DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 08:19:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 237/Waller VRSN: P 237-905/Royal ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 23,701 - $ 56,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BEACON ESTATES, BLOCK F, R14425 S 09/2003 45,497 48,430 45,497 1.0645 BROOKSHIRE TOWNSITE, BLOC R14901 S 01/2004 60,000 44,400 60,000 0.7400 BROOKSHIRE OUTLOTS, BLOCK R15350 S 04/2003 24,500 25,720 24,500 1.0498 PATTISON BK 57, LT 9-10 R155484 A 44,320 45,436 0.9754 A-20 W COOPER, TR 130-1 R168197 A 34,530 42,125 0.8197 A318400 A-184 H & T C R R R170605 S 03/2004 32,000 25,790 32,000 0.8059 A304800 A-48 JUAN A PADIL R177694 S 09/2003 38,625 50,650 38,625 1.3113 HICKORY BEND 1 TR 2 R180683 S 05/2003 67,000 51,950 67,000 0.7754 HICKORY BEND 1 LT TR 3 R180684 A 52,850 52,728 1.0023 GREEN ACRES, LOT 12, ACRE R19375 S 04/2004 36,000 48,520 36,000 1.3478 A-40 JOHN KELLEY, TR 25- R202406 A 38,440 41,452 0.9273 HERITAGE PL 1 LT 4 R21856 S 01/2004 61,000 53,760 61,000 0.8813 BK 23 1/7 LT 8-10 1027 FR R22264 S 10/2003 49,500 55,230 49,500 1.1158 KELLNER, BK 40 LT 1-3 R22378 A 44,340 53,423 0.8300 LAKESIDE 1, BLOCK 3, LOT R22787 S 07/2003 83,490 41,950 83,490 0.5025 LAKESIDE 1, BLOCK 4, LOT R22826 S 04/2004 69,600 40,320 69,600 0.5793 LOMAX 2, TR 9, MH SERIAL R23166 S 09/2003 34,000 40,340 34,000 1.1865 ___________ ___________ ______ STRATUM 2 TOTALS 741,540 836,376 0.8866 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 56,001 - $ 81,740 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-219 STEPHEN MILLER, TR R11809 S 09/2003 74,175 69,460 74,175 0.9364 BRIARBROOK 1, BLOCK 3, LO R14704 S 12/2003 57,600 59,040 57,600 1.0250 BRIARBROOK 1, BLOCK 3, LO R14726 S 03/2004 97,034 61,640 97,034 0.6352 BRIARBROOK 1, BLOCK 4, LO R14750 S 10/2003 96,570 60,470 96,570 0.6262 BROOKSHIRE TOWNSITE, BLOC R14852 S 04/2003 72,000 73,510 72,000 1.0210 A304000 A-40 JOHN KELLEY, R164056 S 07/2003 76,200 61,250 76,200 0.8038 A304000 A-40 JOHN KELLEY, R177260 S 10/2003 62,500 67,190 62,500 1.0750 GREEN ACRES, LOT 11-4, MH R19374 S 10/2003 77,350 77,280 77,350 0.9991 KELLNER, BLOCK 42, LOT 10 R22395 S 08/2003 57,700 57,920 57,700 1.0038 KELLNER, BLOCK 44, LOT 4- R22407 S 06/2003 73,950 78,370 73,950 1.0598 LAKESIDE 1, BLOCK 1, LOT R22698 S 07/2003 90,725 75,080 90,725 0.8276 LAKESIDE 1, BLOCK 1, LOT R22714 S 09/2003 51,195 63,360 51,195 1.2376 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 08:19:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 237/Waller VRSN: P 237-905/Royal ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 56,001 - $ 81,740 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LAKESIDE 1, BLOCK 2, LOT R22753 S 04/2004 123,815 60,810 123,815 0.4911 LAKESIDE 1, BLOCK 4, LOT R22845 S 04/2004 78,665 72,180 78,665 0.9176 LAKESIDE 1 BK 4 LT 49 R22851 S 