Skip to content
Quick Start for:

DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 14:46:34                                           2005 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              043/Collin                                            VRSN: W
                                                        043-903/Celina ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2005 WTD                     2005 PTD                2005 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES          220,553,968                .9863                  223,617,528               220,553,968

B.  MULTIFAMILY RESIDENCES              2,669,165                   **                    2,669,165                 2,669,165

C.  VACANT LOTS                        20,549,301                .9199                   22,338,625                20,549,301

D.  RURAL REAL(TAXABLE)               139,676,914                .9350                  149,381,443               139,676,914

F1. COMMERCIAL REAL                    22,344,184                .9826                   22,739,858                22,344,184

F2. INDUSTRIAL REAL                       765,400                   **                      765,400                   765,400

G.  OIL,GAS,MINERALS                            0                   **                            0                         0

J.  UTILITIES                           9,252,252                   **                    9,252,252                 9,252,252

L1. COMMERCIAL PERSONAL                15,573,544                .9786                   15,914,106                15,573,544

L2. INDUSTRIAL PERSONAL                         0                   **                            0                         0

M.  MOBILE HOMES                          963,889                   **                      963,889                   963,889

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY              20,373,134                   **                   20,373,134                20,373,134

S.  SPECIAL INVENTORY                     892,745                   **                      892,745                   892,745
                              ___________________                               ___________________       ___________________

SUBTOTAL                              453,614,496                                       468,908,145               453,614,496

LESS TOTAL DEDUCTIONS                  38,466,403                                        38,979,905                38,466,403
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                   415,148,093                                       429,928,240               415,148,093 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS       27,736,087         27,736,087    MKT VALUE NON-QUAL

CAP VALUE LOSS          1,796,354          1,821,306    ACRES & FRM/RNCH IMPRV          132,972,749          .9270       143,444,174

OVER 65 FREZ LOSS       8,854,596          9,343,146    PROD VAL QUAL ACRES               6,704,165         1.1292         5,937,269

ALL OTHER                  79,366             79,366
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS       38,466,403         38,979,905    TOTAL TAXABLE VALUE             139,676,914                      149,381,443
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 14:46:34                                           2005 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              043/Collin                                            VRSN: W
                                                        043-903/Celina ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
      431,034,532             15,886,439       415,148,093                       0          431,034,532            415,148,093

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.

                                                      **** END  OF  REPORT ****