DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:29:55 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-902/Elgin ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 9,976 - $ 43,923 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SMITH, J S, LT 10C, .28 A R12966 S 08/2004 48,000 42,919 48,000 0.8941 SMITH, J. S., LT 11A, AC R12972 S 07/2004 48,000 35,851 48,000 0.7469 SNOWDEN VENTURES II, LT R13100 S 04/2004 25,000 28,750 25,000 1.1500 S8020 - TEXAS HERITAGE, L R13424 S 02/2004 55,000 33,390 55,000 0.6071 A373 YOUNG, RICHARD, AC 1 R14458 S 03/2004 32,600 32,600 32,600 1.0000 ELGIN OAKS TWO, LT 727 B, R61953 S 12/2004 23,000 29,265 23,000 1.2724 ELGIN OAKS TWO, LT 728 B, R61954 S 04/2005 18,000 28,925 18,000 1.6069 ELGIN OAKS TWO, LT 742 B, R61960 S 12/2004 20,000 27,220 20,000 1.3610 HIDDEN OAKS SEC 2, LT 484 R65915 S 12/2004 27,100 23,120 27,100 0.8531 ___________ ___________ ______ STRATUM 2 TOTALS 282,040 296,700 0.9506 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 43,924 - $ 89,992 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ NORTH AC, LT 3 R12108 S 11/2004 89,500 64,290 89,500 0.7183 SMITH, J S, LT 11, .281 A R12974 S 09/2004 41,000 44,589 41,000 1.0875 SUNSET HEIGHTS, BLK 3, LT R13260 S 01/2005 78,500 73,582 78,500 0.9374 DANNELLEY, LT 53, AC 0.17 R15541 S 11/2004 65,000 65,231 65,000 1.0036 A20 CHRISTIAN, THOMAS, AC R15564 S 10/2004 42,500 55,250 42,500 1.3000 SMITH, J. S., LT 7 A FR, R48071 S 11/2004 87,000 87,000 87,000 1.0000 HIDDEN OAKS SEC 1, LT 460 R49563 S 10/2004 81,700 70,460 81,700 0.8624 A337 WEST, C. A. , AC 2.0 R68954 S 02/2005 90,000 89,785 90,000 0.9976 SHENANDOAH SUB PH ONE, BL R81980 S 01/2005 94,500 89,194 94,500 0.9439 A54 OSBORN, MRS. B., 1.09 R87255 S 06/2004 52,000 51,332 52,000 0.9872 SHENANDOAH SUB PH IV, LT R92739 S 06/2004 104,550 87,903 104,550 0.8408 A189 HARRIS, E, MH, EAGLE R98124 S 12/2004 70,000 62,920 70,000 0.8989 ___________ ___________ ______ STRATUM 3 TOTALS 841,536 896,250 0.9390 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 89,993 - $ 126,720 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ELGIN MEADOWS LT 55 R10863 S 12/2004 120,000 117,831 120,000 0.9819 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:29:55 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-902/Elgin ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 89,993 - $ 126,720 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ELGIN WOODS, LT 8, AC 4.0 R10974 S 01/2005 125,000 116,742 125,000 0.9339 ELGIN CITY, DIV 4, BLK A, R14328 S 02/2005 98,000 96,300 98,000 0.9827 ELGIN CITY,DIV 13,LT 1,2 R14691 S 10/2004 100,000 97,202 100,000 0.9720 DANNELLEY, LT 16 & 17 R15478 S 10/2004 103,125 96,040 103,125 0.9313 ELGIN MEADOWS, LT 29 R15724 S 03/2005 105,000 108,688 105,000 1.0351 TEXAS HERITAGE, LT 26 (FR R46678 S 12/2004 126,000 95,532 126,000 0.7582 A288 RAINS, JAMES, AC 5.9 R59017 S 02/2005 90,000 103,981 90,000 1.1553 AARON AC, LT 16, AC 0.209 R59203 S 04/2004 92,500 105,421 92,500 1.1397 SHENANDOAH SUB PH IV, LT R89374 S 10/2004 119,000 104,263 119,000 0.8762 SHENANDOAH SUB PH THREE, R90198 S 09/2004 120,900 125,414 120,900 1.0373 SHENANDOAH SUB PH VII, LT R90478 S 01/2005 112,500 110,177 112,500 