10/2003 73,550 73,320 73,550 0.9969 A303100 A-31 SAMUEL C HAD R6310 S 08/2003 75,000 80,020 75,000 1.0669 A304800 A-48 JUAN A PADIL R8230 S 06/2003 91,400 65,870 91,400 0.7207 ___________ ___________ ______ STRATUM 3 TOTALS 1,156,770 1,329,429 0.8701 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 81,741 - $ 134,150 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A317200 A-172 H & T C R R R11139 S 01/2004 104,500 108,840 104,500 1.0415 A321900 A-219 STEPHEN MIL R11861 S 08/2003 126,258 128,840 126,258 1.0205 BROOKSHIRE TOWNSITE, BLOC R14808 S 05/2003 100,000 101,080 100,000 1.0108 BROOKSHIRE TOWNSITE, BLOC R14872 S 03/2004 93,741 124,120 93,741 1.3241 BROOKSHIRE TOWNSITE, BLOC R14873 S 08/2003 102,000 109,890 102,000 1.0774 BROOKSHIRE TOWNSITE, BLOC R14894 S 04/2004 90,000 110,800 90,000 1.2311 A303100 A-31 SAMUEL C HAD R159010 S 05/2003 102,000 113,320 102,000 1.1110 ARBORLAND FARMS 1, MH LAB R164108 S 10/2003 149,651 99,530 149,651 0.6651 HICKORY BEND 1, ACRES 0.5 R180692 S 10/2003 160,050 126,830 160,050 0.7924 KELLNER, BLOCK 34, LOT 5- R22338 S 12/2003 121,000 103,540 121,000 0.8557 LAKESIDE 1, BLOCK 1, LOT R22688 S 03/2004 110,100 115,490 110,100 1.0490 LAKESIDE 1, BLOCK 1, LOT R22696 S 04/2004 104,900 115,490 104,900 1.1010 LAKESIDE 1, BLOCK 1, LOT R22705 S 04/2004 100,450 109,060 100,450 1.0857 LAKESIDE 1, BK 2 LT 27 R22754 S 10/2003 99,629 106,760 99,629 1.0716 LAKESIDE 1, BLOCK 3, LOT R22789 S 05/2003 92,000 93,580 92,000 1.0172 LAKESIDE 1, BLOCK 3, LOT R22802 S 11/2003 81,375 93,580 81,375 1.1500 LAKESIDE 1 BK 4 LT 3 R22805 S 10/2003 94,900 115,490 94,900 1.2170 LAKESIDE 1, BLOCK 4, LOT R22825 S 09/2003 75,920 112,190 75,920 1.4777 LAKESIDE 1, BLOCK 4, LOT R22863 S 06/2003 74,727 86,350 74,727 1.1555 LAKESIDE 1, BK 4 LT 63 R22865 S 09/2003 89,850 95,640 89,850 1.0644 PATTISON, BLOCK 2, LOT 1- R24549 S 04/2003 72,000 90,990 72,000 1.2638 PATTISON, BLOCK 52, LOT 1 R24637 S 09/2003 85,000 102,040 85,000 1.2005 SPORT FLYERS ESTATES, LOT R28149 S 10/2003 110,000 104,440 110,000 0.9495 ___________ ___________ ______ STRATUM 4 TOTALS 2,467,890 2,340,051 1.0546 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 08:19:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 237/Waller VRSN: P 237-905/Royal ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 134,151 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BEAVER CRK EST TR 19 R14484 A 268,030 311,136 0.8615 BROOKSHIRE TWNSITE BK 11 R14854 A 140,340 143,692 0.9767 BROOKSHIRE TWNSITE BK 18 R14884 A 155,550 147,418 1.0552 ARBORLAND FARMS 1 LT TR 8 R164106 A 263,050 219,414 1.1989 HICKORY BEND 1, ACRES 1.0 R180694 S 04/2004 162,400 154,390 162,400 0.9507 BROOKSHIRE SOUTH, LOT 3-1 R209469 S 10/2003 132,097 146,020 132,097 1.1054 INDIAN OAKS ESTS, LT TR 1 R22086 A 202,040 203,735 0.9917 INDIAN OAKS ESTATES, TR 2 R22098 S 08/2003 270,000 206,730 270,000 