DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 08:20:14 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: P 245-903/Raymondville ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 11,427 - $ 24,039 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ MC CHAREN SD, L10, 11 11601 A 22,634 21,220 1.0666 BUENA VISTA #2, B1, L15, 12483 A 21,061 20,324 1.0363 SANTA ANNA, BLOCK 3, LOT 12884 S 04/2003 10,000 12,984 10,000 1.2984 FAIRVIEW SD, BLOCK 9, LOT 12941 S 11/2003 14,000 13,741 14,000 0.9815 HARDWICK - WHITFIELD, BLO 13569 S 07/2003 20,000 17,298 20,000 0.8649 COLONIA HIDALGO SD, B1, L 17643 A 16,171 15,437 1.0475 RAYMONDVILLE OUTLOT H&G, 17878 A 20,542 20,851 0.9852 LISA SD, L3A, .50 AC 36582 A 21,857 22,739 0.9612 ___________ ___________ ______ STRATUM 2 TOTALS 146,288 144,571 1.0119 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 24,040 - $ 36,205 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RAY OT, BLOCK 11, LOT 22 11587 S 05/2003 15,000 24,908 15,000 1.6605 ARRIAGA SD, B1, L6 11876 A 34,892 31,653 1.1023 FARRIS SD, L10, 11 (TR1 N 17453 A 24,150 25,040 0.9645 RAYMONDVILLE OUTLP, LO ÝW 19255 S 09/2003 35,000 26,272 35,000 0.7506 COLONIA HIDALGO SD, BLOCK 19302 S 09/2003 31,500 31,770 31,500 1.0086 HOWARD OUTLOT E, BLOCK 4, 19932 S 05/2003 25,500 31,903 25,500 1.2511 RAY OT, BLOCK 9, LOT 12 T 19939 S 07/2003 31,500 34,462 31,500 1.0940 RAYMONDVILLE ORIGN TOWN, 24153 S 02/2004 28,000 33,721 28,000 1.2043 ___________ ___________ ______ STRATUM 3 TOTALS 242,078 223,193 1.0846 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 36,206 - $ 54,854 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SUNSET ADDITION SD, L1 10613 S 01/2003 34,140 46,117 34,140 1.3508 EL CHAPOTE SD, B36, LOT A 10764 A 36,420 36,477 0.9984 RT&I, B1, L6H 10924 A 42,610 37,941 1.1231 R T & I, BLOCK 1, LOT 3S 12583 S 02/2003 55,000 43,194 55,000 0.7853 LEE HEIGHTS, B3, L16 TO 1 13659 A 46,793 43,409 1.0780 EAST SD, LT F - B1,TR1 (N 27676 S 09/2003 50,000 37,302 50,000 0.7460 ARRIAGA SD., B2, L3B (E P 32032 S 06/2003 25,000 38,436 25,000 1.5374 CISNEROS ESTATES SD, BLOC 412612 S 09/2003 48,000 52,606 48,000 1.0960 ___________ ___________ ______ STRATUM 4 TOTALS 343,478 329,967 1.0409 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 08:20:14 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: P 245-903/Raymondville ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 54,855 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EL CHAPOTE SD, B 113 (SE 10265 S 06/2003 53,900 56,497 53,900 1.0482 HARBOUR HEIGHTS, L6, N/2 12232 A 71,493 62,498 1.1439 PARK TERRACE, BLOCK 2, LO 13961 S 03/2003 54,150 59,917 54,150 1.1065 LEE HEIGHTS, BLOCK 3, LOT 15252 S 08/2003 62,000 55,059 62,000 0.8880 VAN HOY, LOT 21 TO 24 17221 S 09/2003 110,833 87,791 110,833 0.7921 COLONIA VICTORIA SD., B6, 18924 S 03/2004 62,500 63,451 62,500 1.0152 RAY TR #1, B 10, L 1B (N 19067 S 10/2003 136,000 105,312 136,000 0.7744 LEE HEIGHTS, B1, L23 THRU 19860 S 01/2004 50,000 66,124 50,000 1.3225 GUERRA ESTATES, BLOCK 1, 32620 S 07/2003 81,440 69,477 81,440 0.8531 CISNEROS ESTATES SD, BLOC 412633 S 06/2003 56,000 55,997 56,000 0.9999 ___________ ___________ ______ STRATUM 5 TOTALS 691,118 729,321 0.9476 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 535 0 0 3,935,059 3,935,059 2 R 8 1,056 146,288 144,571 