DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 14:41:24 2005 ISD SUMMARY WORKSHEET REPT: PTS265 005/Archer VRSN: W 005-904/Windthorst ISD ____________________________________________________________________________________________________________________________________ LOCAL TAX 2005 WTD 2005 PTD 2005 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ________ ___________________ __________ ___________________ _____________ A. SINGLE-FAMILY RESIDENCES 17,877,005 .9670 18,487,079 17,877,005 B. MULTIFAMILY RESIDENCES 0 ** 0 0 C. VACANT LOTS 167,760 ** 167,760 167,760 D. RURAL REAL(TAXABLE) 24,546,600 .9706 25,288,863 24,546,600 F1. COMMERCIAL REAL 2,116,530 ** 2,116,530 2,116,530 F2. INDUSTRIAL REAL 60,920 ** 60,920 60,920 G. OIL,GAS,MINERALS 3,106,500 ** 3,106,500 3,106,500 J. UTILITIES 1,965,040 ** 1,965,040 1,965,040 L1. COMMERCIAL PERSONAL 1,433,751 ** 1,433,751 1,433,751 L2. INDUSTRIAL PERSONAL 2,664,480 ** 2,664,480 2,664,480 M. MOBILE HOMES 216,240 ** 216,240 216,240 N. INTANGIBLE PERS/UNCERT 0 ** 0 0 O. RESIDENTIAL INVENTORY 0 ** 0 0 S. SPECIAL INVENTORY 0 ** 0 0 ___________________ ___________________ ___________________ SUBTOTAL 54,154,826 55,507,163 54,154,826 LESS TOTAL DEDUCTIONS 8,648,210 8,922,891 8,648,210 ___________________ ___________________ ___________________ TOTAL TAXABLE VALUE 45,506,616 46,584,272 45,506,616 T2 ____________________________________________________________________________________________________________________________________ LOCAL REPORTED PTD ESTIMATE LOCAL TAX ROLL RATIO PTD VALUE ______________ ____________ ______________ ___________ HOMESTEAD & VETS 6,504,060 6,504,060 MKT VALUE NON-QUAL CAP VALUE LOSS 347,290 359,142 ACRES & FRM/RNCH IMPRV 19,022,470 .9516 19,989,985 OVER 65 FREZ LOSS 1,796,860 2,059,689 PROD VAL QUAL ACRES 5,524,130 1.0425 5,298,878 ALL OTHER 0 0 _______________ _______________ _______________ _______________ TOTAL DEDUCTIONS 8,648,210 8,922,891 TOTAL TAXABLE VALUE 24,546,600 25,288,863 DATE: 06/29/2006 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 14:41:24 2005 FINAL VALUES WORKSHEET REPT: PTS265 005/Archer VRSN: W 005-904/Windthorst ISD ____________________________________________________________________________________________________________________________________ SB4, PASSED BY THE 1999 LEGISLATURE, REQUIRES THE COMPTROLLER TO CERTIFY ALTERNATIVE MEASURES OF SCHOOL DISTRICT WEALTH (T1, T3 AND T4) IN ADDITION TO THE TRADITIONAL MEASURE (T2). QUESTIONS ABOUT THE EXTENT TO WHICH ANY OF THESE WEALTH MEASURES AFFECT SCHOOL FUNDING SHOULD BE DIRECTED TO THE DIVISION OF STATE FUNDING AT THE TEXAS EDUCATION AGENCY, TELEPHONE #512-463-9238 LOSS TO 50% OF THE LOSS THE ADDITIONAL TO THE LOCAL OPTIONAL $10,000 HOMESTEAD PERCENTAGE HOMESTEAD T1 EXEMPTION T2 EXEMPTION T3 T4 ___________________ ___________________ ___________________ ____________________ ____________________ ___________________ 48,966,386 3,459,770 45,506,616 0 48,966,386 45,506,616 T1 = SCHOOL DISTRICT TAXABLE VALUE BEFORE THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T2 = SCHOOL DISTRICT TAXABLE VALUE AFTER THE LOSS TO THE ADDITIONAL $10,000 HOMESTEAD EXEMPTION T3 = T1 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION T4 = T2 MINUS 50% OF THE LOSS TO THE LOCAL OPTIONAL PERCENTAGE HOMESTEAD EXEMPTION THE PVS FOUND YOUR TAXABLE VALUE TO BE VALID, AND LOCAL VALUE WAS CERTIFIED. **** END OF REPORT ****
