANCH #1 THE, BLOC 2537470 S 11/2004 120,040 135,849 120,040 1.1317 CARTER RANCH #1 THE, BLOC 2537473 S 09/2004 133,105 127,104 133,105 0.9549 CARTER RANCH #1 THE BLK M 2537477 S 08/2004 150,168 150,000 150,168 0.9989 CARTER RANCH #1 THE, BLOC 2537478 S 06/2004 160,703 161,185 160,703 1.0030 CARTER RANCH #1 THE, BLOC 2537479 S 05/2004 130,000 126,042 130,000 0.9696 CARTER RANCH #1 THE, BLOC 2537480 S 07/2004 118,040 128,283 118,040 1.0868 CARTER RANCH #1 THE, BLOC 2537482 S 10/2004 126,040 135,849 126,040 1.0778 CARTER RANCH #1 THE, BLOC 2537483 S 07/2004 134,000 135,632 134,000 1.0122 CARTER RANCH #1 THE, BLOC 2537485 S 09/2004 140,990 134,285 140,990 0.9524 CARTER RANCH #1 THE BLK N 2537502 S 10/2004 152,000 145,546 152,000 0.9575 CARTER RANCH #1 THE BLK N 2537504 S 10/2004 119,742 135,849 119,742 1.1345 CARTER RANCH #1 THE, BLOC 2537506 S 09/2004 136,765 135,632 136,765 0.9917 CARTER RANCH #1 THE, BLOC 2537507 S 10/2004 134,585 135,849 134,585 1.0094 CARTER RANCH #1 THE, BLOC 2537617 S 10/2004 170,000 162,965 170,000 0.9586 CARTER RANCH #1 THE, BLOC 2537621 S 12/2004 157,000 152,964 157,000 0.9743 CARTER RANCH #1 THE BLK R 2537622 S 11/2004 142,640 134,745 142,640 0.9447 CARTER RANCH #1 THE, BLOC 2537626 S 09/2004 172,506 162,965 172,506 0.9447 CARTER RANCH #1 THE BLK R 2537628 S 08/2004 156,840 147,633 156,840 0.9413 CARTER RANCH #1 THE, BLOC 2537630 S 06/2004 144,790 148,164 144,790 1.0233 CARTER RANCH #1 THE BLK R 2537641 S 07/2004 197,000 185,272 197,000 0.9405 CARTER RANCH #1 THE, BLOC 2537642 S 10/2004 163,900 162,073 163,900 0.9889 CARTER RANCH #1 THE BLK R 2537644 S 06/2004 155,737 149,451 155,737 0.9596 CARTER RANCH #1 THE, BLOC 2537645 S 06/2004 129,540 130,208 129,540 1.0052 CARTER RANCH #1 THE BLK R 2537647 S 07/2004 161,165 161,000 161,165 0.9990 CARTER RANCH #1 THE, BLOC 2537649 S 10/2004 149,840 148,164 149,840 0.9888 CARTER RANCH #1 THE, BLOC 2537727 S 12/2004 140,715 134,745 140,715 0.9576 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:34:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-903/Celina ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 125,730 - $ 198,460 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CARTER RANCH #1 THE, BLOC 2537729 S 11/2004 169,865 163,640 169,865 0.9634 CARTER RANCH #1 THE, BLOC 2537749 S 11/2004 164,390 165,364 164,390 1.0059 CARTER RANCH #1 THE, BLOC 2537785 S 11/2004 180,000 173,411 180,000 0.9634 A0167 COLLIN CO SCH LAND 962505 S 08/2004 185,000 184,638 185,000 0.9980 ___________ ___________ ______ STRATUM 3 TOTALS 11,691,220 11,718,756 0.9977 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 198,461 - $ 310,825 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WHISPERING MEADOWS LOT 11 1774823 S 12/2004 274,900 272,316 274,900 0.9906 PRESTON HILLS #02, BLOCK 1903006 S 08/2004 300,000 303,125 300,000 1.0104 PRESTON HILLS #02, BLOCK 1903051 S 10/2004 235,000 231,088 235,000 0.9834 MORGAN LAKE ESTATES #1, B 2027349 S 02/2005 300,000 305,680 300,000 1.0189 MORGAN LAKE ESTATES #1, B 2027399 S 11/2004 280,000 287,441 280,000 1.0266 PRESTON HILLS #3 BLK A LO 2038527 S 06/2004 292,000 291,988 292,000 1.0000 PRESTON HILLS #3 BLK A LO 2038536 S 06/2004 263,930 262,000 263,930 0.9927 OAK HILL COUNTRY ESTATES 2038572 S 06/2004 274,000 273,268 274,000 0.9973 OAK HILL COUNTRY ESTATES, 2038573 S 05/2004 190,000 202,779 190,000 1.0673 OAK HILL COUNTRY ESTATES, 2038575 S 