DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 08:20:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: P 245-904/San Perlita ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 13,378 - $ 28,798 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ L 30 - 32 B3 PT MANSFIEL 11200 A 28,023 35,856 0.7815 L22 B75 SAN PERLITA O/T 15266 A 25,071 25,309 0.9906 L 15&16 B43 SAN PERLITA 19091 A 14,013 14,230 0.9848 PORT MANSFIELD OT, B E, L 20036 S 01/2004 19,500 16,220 19,500 0.8318 L17 BK-G PT MANSFIELD O/ 20049 A 16,854 17,775 0.9482 L 40 - 43 B31 PT MANSFIE 20253 A 16,434 17,716 0.9276 L14 B1 S. HARBOUR 20298 A 19,272 20,770 0.9279 L 62&63 B3 PT MANSFIELD 24276 A 17,180 21,251 0.8084 L1 B35 HARBOUR EST -2 27446 A 27,612 28,930 0.9544 ___________ ___________ ______ STRATUM 2 TOTALS 180,679 201,337 0.8974 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 28,799 - $ 45,087 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ L 1 - 20 B92 SAN PERLIT 12313 A 34,599 33,058 1.0466 L 1 - 6 B66 SAN PERLITA 15146 A 30,002 28,077 1.0686 L 1 - 9 B3 SAN PERLITA 16175 A 37,660 40,541 0.9289 G C I C, BLOCK 52, LOT 19 16506 S 12/2003 55,000 38,736 55,000 0.7043 PORT MANSFIELD OT, B 31, 20024 S 10/2003 28,000 35,629 28,000 1.2725 L11 BK-E PT MANSFIELD O/T 20079 A 33,107 27,436 1.2067 L 29 - 31 B4 PT MANSFIEL 20167 A 37,845 38,208 0.9905 PORT MANSFIELD OT, B 30, 20218 S 09/2003 64,000 33,215 64,000 0.5190 L20 BK-G PT MANSFIELD O/ 20286 A 35,673 35,627 1.0013 L 20A/1.41AC B53 G C I C 24195 A 39,306 44,436 0.8846 L 39 - 41 B3 PT MANSFIEL 29408 A 28,960 31,956 0.9062 L 27 - 29 B3 PT MANSFIE 29411 A 41,312 45,366 0.9106 SAN PERLITA ORIGN TOWN, B 34199 S 02/2004 30,000 34,939 30,000 1.1646 ___________ ___________ ______ STRATUM 3 TOTALS 460,983 501,705 0.9188 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 45,088 - $ 74,352 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ L11 BK-A PT MANSFIELD O/T 19982 A 68,931 57,840 1.1918 L32 B33 PT MANSFIELD O/T 19991 A 61,377 60,059 1.0219 L 97 - 99 B3 PT MANSFIEL 20022 A 55,560 47,073 1.1803 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 08:20:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: P 245-904/San Perlita ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 45,088 - $ 74,352 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ L27 BK-A PT MANSFIELD O/ 20189 A 53,869 45,924 1.1730 L4 B33 PT MANSFIELD O/T 20247 A 61,056 53,199 1.1477 L 21 - 26 B3 PT MANSFIE 20289 A 73,166 84,974 0.8610 L10 B2 PT S. 25097 A 52,001 64,057 0.8118 PORT SOUTH SD, B 2, L 8 T 25099 S 08/2003 77,000 61,088 77,000 0.7934 L 67 - 72 B3 PT MANSFIE 29401 A 59,703 55,562 1.0745 L 58 - 61 B3 PT MANSFIEL 29404 A 65,836 89,560 0.7351 PORT MANSFIELD OT, B 3, L 29409 S 12/2003 64,000 69,048 64,000 1.0789 L7 B2 S. HARBOUR 29870 A 68,175 75,411 0.9040 L1 B2 S. HARBOUR 29875 A 46,200 47,745 0.9676 L 44 - 47 B4 PT MANSFIELD 29913 A 58,920 66,377 0.8877 L45 B14 PT MANSFIELD O/T 412819 A 55,817 59,431 0.9392 ___________ ___________ ______ STRATUM 4 TOTALS 910,747 948,212 0.9605 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 74,353 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ L8 B14 PT MANSFIELD O/T 19990 A 75,759 84,715 0.8943 L 1 - 4 B7 PT MANSFIELD 19996 A 96,285 84,442 1.1403 L37 B33 PT MANSFIELD O/T 20094 A 92,429 71,899 1.2855 PORT MANSFIELD OT, B A, L 20099 S 05/2003 96,500 83,107 96,500 0.8612 L 64 - 66 BK-B PT MANSFI 20108 A 120,326 98,095 1.2266 L21 BK-A PT MANSFIELD O/ 20160 A 120,253 109,064 1.1026 L10 BK-A PT MANSFIELD O/ 20223 A 90,142 80,315 1.1224 L48 B1 PT. S. 25119 A 100,588 84,205 1.1946 L43 B1 PT S. 25125 A 82,315 91,601 0.8986 LT A&B B1 SERENITY HARBO 412965 A 88,438 81,694 1.0826 ___________ ___________ ______ STRATUM 5 TOTALS 949,642 882,530 1.0760 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 124 0 0 1,127,616 1,127,616 2 R 9 236 180,679 201,337 5,333,258 0.8974 5,943,011 3 R 13 134 460,983 501,705 5,316,158 0.9188 5,785,980 4 R 15 86 910,747 948,212 5,339,938 0.9605 5,559,540 5 R 10 45 949,642 882,530 5,280,403 1.0760 4,907,438 TOTAL 47 625 2,502,051 2,533,784 22,397,373 23,323,585 0.9603 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 08:20:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: