DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:41:46 2005 ISD SUMMARY WORKSHEET REPT: PTS265 010/Bandera VRSN: W 010-901/Medina ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 21,249,100 .9700 21,906,289 21,249,100 B. MULTIFAMILY RESIDENCES 68,900 ** 68,900 68,900 C. VACANT LOTS 1,484,460 ** 1,484,460 1,484,460 D. RURAL REAL(TAXABLE) 102,800,612 .7480 137,434,018 102,800,612 F1. COMMERCIAL REAL 5,503,790 ** 5,503,790 5,503,790 F2. INDUSTRIAL REAL 269,640 ** 269,640 269,640 G. OIL,GAS,MINERALS 20,150 ** 20,150 20,150 J. UTILITIES 3,968,340 ** 3,968,340 3,968,340 L1. COMMERCIAL PERSONAL 1,160,120 ** 1,160,120 1,160,120 L2. INDUSTRIAL PERSONAL 0 ** 0 0 M. MOBILE HOMES 1,774,890 ** 1,774,890 1,774,890 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 437,130 ** 437,130 437,130 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 138,737,132 174,027,727 138,737,132 LESS TOTAL DEDUCTIONS 18,485,060 19,137,336 18,485,060 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 120,252,072 154,890,391 120,252,072 T2* * THIS DISTRICT IS IN YEAR 1 OF THE GRACE PERIOD. ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 10,102,221 10,102,221 MKT VALUE NON-QUAL CAP VALUE LOSS 1,125,593 1,160,405 ACRES & FRM/RNCH IMPRV 93,407,122 .7269 128,500,649 OVER 65 FREZ LOSS 7,257,246 7,874,710 PROD VAL QUAL ACRES 9,393,490 1.0515 8,933,369 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 18,485,060 19,137,336 TOTAL TAXABLE VALUE 102,800,612 137,434,018 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:41:46 2005 FINAL VALUES WORKSHEET REPT: PTS265 010/Bandera VRSN: W 010-901/Medina ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 125,297,520 5,045,448 120,252,072 0 125,297,520 120,252,072 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE INVALID, BUT LOCAL VALUE WAS CERTIFIED BECAUSE YOUR SCHOOL DISTRICT IS IN YEAR ONE/TWO OF A GRACE PERIOD. **** END OF REPORT ****