08/2004 211,500 225,154 211,500 1.0646 NORTH PRESTON LAKES ESTAT 2047920 S 03/2005 305,000 306,107 305,000 1.0036 PRESTON HILLS #3-2, BLOCK 2054433 S 03/2005 305,000 310,220 305,000 1.0171 PRAIRIE MEADOWS ESTATES L 2501434 S 12/2004 286,000 283,016 286,000 0.9896 PRAIRIE MEADOWS ESTATES L 2501435 S 10/2004 214,618 219,968 214,618 1.0249 PRAIRIE MEADOWS ESTATES L 2501441 S 09/2004 249,000 251,424 249,000 1.0097 CARTER RANCH #1 THE BLK W 2537764 S 12/2004 225,039 221,630 225,039 0.9849 HERITAGE #1, BLOCK J, LOT 2543882 S 04/2004 205,000 215,947 205,000 1.0534 ___________ ___________ ______ STRATUM 4 TOTALS 4,463,151 4,410,987 1.0118 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 310,826 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COTTAGE HILL ESTATES, LOT 1204351 S 01/2005 650,000 526,896 650,000 0.8106 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:34:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-903/Celina ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 310,826 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MORGAN LAKE ESTATES #1, B 2027370 S 09/2004 389,500 368,613 389,500 0.9464 MORGAN LAKE ESTATES #1 BL 2027406 S 06/2004 510,144 518,689 510,144 1.0168 MORGAN LAKE ESTATES #1 BL 2027412 S 08/2004 329,900 353,597 329,900 1.0718 PRESTON HILLS #3-2, BLOCK 2054409 S 08/2004 498,000 487,129 498,000 0.9782 PRESTON HILLS #3-2, BLOCK 2054436 S 08/2004 354,144 351,308 354,144 0.9920 NORTH PRESTON LAKES ESTAT 2093378 S 01/2005 384,900 385,315 384,900 1.0011 HIGH POINT ESTATES, BLOCK 2102252 S 10/2004 458,000 451,136 458,000 0.9850 HIGH POINT ESTATES BLK A 2102257 S 07/2004 316,000 316,000 316,000 1.0000 HIGH POINT ESTATES BLK A 2102259 S 11/2004 345,000 345,000 345,000 1.0000 HIGH POINT ESTATES, BLOCK 2102260 S 11/2004 334,000 328,437 334,000 0.9833 HIGH POINT ESTATES BLK A 2102267 S 09/2004 247,000 320,000 247,000 1.2955 PRESTON HILLS #3-2, BLOCK 2133757 S 12/2004 315,000 312,239 315,000 0.9912 PRAIRIE MEADOWS ESTATES L 2501437 S 05/2004 385,000 369,205 385,000 0.9590 ___________ ___________ ______ STRATUM 5 TOTALS 5,433,564 5,516,588 0.9850 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 502 0 0 11,034,815 11,034,815 2 R 43 527 4,351,194 4,581,175 52,435,620 0.9498 55,207,012 3 R 79 297 11,691,220 11,718,756 52,415,673 0.9977 52,536,507 4 R 17 179 4,463,151 4,410,987 52,627,411 1.0118 52,013,650 5 R 14 114 5,433,564 5,516,588 52,040,448 0.9850 52,832,942 TOTAL 153 1,619 25,939,129 26,227,506 220,553,967 223,624,926 0.9863 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:34:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-903/Celina ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 18,001 - $ 23,500 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A0767 RICE J K, TR 6 1011318 A 20,000 20,000 1.0000 CELINA ORIGINAL DONATION 2138667 A 21,094 21,500 0.9811 CELINA ORIG DONATION BLK 988257 A 19,799 20,650 0.9588 AB A0184 CULWELL WILLIAM 992643 A 20,280 20,280 1.0000 A0185 CULWELL HEZ, TR 19 993018 A 18,519 33,670 0.5500 AB A0208 CULWELL JOHN TR 993900 A 22,230 25,650 0.8667 CELINA ORIGINAL DONATION 999398 A 20,000 19,920 1.0040 ___________ ___________ ______ STRATUM 2 TOTALS 141,922 161,670 0.8778 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 23,501 - $ 49,491 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ HIDDEN HILLS BLK B LOT 16 1731950 A 42,997 47,780 0.8999 MORGAN