DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:41:48 2005 ISD SUMMARY WORKSHEET REPT: PTS265 010/Bandera VRSN: W 010-902/Bandera ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 412,809,058 .9515 433,850,823 412,809,058 B. MULTIFAMILY RESIDENCES 1,942,890 ** 1,942,890 1,942,890 C. VACANT LOTS 71,119,188 .9688 73,409,566 71,119,188 D. RURAL REAL(TAXABLE) 237,560,592 .9179 258,809,726 237,560,592 F1. COMMERCIAL REAL 55,698,160 .9294 59,929,159 55,698,160 F2. INDUSTRIAL REAL 441,390 ** 441,390 441,390 G. OIL,GAS,MINERALS 0 ** 0 0 J. UTILITIES 22,551,760 ** 22,551,760 22,551,760 L1. COMMERCIAL PERSONAL 18,414,005 ** 18,414,005 18,414,005 L2. INDUSTRIAL PERSONAL 876,160 ** 876,160 876,160 M. MOBILE HOMES 23,787,660 ** 23,787,660 23,787,660 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 5,387,523 ** 5,387,523 5,387,523 S. SPECIAL INVENTORY 1,990 ** 1,990 1,990 ___________________ ___________________ ___________________ SUBTOTAL 850,590,376 899,402,652 850,590,376 LESS TOTAL DEDUCTIONS 123,507,785 130,890,920 123,507,785 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 727,082,591 768,511,732 727,082,591 T2** ** THIS DISTRICT IS IN YEAR 2 OF THE GRACE PERIOD. ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 82,779,036 82,779,036 MKT VALUE NON-QUAL CAP VALUE LOSS 7,983,535 8,390,473 ACRES & FRM/RNCH IMPRV 228,325,072 .9128 250,137,020 OVER 65 FREZ LOSS 32,745,214 39,721,411 PROD VAL QUAL ACRES 9,235,520 1.0649 8,672,706 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 123,507,785 130,890,920 TOTAL TAXABLE VALUE 237,560,592 258,809,726 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:41:48 2005 FINAL VALUES WORKSHEET REPT: PTS265 010/Bandera VRSN: W 010-902/Bandera ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 769,263,889 42,181,298 727,082,591 0 769,263,889 727,082,591 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE/TWO OF A GRACE PERIOD. **** END OF REPORT ****