0.7657 INDIAN OAKS ESTATES, LOT R22132 S 08/2003 151,000 142,620 151,000 0.9445 INDIAN OAKS ESTATES, TR 6 R22141 S 05/2003 200,714 175,000 200,714 0.8719 SPORTS FLYERS ESTS LT TR R28147 A 143,260 146,575 0.9774 WHISPERING OAKS, ACRES 1. R30420 S 06/2003 191,200 209,360 191,200 1.0950 WHISPERING OAKS, ACRES 5. R30422 S 10/2003 129,900 161,670 129,900 1.2446 WHISPERING OAKS PT TR 14 R30426 A 174,200 180,557 0.9648 A-48 JUAN A PADILIO TR 47 R8072 A 209,630 192,192 1.0907 ___________ ___________ ______ STRATUM 5 TOTALS 2,751,890 2,782,030 0.9892 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 383 0 0 5,505,709 5,505,709 2 R 17 583 741,540 836,376 26,152,048 0.8866 29,497,009 3 R 17 336 1,156,770 1,329,429 26,229,235 0.8701 30,145,081 4 R 23 226 2,467,890 2,340,051 26,182,804 1.0546 24,827,237 5 R 15 126 2,751,890 2,782,030 26,033,155 0.9892 26,317,383 TOTAL 72 1,654 7,118,090 7,287,886 110,102,951 116,292,419 0.9468 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 08:19:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 237/Waller VRSN: P 237-905/Royal ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ A-195 H&TCRR CO, TR 6-1 R11456 S 08/2003 36,000 35,870 36,000 0.9964 A328400 A-284 J M BENNETT R13008 S 12/2003 18,750 36,000 18,750 1.9200 ARBORLAND FARMS 1, LOT TR R164104 S 11/2003 43,000 33,850 43,000 0.7872 HILL TOP ACRES (ROYAL ISD R170388 S 12/2003 27,000 22,800 27,000 0.8444 ADAMS FOREST, TR 8-1, ACR R171073 S 05/2003 31,300 48,010 31,300 1.5339 A315900 A-159 H & T C R R R202356 S 07/2003 48,000 48,000 48,000 1.0000 A-337 A&M 337 TRACTS, LOT R203212 S 05/2003 50,500 78,920 50,500 1.5628 A-337 A&M 337 TRACTS, LOT R203213 S 04/2003 50,000 66,480 50,000 1.3296 A-337 A&M 337 TRACTS, LOT R203218 S 07/2003 46,800 52,500 46,800 1.1218 A-303 ADAMS FLAT, LOT TRA R203266 S 05/2003 47,250 56,250 47,250 1.1905 A-226 CLAIBORNE D MIXON, R206404 S 04/2003 88,906 90,000 88,906 1.0123 A-226 CLAIBORNE D MIXON, R208288 S 10/2003 65,000 75,550 65,000 1.1623 A322600 A-226 CLAIBORNE D R208289 S 08/2003 50,000 60,600 50,000 1.2120 A-40 JOHN KELLEY, TR 49-1 R208293 S 08/2003 175,500 227,500 175,500 1.2963 A315900 A-159 H & T C R R R208849 S 10/2003 49,000 60,000 49,000 1.2245 A-40 JOHN KELLEY, TR 49-1 R209470 S 08/2003 175,500 227,500 175,500 1.2963 A304000 A-40 JOHN KELLEY, R212251 S 02/2004 47,000 42,840 47,000 0.9115 A-337 A&M 337 TRACTS, LOT R213159 S 03/2004 63,000 63,000 63,000 1.0000 A-194 H&TCRR CO TR 4 R46049 S 12/2003 124,818 112,640 124,818 0.9024 A303100 A-31 SAMUEL C HAD R6309 S 02/2004 29,700 22,320 29,700 0.7515 A304800 A-48 JUAN A PADIL R8002 S 10/2003 78,000 49,060 78,000 0.6290 ___________ ___________ ______ STRATUM 0 TOTALS 1,509,690 1,345,024 1.1224 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 21 4,449 1,509,690 1,345,024 86,200,035 1.1224 76,799,746 TOTAL 21 4,449 1,509,690 1,345,024 86,200,035 