LAKE ESTATES #1, B 2027364 S 07/2005 56,500 47,143 56,500 0.8344 PRESTON HILLS NO. 3-2 BLK 2054426 A 48,000 58,806 0.8162 PRESTON HILLS NO. 3-2 BLK 2054431 A 48,960 56,100 0.8727 SUMMERVIEW COUNTRY EST NO 2131659 A 48,925 51,656 0.9471 POLLUCK EST LOT 4 2525731 A 26,000 55,000 0.4727 CELINA ORIGINAL DONATION 978605 A 26,245 26,015 1.0088 ___________ ___________ ______ STRATUM 3 TOTALS 288,270 351,857 0.8193 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 49,492 - $ 88,200 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ NORTH PRESTON LAKES EST, 2047921 A 66,000 64,800 1.0185 NORTH PRESTON LAKES EST, 2047930 A 82,200 88,776 0.9259 NORTH PRESTON LAKES ESTAT 2058476 S 06/2005 72,000 67,100 72,000 0.9319 HIGH POINT ESTATES BLK A 2102247 S 08/2005 57,000 60,000 57,000 1.0526 HIGH POINT ESTATES, BLOCK 2102262 S 07/2005 60,000 60,000 60,000 1.0000 HIGH POINT ESTATES BLK B 2102271 S 08/2005 57,000 60,000 57,000 1.0526 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:34:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-903/Celina ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 49,492 - $ 88,200 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A0675 OUTLAW L B, TR 6 2137985 A 54,650 56,475 0.9677 ___________ ___________ ______ STRATUM 4 TOTALS 449,950 456,051 0.9866 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 88,201 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A0767 RICK J K, TR 30 1586135 A 197,550 197,550 1.0000 NORTH PRESTON LAKES ESTAT 2047939 S 07/2005 152,000 130,200 152,000 0.8566 PRESTON 455, BLK A LOT 7 2056002 A 101,360 103,950 0.9751 PRESTON 455, BLK A LOT 8 2056003 A 101,360 93,660 1.0822 PRESTON 455, BLOCK A, LOT 2112176 S 07/2005 131,950 99,550 131,950 0.7545 PRESTON 455, BLK A LOT 18 2112178 A 108,600 90,000 1.2067 HERRIN BLK A LOT 1 2526770 A 247,704 244,455 1.0133 ___________ ___________ ______ STRATUM 5 TOTALS 986,324 1,013,565 0.9731 ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 310 0 0 2,034,984 2,034,984 2 R 7 375 141,922 161,670 5,562,854 0.8778 6,337,268 3 R 7 166 288,270 351,857 3,748,405 0.8193 4,575,131 4 R 7 114 449,950 456,051 4,629,147 0.9866 4,692,020 5 R 7 32 986,324 1,013,565 4,573,912 0.9731 4,700,351 TOTAL 28 997 1,866,466 1,983,143 20,549,302 22,339,754 0.9199 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:34:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-903/Celina ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A1016 WHITE BENJAMIN TR 1 1014020 A 0 0 1.0133 AB A1072 WILSON G A TR 2 1014547 A 442,260 442,260 1.0000 AB A0124 BENTLEY HENRY TR 1322731 A 472,500 405,000 1.1667 MARK ALEXANDER RD, CELINA 1497865 A 111,640 139,550 0.8000 A0360 GARY F D, TR 6 1529858 A 736,110 736,110 1.0000 A0906 TERRY JNO L TR 14 1584583 A 92,313 102,570 0.9000 WHISPERING MEADOWS LOT 9- 2025283 A 92,300 92,300 1.0000 AB A0965 WARD 2063590 A 312,000 312,000 1.0000 A0214 CUNNINGHAM JOHN TR 2063829 A 79,040 98,800 0.8000 A0214 CUNNINGHAM JOHN TR 2063833 A 600 600 1.0000 AB A0140 CHENOWETH GABRIE 2071429 A 217,350 207,000 1.0500 A0214 CUNNINGHAM JOHN, TR 2089070 A 90,584 113,230 0.8000 A0214 CUNNINGHAM JOHN TR 2089071 A 117,816 147,270 0.8000 A0735 RAGSDALE, JOHN, TRA 2110256 S 06/2005 577,500 420,000 577,500 0.7273 AB A0653 M E P & P RY CO 2138116 A 288,168 288,168 1.0000 AB A0168 COLLIN CO S 2507331 A 26,495 24,936 1.0625 AB A0130 BBB&C RY 2507796 A 103,248 129,050 