DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 15:13:09 2005 ISD SUMMARY WORKSHEET REPT: PTS265 010/Bandera VRSN: W 232-904/Utopia ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 18,399,930 .9496 19,376,506 18,399,930 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 2,762,470 ** 2,762,470 2,762,470 D. RURAL REAL(TAXABLE) 88,498,820 .6679 132,506,308 88,498,820 F1. COMMERCIAL REAL 3,996,650 ** 3,996,650 3,996,650 F2. INDUSTRIAL REAL 16,500 ** 16,500 16,500 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 4,569,620 ** 4,569,620 4,569,620 L1. COMMERCIAL PERSONAL 1,428,610 ** 1,428,610 1,428,610 L2. INDUSTRIAL PERSONAL 85,890 ** 85,890 85,890 M. MOBILE HOMES 1,288,720 ** 1,288,720 1,288,720 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 50,950 ** 50,950 50,950 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 121,098,160 166,082,224 121,098,160 LESS TOTAL DEDUCTIONS 14,509,395 15,559,916 14,509,395 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 106,588,765 150,522,308 106,588,765 T2* * THIS DISTRICT IS IN YEAR 1 OF THE GRACE PERIOD. ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 8,607,667 8,607,667 MKT VALUE NON-QUAL CAP VALUE LOSS 860,371 906,035 ACRES & FRM/RNCH IMPRV 76,357,450 .6299 121,221,543 OVER 65 FREZ LOSS 5,041,357 6,046,214 PROD VAL QUAL ACRES 12,141,370 1.0759 11,284,765 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 14,509,395 15,559,916 TOTAL TAXABLE VALUE 88,498,820 132,506,308 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 15:13:09 2005 FINAL VALUES WORKSHEET REPT: PTS265 010/Bandera VRSN: W 232-904/Utopia ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 110,739,632 4,150,867 106,588,765 0 110,739,632 106,588,765 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE/TWO OF A GRACE PERIOD. **** END OF REPORT ****
