DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:46:34 2005 ISD SUMMARY WORKSHEET REPT: PTS265 043/Collin VRSN: W 043-903/Celina ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 220,553,968 .9863 223,617,528 220,553,968 B. MULTIFAMILY RESIDENCES 2,669,165 ** 2,669,165 2,669,165 C. VACANT LOTS 20,549,301 .9199 22,338,625 20,549,301 D. RURAL REAL(TAXABLE) 139,676,914 .9350 149,381,443 139,676,914 F1. COMMERCIAL REAL 22,344,184 .9826 22,739,858 22,344,184 F2. INDUSTRIAL REAL 765,400 ** 765,400 765,400 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 9,252,252 ** 9,252,252 9,252,252 L1. COMMERCIAL PERSONAL 15,573,544 .9786 15,914,106 15,573,544 L2. INDUSTRIAL PERSONAL 0 ** 0 0 M. MOBILE HOMES 963,889 ** 963,889 963,889 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 20,373,134 ** 20,373,134 20,373,134 S. SPECIAL INVENTORY 892,745 ** 892,745 892,745 ___________________ ___________________ ___________________ SUBTOTAL 453,614,496 468,908,145 453,614,496 LESS TOTAL DEDUCTIONS 38,466,403 38,979,905 38,466,403 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 415,148,093 429,928,240 415,148,093 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 27,736,087 27,736,087 MKT VALUE NON-QUAL CAP VALUE LOSS 1,796,354 1,821,306 ACRES & FRM/RNCH IMPRV 132,972,749 .9270 143,444,174 OVER 65 FREZ LOSS 8,854,596 9,343,146 PROD VAL QUAL ACRES 6,704,165 1.1292 5,937,269 ALL OTHER 79,366 79,366 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 38,466,403 38,979,905 TOTAL TAXABLE VALUE 139,676,914 149,381,443 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:46:34 2005 FINAL VALUES WORKSHEET REPT: PTS265 043/Collin VRSN: W 043-903/Celina ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 431,034,532 15,886,439 415,148,093 0 431,034,532 415,148,093 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
