DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 12:29:51 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 010/Bandera VRSN: W 010-902/Bandera ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 21,541 - $ 59,710 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PIPE CREEK ESTATES, LT 29 01115 S 04/2004 53,000 49,900 53,000 0.9415 MOIUNTAIN VIEW 1, LT 43, 17371 S 05/2004 52,500 49,860 52,500 0.9497 LAKE MEDINA SHORES E,BLK 18596 S 11/2004 29,000 28,790 29,000 0.9928 BANDERA FALLS, BLK 18, LT 20719 S 11/2004 43,000 42,710 43,000 0.9933 LAKE MEDINA HIGHLANDS, BL 25435 S 10/2004 30,000 30,030 30,000 1.0010 BANDERA ESTATES, LT 133, 27778 S 11/2004 25,000 23,410 25,000 0.9364 BANDERA LAKESHORE ESTATES 29598 S 08/2004 56,000 47,580 56,000 0.8496 AVALON K, BLK 87, LT 4 29886 S 07/2004 22,000 22,360 22,000 1.0164 AVALON H, BLK 99, LT 7-8, 30461 S 10/2004 50,000 47,210 50,000 0.9442 ENCHANTED RIVER ESTATES 2 30553 S 02/2005 42,500 43,170 42,500 1.0158 LAKE MEDINA SHORES, LT 61 32037 S 03/2005 42,800 38,850 42,800 0.9077 LAKEVIEW 2, LT 233, 1.309 32747 S 11/2004 59,500 49,600 59,500 0.8336 AB 497 FICKLIN IRRIG SVY, 34222 S 09/2004 45,000 43,550 45,000 0.9678 ELM CREEK COVE, LT 6 36808 S 07/2004 54,000 47,000 54,000 0.8704 ___________ ___________ ______ STRATUM 2 TOTALS 564,020 604,300 0.9333 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 59,711 - $ 93,160 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COMANCHE CLIFFS, LT 83, 1 05863 S 07/2004 67,500 73,280 67,500 1.0856 EXOTIC ACRES 1, LT 149, 1 07690 S 11/2004 83,250 72,910 83,250 0.8758 LAKEWOOD PARK, LT 69A, 2. 08275 S 03/2005 94,500 86,930 94,500 0.9199 LOST VALLEY HILLS, BLK A, 15218 S 07/2004 93,000 88,000 93,000 0.9462 PEBBLE BEACH 1, BLK 6, LT 18102 S 06/2004 74,000 74,000 74,000 1.0000 BANDERA FALLS, BLK 1, LT 18446 S 05/2004 93,000 92,660 93,000 0.9963 AVALON K, BLK 128, LT 2, 20382 S 10/2004 80,000 72,250 80,000 0.9031 PEBBLE BEACH 1, BLK 10, L 20395 S 04/2004 79,000 67,220 79,000 0.8509 BANDERA RANCH ACRES 2, LT 21601 S 04/2004 95,000 81,800 95,000 0.8611 HIGHLAND WATERS, LT 22, 2 23101 S 11/2004 96,500 90,110 96,500 0.9338 PEBBLE BEACH 1, BLK 4, LT 24074 S 04/2004 90,000 92,960 90,000 1.0329 PEBBLE BEACH 1, BLK 3, LT 27581 S 09/2004 80,000 76,750 80,000 0.9594 AVALON G, BLK 43, LT 1-3, 29567 S 03/2005 78,000 83,600 78,000 1.0718 AB 936 GIBBS SVY 31.1, TR 32809 S 02/2005 75,000 78,170 75,000 1.0423 BANDERA LAKESHORE BEACH 3 38135 S 10/2004 69,500 70,830 69,500 1.0191 BANDERA RANCH ACRES 1, LT 38145 S 06/2004 90,000 78,680 90,000 0.8742 ___________ ___________ ______ STRATUM 3 TOTALS 1,280,150 1,338,250 0.9566 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 12:29:51 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 010/Bandera VRSN: W 010-902/Bandera ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 93,161 - $ 140,950 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DEERFIELD, LT 10, 3.19 AC 00954 S 05/2004 117,000 117,450 117,000 1.0038 BRUSHY CREEK RANCH 4, LT 03916 S 08/2004 133,000 113,150 133,000 0.8508 COMANCHE CLIFFS, LT 125 05826 S 06/2004 122,000 124,160 122,000 1.0177 BANDERA RIVER RANCH 3, BL 05918 S 12/2004 136,000 133,390 136,000 0.9808 FLYING L RANCH 10RB, LT 6 07562 S 04/2004 132,000 