P 245-904/San Perlita ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 2 $ 2,701 - $ 8,504 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PORT SOUTH SD, B2, L18 25089 A 5,488 6,201 0.8850 PORT SOUTH SD, B 1, L 10, 25157 S 04/2003 5,000 3,500 5,000 0.7000 PORT MANSFIELD OT, B3, L4 26338 A 5,250 5,878 0.8932 PORT MANSFIELD OT, B33, L 28576 A 3,938 4,656 0.8458 PORT MANSFIELD OT, B33, L 28727 A 3,938 4,419 0.8912 PORT MANSFIELD OT, BLK B, 29477 A 3,938 4,574 0.8610 PORT MANSFIELD, OT, B14, 29927 A 5,250 7,442 0.7055 PORT MANSFIELD OT, BLK B, 29944 A 3,938 4,265 0.9233 ___________ ___________ ______ STRATUM 2 TOTALS 35,240 42,435 0.8304 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 3 $ 8,505 - $ 39,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ PORT MANSFIELD OT, B5, L2 24028 A 8,625 6,366 1.3549 PORT SOUTH, B2, L28, 29 25079 A 8,926 7,856 1.1362 PORT SOUTH SD, B2, L26, 2 25081 A 8,926 7,856 1.1362 PORT MANSFIELD OT, B 33, 28822 S 10/2003 65,000 18,000 65,000 0.2769 PORT MANSFIELD OT, B16, L 29957 A 24,750 19,981 1.2387 PORT MANSFIELD OT, B15, L 29958 S 11/2003 30,000 34,065 30,000 1.1355 PORT MANSFIELD OT, B8, L3 37439 A 17,500 11,241 1.5568 PORT MANSFIELD OT, B9, 68 412970 A 9,750 9,881 0.9867 ___________ ___________ ______ STRATUM 3 TOTALS 130,542 158,181 0.8253 ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 4 $ 39,001 - $ 114,569 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SOUTH PADRE SHORES, LOT T 18716 A 59,123 57,266 1.0324 SOUTH PADRE SHORES, TR P, 18991 A 59,123 57,266 1.0324 PORT MANSFIELD, OT, BLK E 20063 A 60,068 77,874 0.7713 SOUTH PADRE SHORES, LOT T 25964 A 53,904 58,780 0.9170 SERENITY HARBOR SD, BLK K 412893 A 40,234 41,024 0.9807 SOUTH PADRE SHORES 428167 A 59,123 57,266 1.0324 ___________ ___________ ______ STRATUM 4 TOTALS 331,575 349,476 0.9488 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 08:20:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: P 245-904/San Perlita ISD ____________________________________________________________________________________________________________________________________ CATEGORY C - STRATUM 5 $ 114,570 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SOUTH PADRE SHORES LT TR 24417 A 952,917 881,448 1.0811 SOUTH PADRE SHORE, TR 200 25965 A 2,049,360 2,049,360 1.0000 ___________ ___________ ______ STRATUM 5 TOTALS 3,002,277 2,930,808 1.0244 ____________________________________________________________________________________________________________________________________ CATEGORY C - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 192 0 0 321,125 321,125 2 R 8 245 35,240 42,435 1,027,817 0.8304 1,237,737 3 R 8 76 130,542 158,181 1,035,230 0.8253 1,254,368 4 R 6 20 331,575 349,476 1,084,371 0.9488 1,142,887 5 R 2 3 3,002,277 2,930,808 2,719,735 1.0244 2,654,954 TOTAL 24 536 3,499,634 3,480,900 6,188,278 6,611,071 0.9360 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 08:20:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: P 245-904/San Perlita ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ GCIC, B78, L1, 2, 37.59 A 10589 A 32,891 37,214 0.8838 GCIC, B50, L9, 37.15 AC 12459 A 37,150 39,082 0.9506 L 1A/1.0AC B50 G C I C 14239 A 45,473 48,449 0.9386 GCIC, B57, L12A, 18.50 AC 14244 A 16,188 18,315 0.8839 GCIC, B60, L13, 31.89 AC 14455 A 31,890 37,758 0.8446 GCIC, B55, L6A, 6B, 30.00 14749 A 26,250 29,700 0.8838 GCIC, B52, L2B, 19.70 AC 14845 A 19,700 21,709 0.9075 GCIC, B78, L12, 20.00 AC 14905 A 17,500 19,800 0.8838 GCIC, B69, L7, 8, 69.17 A 15042 A 60,524 68,478 0.8838 G C I C, B59, L5B THRU 6B 17385 S 02/2004 36,000 30,000 36,000 0.8333 WITHERS TRACT, L1, 2, 9 T 18888 A 243,382 275,369 0.8838 L 18A/1.0AC B54 G C I C 26959 A 29,232 27,652 1.0571 L 14A/1.9548AC B60 G C 28967 A 80,919 85,774 0.9434 L 13A/1.0AC B60 G C I C 28995 A 110,856 119,798 0.9254 L 6/1.0AC B76 G C I C 29054 A 29,080 31,692 0.9176 L 14/IMPTS ONLY B50 G C 33513 A 15,000 13,484 1.1124 ___________ ___________ ______ STRATUM 0 TOTALS 826,035 910,274 0.9075 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 16 96,357 826,035 910,274 3,143,331 0.9075 3,463,726 TOTAL 16 96,357 826,035 910,274 3,143,331 3,463,726 0.9075 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