18,668,418 1.0119 18,448,876 3 R 8 619 242,078 223,193 18,697,907 1.0846 17,239,450 4 R 8 426 343,478 329,967 18,672,737 1.0409 17,939,031 5 R 10 235 691,118 729,321 18,629,143 0.9476 19,659,290 TOTAL 34 2,871 1,422,962 1,427,052 78,603,264 77,221,706 1.0179 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 08:20:14 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: P 245-903/Raymondville ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ GCIC B66, L7B-1 S/3, 8B-1 10130 A 17,585 22,971 0.7655 HARDING LINDAHL, B26, L7, 12395 S 03/2004 64,000 78,000 64,000 1.2188 RAY TR #1, B 3, L 7B, AC 12645 S 05/2003 127,500 106,086 127,500 0.8320 RAYMONDVILLE, TR1, B3, L1 17400 A 17,726 19,071 0.9295 G C I C, BLOCK 46, LOT 10 18255 S 01/2003 120,000 99,662 120,000 0.8305 ENGLEMAN #1, L39 TO 42, 1 18460 A 150,455 141,802 1.0610 NILE ORCHARD, L21, TR 3A 24504 A 1,219 1,875 0.6501 SHARE #36, LOT TRACT 3-1, 26976 S 03/2003 76,476 86,697 76,476 1.1336 RAYMOND HALLAM, B2, LOT A 28803 A 31,374 34,011 0.9225 EL CHAPOTE SD, B42A, 30.7 35670 A 29,991 28,268 1.0610 RAY TR #1 SD, B 3, L7D-1, 35868 S 11/2003 142,400 68,251 142,400 0.4793 RAYMONDVILLE TR1, B1, L14 36266 A 57,257 60,691 0.9434 RAYMONDVILLE, TR1, B4, L7 37558 A 53,040 58,211 0.9112 ___________ ___________ ______ STRATUM 0 TOTALS 797,343 897,276 0.8886 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 13 75,807 797,343 897,276 11,909,915 0.8886 13,403,010 TOTAL 13 75,807 797,343 897,276 11,909,915 13,403,010 0.8886 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 08:20:14 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: P 245-903/Raymondville ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 20,651 - $ 73,412 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RAYMONDVILLE OT, B30, L28 11147 A 41,631 40,335 1.0321 RAYMONDVILLE OT, B24, L26 13558 A 26,199 27,198 0.9633 HOWARD OUTLOT F, B5, L10 16157 A 34,154 32,132 1.0629 RAYMONDVILLE PARKLOT K, L 17871 A 26,455 29,545 0.8954 RAYMONDVILLE PARKLOT I, L 18377 A 23,024 21,504 1.0707 SHADY ACRES, B3, L1 TO 3 18400 A 39,784 36,386 1.0934 RAYMONDVILLE OT, B32, L1, 18611 A 47,894 63,639 0.7526 ___________ ___________ ______ STRATUM 2 TOTALS 239,141 250,739 0.9537 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 73,413 - $ 222,265 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RAYMONDVILLE OT, B34, L7- 10622 A 111,648 107,583 1.0378 RAYMONDVILLE OT, B55, L21 10784 A 83,208 97,619 0.8524 HOLLOWAY, L55, 56 PART 16756 A 141,966 145,260 0.9773 RAYMONDVILLE OT, B24, L36 17061 A 173,877 141,480 1.2290 HOLLOWAY, L63, 64 PARTS 29464 A 120,837 125,641 0.9618 RAYMONDVILLE PARKLOT I, L 29493 A 123,554 106,912 1.1557 ___________ ___________ ______ STRATUM 3 TOTALS 755,090 724,495 1.0422 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 222,266 - $ 690,353 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DOLLAR SD, B1, L1, 1.004 15284 A 242,048 244,414 0.9903 RAYMONDVILLE OT, B32, L7 17044 A 641,437 728,409 0.8806 GCIC, B46, L9C S/2, 9D S/ 18200 A 267,785 281,791 0.9503 R T & I, B1, L14-A, AC 5. 