132,360 132,000 1.0027 LAUREL CREEK RANCH 2, LT 15281 S 06/2004 120,000 104,320 120,000 0.8693 WILLOW SPRINGS 1, LT 9, 6 18859 S 09/2004 122,000 120,770 122,000 0.9899 LAGO VISTA, LT 2, 1.26 AC 20020 S 04/2004 143,500 128,450 143,500 0.8951 BANDERA RANCH ACRES 1, LT 23081 S 05/2004 130,000 115,830 130,000 0.8910 TWIN LAKES 1, BLK A, LT 1 25557 S 10/2004 110,000 96,420 110,000 0.8765 BANDERA RIVER RANCH 6, BL 26558 S 07/2004 119,000 118,410 119,000 0.9950 LAKEWOOD ESTATES 1, LT 13 28928 S 02/2005 123,000 113,630 123,000 0.9238 LAKEWOOD ESTATES 4, LT 13 28953 S 06/2004 145,000 126,020 145,000 0.8691 MEDINA RIVER RANCH, LT 10 30037 S 07/2004 130,000 110,430 130,000 0.8495 FLYING L RANCH 5, LT 48 30469 S 05/2004 120,000 126,380 120,000 1.0532 LAKE FOREST RANCH, LT 17, 30762 S 10/2004 135,000 133,840 135,000 0.9914 AB 217 JOHNSON SVY 250.4 31860 S 03/2005 104,000 99,530 104,000 0.9570 LAKEVIEW 2, LT 243 32759 S 03/2005 113,500 106,300 113,500 0.9366 BANDERA ESTATES, LT 9-10, 37804 S 06/2004 90,000 93,840 90,000 1.0427 ___________ ___________ ______ STRATUM 4 TOTALS 2,214,680 2,345,000 0.9444 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 140,951 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 311 RUIZ SVY 58, TR 13 00557 S 06/2004 145,000 151,580 145,000 1.0454 AB 514 CCSD & RGNG RR CO 02107 S 07/2004 169,000 157,440 169,000 0.9316 LAKEWOOD ESTATES 2, LT 18 02490 S 11/2004 195,000 169,790 195,000 0.8707 LAUREL CREEK RANCH 1, LT 02534 S 12/2004 190,000 159,920 190,000 0.8417 LAKEWOOD ESTATES 5, LT 3, 02912 S 07/2004 185,000 180,400 185,000 0.9751 BANDERA RIVER RANCH 5, BL 07028 S 04/2004 170,000 173,070 170,000 1.0181 BEAR SPRINGS RANCH, LT 8 07841 S 09/2004 315,000 324,930 315,000 1.0315 PEBBLE BEACH 1, BLK 1, LT 09684 S 07/2004 185,000 184,790 185,000 0.9989 BANDERA RIVER RANCH 4, BL 11430 S 08/2004 179,000 156,220 179,000 0.8727 MASON CREEK ESTATES, LT 6 12843 S 07/2004 305,000 291,290 305,000 0.9550 BANDERA ESTATES, LT 6-7, 13372 S 07/2004 157,500 157,810 157,500 1.0020 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 12:29:51 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 010/Bandera VRSN: W 010-902/Bandera ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 140,951 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BANDERA RIVER RANCH 3, BL 13552 S 05/2004 159,000 159,710 159,000 1.0045 FLYING L RANCH 6, LT 11 14026 S 03/2005 169,900 171,110 169,900 1.0071 RIVER BLUFF RANCH, LT 104 15169 S 04/2004 145,000 153,750 145,000 1.0603 BANDERA RIVER RANCH 6, BL 16046, 5922 S 10/2004 163,000 162,390 163,000 0.9963 FREEDOM SPRINGS RANCH, LT 16744 S 08/2004 159,900 162,980 159,900 1.0193 DEER FOREST 3, LT 25, 7.5 18191 S 06/2004 200,000 205,680 200,000 1.0284 BANDERA RIVER RANCH 1, BL 20038 S 06/2004 163,000 146,850 163,000 0.9009 AB 161 DE LA GARZA SVY 28 21010 S 06/2004 192,000 199,060 192,000 1.0368 INDIAN WATERS, BLK 21, LT 21889 S 06/2004 174,900 184,280 174,900 1.0536 AB 153 GIBSON SVY 118, TR 22943 S 05/2004 268,000 214,660 268,000 0.8010 BANDERA RIVER RANCH 7, BL 23770 S 03/2005 185,000 161,920 185,000 0.8752 PEBBLE BEACH 1, BLK 1, LT 27049 S 08/2004 210,000 200,010 210,000 0.9524 LIVE OAK ACRES 1, LT 4 PT 27687 S 04/2004 250,000 207,620 250,000 0.8305 BANDERA RIVER