DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:41:52 2005 ISD SUMMARY WORKSHEET REPT: PTS265 011/Bastrop VRSN: W 011-902/Elgin ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 396,941,343 .9649 411,380,809 396,941,343 B. MULTIFAMILY RESIDENCES 11,703,920 ** 11,703,920 11,703,920 C. VACANT LOTS 20,334,528 ** 20,334,528 20,334,528 D. RURAL REAL(TAXABLE) 146,808,396 .9645 152,212,252 146,808,396 F1. COMMERCIAL REAL 45,765,751 .8984 50,941,397 45,765,751 F2. INDUSTRIAL REAL 12,145,835 ** 12,145,835 12,145,835 G. OIL,GAS,MINERALS 76,580 ** 76,580 76,580 J. UTILITIES 28,442,586 ** 28,442,586 28,442,586 L1. COMMERCIAL PERSONAL 20,960,118 ** 20,960,118 20,960,118 L2. INDUSTRIAL PERSONAL 47,304,950 ** 47,304,950 47,304,950 M. MOBILE HOMES 17,122,506 ** 17,122,506 17,122,506 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 2,475,534 ** 2,475,534 2,475,534 ___________________ ___________________ ___________________ SUBTOTAL 750,082,047 775,101,015 750,082,047 LESS TOTAL DEDUCTIONS 96,025,211 99,234,702 96,025,211 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 654,056,836 675,866,313 654,056,836 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 60,250,775 60,250,775 MKT VALUE NON-QUAL CAP VALUE LOSS 4,255,161 4,409,950 ACRES & FRM/RNCH IMPRV 138,549,991 .9725 142,467,857 OVER 65 FREZ LOSS 26,766,109 29,820,811 PROD VAL QUAL ACRES 8,258,405 .8475 9,744,395 ALL OTHER 4,753,166 4,753,166 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 96,025,211 99,234,702 TOTAL TAXABLE VALUE 146,808,396 152,212,252 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:41:52 2005 FINAL VALUES WORKSHEET REPT: PTS265 011/Bastrop VRSN: W 011-902/Elgin ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 687,088,345 33,031,509 654,056,836 0 687,088,345 654,056,836 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