76,799,746 1.1224 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 08:19:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 237/Waller VRSN: P 237-905/Royal ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 27,511 - $ 98,760 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BROOKSHIRE TOWNSITE, BLOC R15095 S 06/2003 31,500 31,540 31,500 1.0013 KELLNER, BK 30 PT LTS 14, R22313 A 69,670 63,983 1.0889 SPORT FLYERS EST, BK 14 L R28122 A 40,390 43,490 0.9287 SPORT FLYERS EST BK 24 LT R28132 A 76,030 92,547 0.8215 SPORT FLYERS EST, TR 38 R28146 A 66,620 105,043 0.6342 SPORT FLYERS EST TR 41 R28148 A 88,020 114,028 0.7719 A302000 A-20 W COOPER, TR R5111 S 03/2004 78,814 51,930 78,814 0.6589 ___________ ___________ ______ STRATUM 2 TOTALS 424,200 529,405 0.8013 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 98,761 - $ 243,030 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ KELLNER, BLOCK 31, LOT 4- R22319 S 04/2004 130,000 115,820 130,000 0.8909 KELLNER, BLOCK WHOLE 45, R22411 S 02/2004 105,000 105,000 105,000 1.0000 KELLNER O/L BK 29 LT 29-1 R22520 A 115,190 106,015 1.0865 SPORT FLYERS EST, BK 13 L R28121 A 109,210 139,773 0.7813 SPORT FLYERS EST BK 20 LT R28128 A 152,110 152,330 0.9986 SPORT FLYERS ESTATES, BLO R28167 S 06/2003 110,500 102,470 110,500 0.9273 A-154 H&TCRR CO, TR 35 R40133 A 162,120 160,023 1.0131 ___________ ___________ ______ STRATUM 3 TOTALS 861,920 903,641 0.9538 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 243,031 - $ 490,730 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BROOKSHIRE O/L BK 13 PT T R15146 A 390,830 398,576 0.9806 A-154 H&TC RR CO TR 28-1 R184396 A 426,230 401,454 1.0617 KELLNER O/L BK 1 LT 1-1 R22419 A 462,520 526,963 0.8777 A-20 W COOPER, TR 87 R5110 A 442,590 503,611 0.8788 A-31 SAMUEL C HADY, TR 97 R6099 A 408,470 431,083 0.9475 ___________ ___________ ______ STRATUM 4 TOTALS 2,130,640 2,261,687 0.9421 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 08:19:16 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 237/Waller VRSN: P 237-905/Royal ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 490,731 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BROOKSHIRE O/L BK 63, LT R15342 A 520,790 665,592 0.7824 KELLNER O/L 6-1 R22452 A 858,400 959,419 0.8947 A-20 W COOPER, TR 220 R4993 A 849,030 814,239 1.0427 A-46 J MCFARLAND, TR 33 & R7809 A 748,910 779,625 0.9606 ___________ ___________ ______ STRATUM 5 TOTALS 2,977,130 3,218,875 0.9249 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 91 0 0 1,418,551 1,418,551 2 R 7 112 424,200 529,405 6,701,584 0.8013 8,363,389 3 R 7 38 861,920 903,641 6,651,654 0.9538 6,973,846 4 R 5 16 2,130,640 2,261,687 6,756,098 0.9421 7,171,317 5 R 4 8 2,977,130 3,218,875 6,552,232 0.9249 7,084,260 TOTAL 23 265 6,393,890 6,913,608 28,080,119 31,011,363 0.9055 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