RANCH 5, BL 27956, 27955, 5922 S 06/2004 181,900 186,110 181,900 1.0231 FLYING L RANCH 3, LT 37 28283 S 12/2004 195,000 178,820 195,000 0.9170 LAKEWOOD ESTATES 4, LT 11 28952 S 02/2005 225,000 235,770 225,000 1.0479 LAKEWOOD ESTATES 5, LT 32 30501 S 09/2004 269,500 268,600 269,500 0.9967 FLYING L RANCH 13, LT 6-7 30889 S 11/2004 164,908 169,800 164,908 1.0297 FLYING L RANCH 5B, LT 8 31078 S 09/2004 152,000 153,000 152,000 1.0066 SAN JULIAN ESTATES 1, LT 36372 S 11/2004 240,000 207,370 240,000 0.8640 ___________ ___________ ______ STRATUM 5 TOTALS 5,836,730 6,063,508 0.9626 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 1,130 0 0 20,658,054 20,658,054 2 R 14 1,534 564,020 604,300 98,315,528 0.9333 105,341,828 3 R 16 807 1,280,150 1,338,250 98,017,318 0.9566 102,464,267 4 R 19 530 2,214,680 2,345,000 97,938,231 0.9444 103,704,184 5 R 31 330 5,836,730 6,063,508 97,879,927 0.9626 101,682,866 TOTAL 80 4,331 9,895,580 10,351,058 412,809,058 433,851,199 0.9515 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 12:29:51 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 010/Bandera VRSN: W 010-902/Bandera ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 2,001 - $ 6,860 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BANDERA RIVER RANCH 4, BL 03948 S 09/2004 6,500 6,500 6,500 1.0000 BANDERA RIVER RANCH 2, BL 05595 S 09/2004 6,500 6,740 6,500 1.0369 FLYING L RANCH 16, LT 48 11027 S 01/2005 6,500 6,270 6,500 0.9646 SPRING CREEK RANCH 1, LT 19970 S 03/2005 6,700 6,750 6,700 1.0075 BANDERA FALLS, BLK 28, LT 20737 S 05/2004 3,000 3,000 3,000 1.0000 BANDERA FALLS, BLK 28, LT 20738 S 05/2004 3,000 3,000 3,000 1.0000 ENCHANTED RIVER ESTATES 1 21547 S 07/2004 3,000 2,850 3,000 0.9500 LOST VALLEY HILLS, BLK G, 24235 S 06/2004 6,000 5,680 6,000 0.9467 BANDERA FALLS, BLK 28, LT 31684 S 05/2004 3,000 3,000 3,000 1.0000 AVALON E. BLK 10, LT 1-12 34795 S 01/2005 5,000 4,500 5,000 0.9000 ___________ ___________ ______ STRATUM 2 TOTALS 48,290 49,200 0.9815 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 6,861 - $ 15,190 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BANDERA ESTATES, LT 13 08605 S 08/2004 12,000 10,080 12,000 0.8400 LAKEWOOD ESTATES 2, LT 30 11292 S 03/2005 8,700 9,140 8,700 1.0506 LAKEWOOD ESTATES 2, LT 10 12811 S 08/2004 11,000 11,000 11,000 1.0000 BANDERA RIVER RANCH 1, BL 14859 S 12/2004 7,000 7,610 7,000 1.0871 BANDERA RIVER RANCH 3, BL 27555 S 01/2005 11,000 9,680 11,000 0.8800 BANDERA RIVER RANCH 5, BL 27948 S 01/2005 9,000 7,740 9,000 0.8600 BANDERA RANCH ACRES 2, LT 29510 S 06/2004 15,000 15,010 15,000 1.0007 ___________ ___________ ______ STRATUM 3 TOTALS 70,260 73,700 0.9533 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 15,191 - $ 30,850 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BANDERA RANCH ACRES 2, LT 01959 S 03/2005 18,000 15,970 18,000 0.8872 GOAT HILL ESTATES 1, LT 8 10324 S 12/2004 14,800 15,220 14,800 1.0284 LAKEWOOD ESTATES 1, LT 10 12552 S 03/2005 17,000 16,510 17,000 0.9712 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 12:29:51 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 010/Bandera VRSN: W 010-902/Bandera ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 15,191 - $ 30,850 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BANDERA RANCH ACRES 1, LT 16828 S 12/2004 28,000 26,440 28,000 0.9443 LAKEWOOD ESTATES 5, LT 29 19024 S 10/2004 22,000 22,440 22,000 1.0200 TIMBER CREEK RANCH, BLK 2 25488 S 12/2004 25,000 26,220 25,000 1.0488 BANDERA RANCH ACRES 2, LT 29415 S 04/2004 20,000 21,460 20,000 1.0730 ORCHARD PARK 1, LT 4B, 4. 