0.9794 CO LINE SUB PH 1 (TRAVIS R92440 S 11/2004 126,100 112,667 126,100 0.8935 SHENANDOAH SUB PH V, LT 7 R92801 S 02/2005 124,990 110,504 124,990 0.8841 SHENANDOAH SUB PH V, LT 1 R92807 S 10/2004 110,000 104,241 110,000 0.9476 CO LINE SUB PH II - BASTR R93106 S 08/2004 112,000 108,519 112,000 0.9689 CO LINE SUB PH II - BASTR R93121 S 05/2004 96,590 91,387 96,590 0.9461 CO LINE SUB PH II - BASTR R93138 S 09/2004 122,740 116,284 122,740 0.9474 CO LINE SUB PH II - BASTR R93150 S 09/2004 121,990 110,128 121,990 0.9028 CO LINE SUB PH II - BASTR R93151 S 10/2004 99,900 94,497 99,900 0.9459 CO LINE SUB PH II - BASTR R93152 S 09/2004 119,990 116,449 119,990 0.9705 CO LINE SUB PH II - BASTR R93153 S 10/2004 96,490 91,108 96,490 0.9442 CO LINE SUB PH II - BASTR R93155 S 10/2004 105,000 110,128 105,000 1.0488 CO LINE SUB PH II - BASTR R93159 S 11/2004 108,490 94,247 108,490 0.8687 CO LINE SUB PH II - BASTR R93161 S 10/2004 110,340 95,042 110,340 0.8614 CO LINE SUB PH II - BASTR R93162 S 11/2004 118,740 118,979 118,740 1.0020 CO LINE SUB PH II - BASTR R93164 S 10/2004 105,990 96,752 105,990 0.9128 CO LINE SUB PH II - BASTR R93165 S 12/2004 116,740 111,228 116,740 0.9528 CO LINE SUB PH II - BASTR R93167 S 10/2004 119,790 116,944 119,790 0.9762 CO LINE SUB PH II - BASTR R93168 S 01/2005 103,315 95,817 103,315 0.9274 CO LINE SUB PH II - BASTR R93170 S 02/2005 105,000 92,597 105,000 0.8819 S5898 - ELM CREEK SEC 1, R95456 S 03/2005 109,000 122,642 109,000 1.1252 CO LINE SUB PH III, BLK F R98329 S 01/2005 115,000 113,837 115,000 0.9899 EAGLE'S LANDING PH ONE, B R98473 S 02/2005 104,150 104,150 104,150 1.0000 EAGLE'S LANDING PH 1, BLK R98484 S 12/2004 90,990 117,484 90,990 1.2912 ___________ ___________ ______ STRATUM 4 TOTALS 3,723,222 3,855,360 0.9657 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 126,721 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A1033 - BOYCE, J., AC 10. R13980 S 11/2004 250,000 249,743 250,000 0.9990 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:29:55 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-902/Elgin ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 126,721 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CEDAR HILLS SEC 1, LT 13, R14989 S 11/2004 129,900 129,463 129,900 0.9966 CEDAR HILLS SEC 2, LT 75, R15151 S 03/2005 134,000 151,056 134,000 1.1273 PARKDALE, BLK 1, LT 9, AC R57022 S 03/2005 122,000 138,623 122,000 1.1363 A59 STANDIFER, ELIZABETH R68884 S 03/2005 245,000 245,000 245,000 1.0000 A60 STANDIFER, JAMES, AC R72270 S 11/2004 170,000 128,526 170,000 0.7560 THE ARBORS AT DOGWOOD CRE R80010 S 10/2004 154,000 154,000 154,000 1.0000 THE ARBORS AT DOGWOOD CRE R81655 S 03/2005 204,000 202,499 204,000 0.9926 THE ARBORS AT DOGWOOD CRE R81682 S 04/2004 268,000 245,564 268,000 0.9163 THE ARBORS AT DOGWOOD CRE R81781 S 04/2004 273,000 234,635 273,000 0.8595 S6560 LAZY RIVER AC, LT 4 R82927 S 10/2004 196,900 191,674 196,900 0.9735 SHENANDOAH SUB PH VII, LT R90472 S 05/2004 140,081 140,081 140,081 1.0000 SHENANDOAH SUB PH VI, LT R91330 S 09/2004 131,000 128,197 131,000 0.9786 CO LINE SUB PH 1 (BASTROP R92502 S 01/2005 139,500 128,135 139,500 0.9185 SHENANDOAH SUB PH IV, LT R92769 S 12/2004 153,200 153,000 153,200 