27214 S 06/2004 400,000 237,655 400,000 0.5941 GCIC, B46, LOT 10G-1, 5.0 28094 A 265,010 273,401 0.9693 SALINAS PEREZ SD, B1, L1, 36316 A 510,391 474,447 1.0758 ___________ ___________ ______ STRATUM 4 TOTALS 2,164,326 2,402,462 0.9009 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 08:20:14 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: P 245-903/Raymondville ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 690,354 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RAYMONDVILLE OT, B41, L9 10860 A 1,130,065 1,083,221 1.0432 RAYMONDVILLE OT, B39, L1 14784 A 850,047 901,998 0.9424 GCIC B47, L13E, TR4, 4.75 24205 A 902,675 908,118 0.9940 RTI, B1, L13D, 2.609 AC 32548 A 912,685 945,806 0.9650 ___________ ___________ ______ STRATUM 5 TOTALS 3,795,472 3,839,143 0.9886 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 100 0 0 1,121,372 1,121,372 2 R 7 135 239,141 250,739 5,313,492 0.9537 5,571,450 3 R 6 43 755,090 724,495 5,403,875 1.0422 5,185,065 4 R 6 17 2,164,326 2,402,462 5,721,610 0.9009 6,350,993 5 R 4 5 3,795,472 3,839,143 4,698,875 0.9886 4,753,060 TOTAL 23 300 6,954,029 7,216,839 22,259,224 22,981,940 0.9686 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 08:20:14 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: P 245-903/Raymondville ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 7,361 - $ 54,425 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DAIRY QUEEN P30728 A 28,272 33,219 0.8511 BRACKHAHN JAN P40277 A 34,750 38,739 0.8970 GTECH CORP P40543 A 11,352 14,653 0.7747 E Z PAWN P40588 A 49,252 46,551 1.0580 BELLEVUE WA P412793 A 8,400 7,426 1.1312 US BANCORP EQUIPMENT FINA P41470 A 8,581 7,866 1.0909 REBELES PEDRO P429322 A 25,600 27,359 0.9357 ___________ ___________ ______ STRATUM 2 TOTALS 166,207 175,813 0.9454 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 54,426 - $ 160,543 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ EDELSTEINS BETTER FURNITU P30876 A 129,710 135,686 0.9560 WILLACY HEALTH CARE P40078 A 120,693 71,041 1.6989 REYNA CAPITAL CORP P412925 A 67,485 69,624 0.9693 LA MAR ADVERTISING P421163 A 130,000 130,497 0.9962 FARM CREDIT LEASING SERVI P421313 A 123,914 144,167 0.8595 COCA COLA P429415 A 107,843 88,722 1.2155 BFI WASTE SYSTEMS OF N AM P429425 A 116,906 129,981 0.8994 ___________ ___________ ______ STRATUM 3 TOTALS 796,551 769,718 1.0349 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 160,544 - $ 1,332,955 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ FAMILY DOLLAR STORE # 250 P40617 A 169,165 170,162 0.9941 DOLLAR GENERAL STORE #185 P40778 A 226,807 207,855 1.0912 AUTO ZONE P40942 A 410,526 383,111 1.0716 HI LO AUTO SUPPLY P41399 A 272,356 288,427 0.9443 PIONEER FARM EQUIPMENT CO P50036 A 427,103 424,265 1.0067 ___________ ___________ ______ STRATUM 4 TOTALS 1,505,957 1,473,820 1.0218 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 08:20:14 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 245/Willacy VRSN: P 245-903/Raymondville ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 1,332,956 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ H E B P33627 A 1,399,866 1,157,299 1.2096 ___________ ___________ ______ STRATUM 5 TOTALS 1,399,866 1,157,299 1.2096 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 205 0 0 874,038 874,038 2 R 7 145 166,207 175,813 4,183,849 0.9454 4,425,480 3 R 7 32 796,551 769,718 4,245,000 1.0349 4,101,846 4 R 5 10 1,505,957 1,473,820 5,742,605 1.0218 5,620,087 5 C 1 1 1,399,866 1,157,299 1,399,866 1.2096 1,157,299 TOTAL 20 393 3,868,581 3,576,650 16,445,358 16,178,750 1.0165 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