34077 S 09/2004 23,950 23,330 23,950 0.9741 ORCHARD PARK 1, LT 9, 5.0 37324 S 08/2004 29,000 25,170 29,000 0.8679 ___________ ___________ ______ STRATUM 4 TOTALS 192,760 197,750 0.9748 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 30,851 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BANDERA FALLS, BLK 22, LT 04734 S 07/2004 70,000 71,460 70,000 1.0209 ENCHANTED RIVER ESTATES 1 13183 S 02/2005 35,000 31,440 35,000 0.8983 LAUREL CREEK RANCH 5, LT 15881 S 09/2004 49,000 44,370 49,000 0.9055 MUSTANG CROSSING, LT 36 23530 S 09/2004 38,000 33,000 38,000 0.8684 COMANCHE CLIFFS, LT 53 28326 S 07/2004 40,800 40,800 40,800 1.0000 AB 486 BUCK SVY 249.3, TR 30804 S 01/2005 62,000 62,900 62,000 1.0145 BEAR SPRINGS TRAILS 1, BL 33069 S 04/2004 55,000 59,780 55,000 1.0869 BEAR SPRINGS TRAILS 1, BL 33077 S 04/2004 47,000 48,680 47,000 1.0357 BEAR SPRINGS TRAIL 2, BLK 37453 S 06/2004 53,900 47,760 53,900 0.8861 BEAR SPRINGS TRAIL 2, BLK 37457 S 01/2005 61,900 53,460 61,900 0.8637 BEAR SPRINGS TRAIL 2, BLK 37466 S 01/2005 55,710 51,580 55,710 0.9259 ___________ ___________ ______ STRATUM 5 TOTALS 545,230 568,310 0.9594 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 12:29:51 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 010/Bandera VRSN: W 010-902/Bandera ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 4,615 0 0 3,596,447 3,596,447 2 R 10 4,661 48,290 49,200 17,085,798 0.9815 17,407,843 3 R 7 1,741 70,260 73,700 16,694,866 0.9533 17,512,710 4 R 9 836 192,760 197,750 16,913,743 0.9748 17,350,988 5 R 11 278 545,230 568,310 16,828,333 0.9594 17,540,476 TOTAL 37 12,131 856,540 888,960 71,119,187 73,408,464 0.9688 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 12:29:51 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 010/Bandera VRSN: W 010-902/Bandera ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 220 KELLY SVY 35, TR 1 06025 S 06/2004 58,000 50,480 58,000 0.8703 FLYING T RANCH, LT 111, 1 09140 S 06/2004 231,250 197,230 231,250 0.8529 LIVE OAK ACRES 1, LT 10, 12329 S 06/2004 181,000 122,670 181,000 0.6777 CASTLE LAKE RANCH 3, LT 7 14610 S 10/2004 39,700 40,180 39,700 1.0121 AB 929 GC & SF RR CO SVY 16303 S 03/2005 46,500 48,710 46,500 1.0475 RIO VISTA, LT 48-49, 19.9 20036 S 07/2004 120,000 128,970 120,000 1.0748 MEDINA RIVER RANCH, LT 56 22365 S 03/2005 65,000 52,820 65,000 0.8126 BEAR SPRINGS RANCH, LT 79 22526 S 03/2005 17,500 17,230 17,500 0.9846 AB 462 RUSK TRANSPORT SVY 25309, 25310 S 03/2005 129,000 106,760 129,000 0.8276 BEAR SPRINGS RANCH, LT 55 26541 S 03/2005 30,000 27,510 30,000 0.9170 LAKE COUNTRY, LT 13, 12.1 28094 S 09/2004 64,000 58,140 64,000 0.9084 AB 957 NEVARES SVY 70.1, 29288 S 02/2005 100,000 80,580 80,581 1.0000 AB 1087 DODD SVY 248.2, T 29768 S 03/2005 302,000 279,100 302,000 0.9242 AB 1087 DOOD SVY 248.2, T 29769 S 03/2005 302,000 279,100 302,000 0.9242 AB 525 CCSD & RGNG SVY 49 30730 S 01/2005 291,000 257,350 291,000 0.8844 AB 103 CLARK SVY 30.5, TR 31544 S 04/2004 32,500 34,620 32,500 1.0652 AB 217 JOHNSON SVY 250.4, 32191 S 03/2005 104,000 109,040 104,000 1.0485 BEAR SPRINGS TRAILS 1, BL 33065 S 05/2004 57,950 61,540 57,950 1.0619 L I & A A SVY 801 33210 S 11/2004 125,000 110,580 125,000 0.8846 AB 1 ARNOLD SVY 61, TR 40 37888 S 04/2004 154,680 158,200 154,680 1.0228 AB 500 B CALLAHAN SVY 280 37913, 37915. 