0.8001 AB A0945 WATSON COLEMAN B 2542890 A 121,167 127,540 0.9500 AB A0871 SLABURN JOHN, TR 2546752 A 48,800 70,000 0.6971 ABS A0693 PHALEN R, TR 5, 2571195, 1622319 S 06/2005 138,000 155,927 138,000 1.1299 A0007 ALDERSON RICHARD TR 961631 A 592,670 592,665 1.0000 AB A0264 DOUGLAS DAVID TR 985054 A 28,140 37,520 0.7500 AB A0730 QUIGLEY W C, TR 985731 A 336,000 432,000 0.7778 A0810 SHAWER, W W, TR 8, 986491, 997540 S 06/2005 265,000 180,488 265,000 0.6811 A0126 B.B.B. & C. RY. CO. 990565 S 06/2005 226,000 174,830 226,000 0.7736 A0168 COLLIN CO SCH LAND 991886 A 1,319,000 1,319,000 1.0000 AB A0184 CULWELL WILLIAM 992554 A 13,000 15,000 0.8667 A0208 CULWELL, JOHN, TRAC 993884 S 10/2005 279,000 213,021 279,000 0.7635 AB A0209 CULWELL A J, TR 994035 A 65,975 71,050 0.9286 ABSTRACT A0964 WILSON JOH 998273, 998282 S 07/2005 640,000 591,491 640,000 0.9242 ___________ ___________ ______ STRATUM 0 TOTALS 7,442,933 8,029,119 0.9270 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 12:34:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-903/Celina ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 30 2,933 7,442,933 8,029,119 132,972,749 0.9270 143,444,174 TOTAL 30 2,933 7,442,933 8,029,119 132,972,749 143,444,174 0.9270 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 010 TIME: 12:34:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-903/Celina ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 56,974 - $ 147,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ OPEN DOOR AMERICAN GRILL 977633 A 103,557 99,173 1.0442 PECAN STREET OFFICE 977973 A 129,000 124,709 1.0344 DONUT DELIGHT 977982 A 95,812 72,555 1.3205 CHERRY'S ANTIQUIBLES 978017 A 94,745 93,291 1.0156 REED REAL ESTATE OFFICE 978044 A 69,800 53,450 1.3059 JIMBO'S PIZZA 978758 A 93,000 90,700 1.0254 CELINA ORIGINAL DONATION, 978776 S 02/2004 81,000 83,604 81,000 1.0321 CELINA ORIGINAL DONATION, 979971 S 01/2004 125,000 121,369 125,000 0.9710 BOWIE KENNELS 985330 A 91,252 88,930 1.0261 TM AVIATION WAREHOUSE 988202 A 123,080 112,291 1.0961 ___________ ___________ ______ STRATUM 2 TOTALS 1,005,219 941,099 1.0681 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 147,001 - $ 365,786 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WESTON ORIGINAL DONATION 1000133 & 1000142 S 12/2004 215,000 176,272 215,000 0.8199 UROLOGY CENTER 2150255 A 187,563 224,185 0.8366 CELINA ORIGINAL DONATION, 977740 S 10/2004 205,000 206,608 205,000 1.0078 CELINA ORIGINAL DONATION, 978632 S 07/2004 260,000 263,924 260,000 1.0151 CELINA ORIGINAL DONATION, 978703 & 978696 S 06/2004 270,000 244,523 250,881 0.9747 CELINA ORIGINAL DONATION 978767 & 1716780 S 06/2004 285,000 271,920 285,000 0.9541 TURENTINE FUNERAL HOME 980987 A 172,387 178,336 0.9666 ___________ ___________ ______ STRATUM 3 TOTALS 1,523,197 1,618,402 0.9412 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 365,787 - $ 811,141 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ NORTH PRESTON OFFICE 2017193 A 700,000 713,010 0.9818 J & C CORP 2136107 A 366,000 332,550 1.1006 ABS A0767 RICE, J K, TRAC 2149327 S 10/2004 368,000 419,695 368,000 1.1405 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 011 TIME: 12:34:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-903/Celina ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 365,787 - $ 811,141 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SONIC 2526773 A 