Skip to content
Quick Start for:

DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 001
TIME: 14:41:54                                           2005 ISD SUMMARY WORKSHEET                                 REPT: PTS265
                                                              011/Bastrop                                           VRSN: W
                                                        011-904/Smithville ISD

____________________________________________________________________________________________________________________________________

                                        LOCAL TAX             2005 WTD                     2005 PTD                2005 VALUE
CATEGORY                               ROLL VALUE           MEAN RATIO               VALUE ESTIMATE                  ASSIGNED
________                      ___________________           __________          ___________________             _____________

A.  SINGLE-FAMILY RESIDENCES          248,367,758                .9378                  264,840,859               248,367,758

B.  MULTIFAMILY RESIDENCES              3,511,000                   **                    3,511,000                 3,511,000

C.  VACANT LOTS                        16,687,218                   **                   16,687,218                16,687,218

D.  RURAL REAL(TAXABLE)               142,960,701                .9933                  143,930,179               142,960,701

F1. COMMERCIAL REAL                    24,676,210                .9178                   26,886,261                24,676,210

F2. INDUSTRIAL REAL                       633,704                   **                      633,704                   633,704

G.  OIL,GAS,MINERALS                    7,524,490                   **                    7,524,490                 7,524,490

J.  UTILITIES                          26,562,778               1.0191                   26,064,938                26,562,778

L1. COMMERCIAL PERSONAL                 8,972,025                   **                    8,972,025                 8,972,025

L2. INDUSTRIAL PERSONAL                 3,879,320                   **                    3,879,320                 3,879,320

M.  MOBILE HOMES                       13,555,768                   **                   13,555,768                13,555,768

N.  INTANGIBLE PERS/UNCERT                      0                   **                            0                         0

O.  RESIDENTIAL INVENTORY                       0                   **                            0                         0

S.  SPECIAL INVENTORY                      40,981                   **                       40,981                    40,981
                              ___________________                               ___________________       ___________________

SUBTOTAL                              497,371,953                                       516,526,743               497,371,953

LESS TOTAL DEDUCTIONS                  72,614,277                                        77,877,218                72,614,277
                              ___________________                               ___________________       ___________________

TOTAL TAXABLE VALUE                   424,757,676                                       438,649,525               424,757,676 T2
____________________________________________________________________________________________________________________________________

                   LOCAL REPORTED       PTD ESTIMATE                                 LOCAL TAX ROLL          RATIO         PTD VALUE
                   ______________       ____________                                 ______________                      ___________

HOMESTEAD & VETS       48,004,595         48,004,595    MKT VALUE NON-QUAL

CAP VALUE LOSS          3,161,140          3,370,804    ACRES & FRM/RNCH IMPRV          133,822,410         1.0053       133,116,890

OVER 65 FREZ LOSS      21,102,409         26,155,686    PROD VAL QUAL ACRES               9,138,291          .8451        10,813,289

ALL OTHER                 346,133            346,133
                  _______________    _______________                                _______________                  _______________

TOTAL DEDUCTIONS       72,614,277         77,877,218    TOTAL TAXABLE VALUE             142,960,701                      143,930,179
DATE: 06/29/2006                         COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                     PAGE: 002
TIME: 14:41:54                                           2005 FINAL VALUES WORKSHEET                                REPT: PTS265
                                                              011/Bastrop                                           VRSN: W
                                                        011-904/Smithville ISD

____________________________________________________________________________________________________________________________________

SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT
WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2).  QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF
THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT  THE TEXAS
EDUCATION AGENCY, TELEPHONE #512-463-9238


                          LOSS TO                                 50% OF THE LOSS
                      THE ADDITIONAL                           TO THE LOCAL OPTIONAL
                     $10,000 HOMESTEAD                          PERCENTAGE HOMESTEAD
        T1                EXEMPTION               T2                 EXEMPTION                T3                     T4
___________________  ___________________  ___________________  ____________________   ____________________    ___________________
      449,770,900             25,013,224       424,757,676                       0          449,770,900            424,757,676

T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION
T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION
T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION


THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED.

                                                      **** END  OF  REPORT ****