38096 S 04/2004 120,024 96,580 120,024 0.8047 DEER FOREST 2, LT 18 PT, 38222 S 11/2004 199,000 193,440 199,000 0.9721 ___________ ___________ ______ STRATUM 0 TOTALS 2,510,830 2,750,685 0.9128 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 22 5,661 2,510,830 2,750,685 228,325,072 0.9128 250,137,020 TOTAL 22 5,661 2,510,830 2,750,685 228,325,072 250,137,020 0.9128 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 12:29:51 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 010/Bandera VRSN: W 010-902/Bandera ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 45,851 - $ 160,880 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BANDERA RNG 12, LT 35 PT 09526 A 49,130 51,606 0.9520 WAGON CREEK 1, LT 80 13353 S 05/2004 219,000 157,210 219,000 0.7179 AB 454 NEWCOMER SVY 4.5M 13582 A 59,350 52,191 1.1372 AVALON G, BLK 11, LT 1-9 20501 A 126,940 172,104 0.7376 BANDERA, RNG 13, LT 23 26245 S 03/2004 155,000 133,010 155,000 0.8581 BANDERA RNG 11, LT 43 31126 S 12/2004 45,000 46,860 45,000 1.0413 AB 161 DE LA GARZA SVY 28 37946 S 09/2004 110,000 95,180 110,000 0.8653 ___________ ___________ ______ STRATUM 2 TOTALS 667,680 804,901 0.8295 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 160,881 - $ 420,310 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BANDERA RNG 11, LT 31-32 01459 S 04/2005 340,000 316,630 340,000 0.9313 BANDERA RGN 12, LT 34 03401 A 169,520 169,549 0.9998 WAGON CREEK I, LT 78A 05080 A 420,290 442,948 0.9488 AB 220 KELLY SVY 35, TR 2 12695 A 215,750 204,053 1.0573 BANDERA RNG 12, LT 65 PT 22500 A 184,710 219,166 0.8428 BANDERA RNG 11, LT 25 & P 24763 A 237,580 258,149 0.9203 ___________ ___________ ______ STRATUM 3 TOTALS 1,544,480 1,633,865 0.9453 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 420,311 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 161 DE LA GARZA SVY 28 01789 A 452,940 496,654 0.9120 BANDERA RNG 15, LT 73-80 07549 A 485,310 478,570 1.0141 AB 3 ARNOLD SVY 59, TR 40 23609 A 582,130 658,508 0.8840 AB 311 RUIZ SVY 58, TR 94 31446 A 1,668,610 1,443,282 1.1561 AB160 DE LA GARZA SVY 282 33662 A 616,520 753,808 0.8179 ___________ ___________ ______ STRATUM 4 TOTALS 3,805,510 3,830,822 0.9934 ____________________________________________________________________________________________________________________________________ DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 12:29:51 2005 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 010/Bandera VRSN: W 010-902/Bandera ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 161 0 0 3,525,019 3,525,019 2 R 7 184 667,680 804,901 15,543,009 0.8295 18,737,805 3 R 6 66 1,544,480 1,633,865 15,488,584 0.9453 16,384,834 4 R 5 25 3,805,510 3,830,822 21,141,548 0.9934 21,282,009 TOTAL 18 436 6,017,670 6,269,588 55,698,160 59,929,667 0.9294 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