0.9987 SHENANDOAH SUB PH IV, LT R92772 S 12/2004 148,723 157,380 148,723 1.0582 SHENANDOAH SUB PH IV, LT R92780 S 10/2004 145,630 157,407 145,630 1.0809 CO LINE SUB PH II - BASTR R93109 S 10/2004 123,240 126,786 123,240 1.0288 CO LINE SUB PH II - BASTR R93115 S 04/2004 121,190 131,702 121,190 1.0867 CO LINE SUB PH II - BASTR R93129 S 07/2004 129,543 134,625 129,543 1.0392 CO LINE SUB PH II - BASTR R93134 S 10/2004 129,440 144,295 129,440 1.1148 CO LINE SUB PH II - BASTR R93160 S 10/2004 132,740 137,422 132,740 1.0353 CO LINE SUB PH II - BASTR R93166 S 01/2005 123,490 133,352 123,490 1.0799 S5898 - ELM CREEK SEC 1, R95605 S 07/2004 142,000 132,201 142,000 0.9310 S5898 - ELM CREEK SEC 1, R95635 S 02/2005 150,125 151,000 150,125 1.0058 EAGLE'S LANDING PH ONE, B R98402 S 02/2005 141,990 141,990 141,990 1.0000 EAGLE'S LANDING PH ONE, B R98406 S 12/2004 120,000 137,783 120,000 1.1482 EAGLE'S LANDING PH ONE, B R98408 S 02/2005 138,900 149,190 138,900 1.0741 ___________ ___________ ______ STRATUM 5 TOTALS 4,455,329 4,457,592 0.9995 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 3,370 0 0 19,867,807 19,867,807 2 R 9 3,753 282,040 296,700 94,296,143 0.9506 99,196,448 3 R 12 1,309 841,536 896,250 94,324,609 0.9390 100,452,193 4 R 35 801 3,723,222 3,855,360 94,254,741 0.9657 97,602,507 5 R 28 507 4,455,329 4,457,592 94,198,043 0.9995 94,245,166 TOTAL 84 9,740 9,302,127 9,505,902 396,941,343 411,364,121 0.9649 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:29:55 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-902/Elgin ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A55 ROGERS, J, AC 162.145 R11717 S 09/2004 599,936 548,050 599,936 0.9135 A59 STANDIFER, ELIZABETH, R11863 S 01/2005 62,000 83,999 62,000 1.3548 A60 STANDIFER, JAMES, AC R12215 S 11/2004 150,000 143,929 150,000 0.9595 A189 HARRIS, ENOCH, AC 5. R13499 S 10/2004 60,200 70,821 60,200 1.1764 A303 STOVAL, GEO. H., AC R14167, R14170 S 01/2005 300,000 259,507 300,000 0.8650 A337 WEST, C A, 1.0 AC R14311 S 06/2004 110,000 115,090 110,000 1.0463 CEDAR HILLS, SEC 2, LT 13 R15304 S 06/2004 165,000 155,315 165,000 0.9413 A60 STANDIFER, JAMES, AC R49778 S 12/2004 68,500 68,500 68,500 1.0000 A303 STOVAL, GEO. H., AC R53355 S 02/2005 56,000 58,691 56,000 1.0481 A1033 BOYCE, J., TR 014 ( R58991 S 08/2004 88,118 82,816 88,118 0.9398 A60 STANDIFER, JAMES, MH, R62366 S 02/2005 128,000 115,418 128,000 0.9017 MARTIN SUR, 40.77 AC R63422. R60529, R10978 S 05/2004 270,000 270,233 270,000 1.0009 A303 STOVAL, GEO. H., AC R73518 S 09/2004 274,000 276,696 274,000 1.0098 A189 HARRIS, ENOCH, AC 17 R76500 S 10/2004 275,000 242,944 275,000 0.8834 A60 STANDIFER, JAMES, AC R77892 S 11/2004 155,000 136,632 155,000 0.8815 A54 OSBORN, MRS. B., AC 1 R82498 S 10/2004 195,000 229,124 195,000 1.1750 A2456 KIMBRO, L, 5.806 AC R82815 S 04/2004 48,000 44,294 48,000 0.9228 THE OAKS, LT 33, AC 5.002 R84241 S 04/2004 48,000 52,980 48,000 1.1038 MEADOW GLEN, LT 2, AC 3.6 R88082 S 12/2004 26,000 35,741 26,000 1.3747 A303 STOVAL, GEO. H., AC R92308 S 06/2004 90,000 82,500 90,000 0.9167 SHENANDOAH SUB, PH V, LT R92808 S 06/2004 133,878 131,285 133,878 0.9806 COUNTY LINE SUB, PH II R93108 S 12/2004 142,500 142,746 142,500 1.0017 S5274 - BOB CAT RUN, LT 2 R94723 S 12/2004 170,000 168,378 170,000 0.9905 ___________ ___________ ______ STRATUM 0 TOTALS 3,515,689 3,615,132 0.9725 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 23 93,665 3,515,689 3,615,132 138,549,991 0.9725 142,467,857 TOTAL 23 93,665 3,515,689 3,615,132 138,549,991 142,467,857 0.9725 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:29:55 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-902/Elgin ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 23,109 - $ 104,544 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MILES, LT FR R12072 A 73,636 84,423 0.8722 ELGIN CITY, BLK 39, LT 1- R14130 A 78,870 108,508 0.7269 ELGIN CITY, BLK 56, LT 5, R14220 S 03/2004 50,000 46,150 50,000 0.9230 BLK 37 SUBDIVISION, LT 1 R72511 A 44,438 55,367 0.8026 ELGIN BUSINESS PARK, LT 2 R84627 A 43,385 43,386 1.0000 TRI COUNTY FEED SUB 1, LT R85259 A 69,553 83,721 0.8308 JIM STANLEY SUB, LT 1B, 1 R98584 S 01/2005 60,000 43,560 60,000 0.7260 ___________ ___________ ______ STRATUM 2 TOTALS 399,592 485,405 0.8232 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 104,545 - $ 203,440 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MILES, BLK 2, LT 1 R12064 S 04/2004 110,000 114,960 110,000 1.0451 MILES, LT 2 (FR), .2520 R12070 A 182,523 197,840 0.9226 ELGIN CITY, BLK 17, LT 18 R12355 A 162,665 178,284 0.9124 ELGIN CITY, BLK 28, LT 11 R12421 A 155,206 154,512 1.0045 SMITH, J S, 3.2 AC R12740 A 105,265 105,600 0.9968 A59 STANDIFER, ELIZABETH, R14809 S 12/2004 115,000 128,000 115,000 1.1130 JIM STANLEY SUB, LT 1A, 2 R87669 A 114,024 122,809 0.9285 ___________ ___________ ______ STRATUM 3 TOTALS 962,643 984,045 0.9783 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 203,441 - $ 645,840 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PUCKETT, BLK 1, LT 1-4 R12195 A 278,007 318,131 0.8739 ELGIN CITY, BLK 8, LT 1-2 R12217 A 262,403 274,644 0.9554 ELGIN CITY, BLK 18, LT 15 R12385 A 252,565 338,316 0.7465 A18 BURLESON, JONATHAN,.6 R14868 A 254,272 270,896 0.9386 A18 BURLESON, J, .861 AC R14958 A 218,140 246,258 0.8858 A18 BURLESON, JONATHAN, . R45320 A 390,460 347,890 1.1224 ___________ ___________ ______ STRATUM 4 TOTALS 1,655,847 1,796,135 0.9219 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:29:55 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 011/Bastrop VRSN: W 011-902/Elgin ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 645,841 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A59 STANDIFER, ELIZABETH, R11777 A 873,717 955,863 0.9141 A59 STANDIFER, ELIZABETH, R12025 A 650,149 595,629 1.0915 TRILOGY SUBDIVISION, LT 4 R62351 A 2,155,738 2,643,045 0.8156 FIRST NATIONAL BANK OF BA R80391 A 843,584 1,042,883 0.8089 ___________ ___________ ______ STRATUM 5 TOTALS 4,523,188 5,237,420 0.8636 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 240 0 0 2,300,234 2,300,234 2 R 7 229 399,592 485,405 10,914,078 0.8232 13,258,112 3 R 7 77 962,643 984,045 10,856,739 0.9783 11,097,556 4 R 6 39 1,655,847 1,796,135 11,377,422 0.9219 12,341,276 5 R 4 8 4,523,188 5,237,420 10,317,277 0.8636 11,946,824 TOTAL 24 593 7,541,270 8,503,005 45,765,750 50,944,002 0.8984 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