636,276 598,891 1.0624 MCILROY LOT 31A 3.247 ACR 983074 S 04/2004 500,000 499,987 500,000 1.0000 ___________ ___________ ______ STRATUM 4 TOTALS 2,621,958 2,512,451 1.0436 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 811,142 - $ 4,047,373 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CELINA SELF STORAGE 2089352 A 864,000 1,039,250 0.8314 FIRST STATE BANK 978678 A 1,036,672 1,200,690 0.8634 ___________ ___________ ______ STRATUM 5 TOTALS 1,900,672 2,239,940 0.8485 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 32 0 0 1,152,405 1,152,405 2 R 10 39 1,005,219 941,099 4,169,820 1.0681 3,903,960 3 R 7 17 1,523,197 1,618,402 4,393,990 0.9412 4,668,498 4 R 5 8 2,621,958 2,512,451 4,611,467 1.0436 4,418,807 5 R 2 3 1,900,672 2,239,940 3,248,816 0.8485 3,828,893 6 U 0 1 0 0 4,767,686 4,767,686 TOTAL 24 100 7,051,046 7,311,892 22,344,184 22,740,249 0.9826 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 012 TIME: 12:34:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-903/Celina ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 25,001 - $ 183,859 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ JIM'S AUTO SUPPLY P1317364 A 45,000 45,000 1.0000 CELINA LIMBER AND HARDWAR P1548418 A 81,092 78,715 1.0302 KEO CUTTERS P2024484 A 41,503 41,503 1.0000 D & L FARM & HOME P2087282 A 65,494 65,689 0.9970 CHERRY'S ANTIQUIABLES P2116118 A 48,249 48,236 1.0003 CINGULAR WIRELESS LCC P2125505 A 111,043 111,043 1.0000 SETTLERS RIDGE NURSING CA P2542370 A 69,685 80,758 0.8629 NORTH TEXAS STONE P2542371 A 93,861 100,925 0.9300 WHEELS LIMITED P2546682 A 25,180 25,180 1.0000 WEEKLEY HOMES P2548484 A 90,955 96,319 0.9443 WEEKLY HOMES P2548486 A 89,613 94,966 0.9436 COAMERICA LEASING CORP P2548852 A 171,044 171,044 1.0000 DALLAS MTA LP P2548859 A 145,679 145,679 1.0000 ___________ ___________ ______ STRATUM 2 TOTALS 1,078,398 1,105,057 0.9759 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 183,860 - $ 1,013,371 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ INDEPENDENT BANK FKA FIRS P1751973 A 244,388 281,223 0.8690 REDI MIX INC P2074136 A 460,785 491,807 0.9369 TXI REDI MIX P2149307 A 660,770 660,770 1.0000 LMI TREES P2149308 A 667,268 665,391 1.0028 FOLEY POOLS & LANDSCAPING P2565263 A 248,566 217,005 1.1454 ___________ ___________ ______ STRATUM 3 TOTALS 2,281,777 2,316,196 0.9851 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 1,013,372 - $ 4,055,786 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FINI ENTERPRISES INC P10213 A 2,500,837 2,679,120 0.9335 WR HODGEN & CO INC P2547789 A 2,407,904 2,412,863 0.9979 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 013 TIME: 12:34:33 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 043/Collin VRSN: W 043-903/Celina ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 1,013,372 - $ 4,055,786 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AUSTIN BRIDGE CO P2549159 A 1,259,404 1,334,150 0.9440 ___________ ___________ ______ STRATUM 4 TOTALS 6,168,145 6,426,133 0.9599 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 159 0 0 789,018 789,018 2 R 13 58 1,078,398 1,105,057 2,689,728 0.9759 2,756,151 3 R 5 8 2,281,777 2,316,196 2,652,582 0.9851 2,692,703 4 C 3 3 6,168,145 6,426,133 6,168,145 0.9599 6,426,133 6 U 0 1 0 0 4,384,879 4,384,879 TOTAL 21 229 9,528,320 9,847,386 16,684,352 17,048,884 0.9786 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
