DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 08:18:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 234/Van Zandt VRSN: P 234-907/Wills Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 21,911 - $ 51,830 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 408 HAMILTON R35031 S 01/2004 23,000 23,070 23,000 1.0030 ABST 409 J HAMILTON R35088 S 03/2004 58,800 39,130 58,800 0.6655 BLK: 9;LOT: 1;ADDN: GAT R35754 S 04/2003 53,500 46,210 53,500 0.8637 BLK: 4 & 3;LOT: PT 1 & R36280 S 10/2003 45,500 44,330 45,500 0.9743 BLK: 5;LOT: PT 1;ADDN: R36303 S 01/2004 30,000 31,820 30,000 1.0607 BLK: 7;LOT: PT 2 & PT 1 R36351 S 08/2003 54,440 35,320 54,440 0.6488 BLK: 2;LOT: PT 4;ADDN: R36566 S 10/2003 78,000 43,890 78,000 0.5627 BLK: 39;LOT: PT 1;AD R36634 S 10/2003 30,000 30,430 30,000 1.0143 PRESNALL HTS BLK 1 LT 9 R36714 S 12/2003 47,150 41,170 47,150 0.8732 BLK: 1;LOT: 2;ADDN: WIL R36814 S 04/2003 46,000 46,630 46,000 1.0137 ABST: 851;SUR: J H TERRY R40740 S 04/2003 41,000 42,880 41,000 1.0459 BLK 55;LOT PT 35&37; ALL R41540 S 12/2003 45,000 30,000 45,000 0.6667 INDIAN HEAD ESTS LT 58 R42720 S 02/2004 30,000 27,860 30,000 0.9287 LEE PARK LT 9 R42788 S 11/2003 53,500 46,640 53,500 0.8718 MID-POINT RANCHETTES LT 2 R42831 S 04/2003 16,351 23,120 16,351 1.4140 BLK: 1;LOT: 3;ADDN: TAN R43746 S 06/2003 33,000 26,340 33,000 0.7982 ABST: 374;SUR: A D HAVEN R51504 S 03/2004 58,000 39,360 58,000 0.6786 ___________ ___________ ______ STRATUM 2 TOTALS 618,200 743,241 0.8318 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 51,831 - $ 75,230 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST: 185;SUR: CHANCELLO R34926 S 01/2004 55,400 56,050 55,400 1.0117 BLK: 7;LOT: 7;ADDN: GAT R35743 S 03/2003 60,000 58,640 60,000 0.9773 NNE BLK 3 LT PT 8 & 9 R36273 A 55,890 53,655 1.0417 N N E BLK 3 LT PT 9 R36276 A 62,820 59,514 1.0555 BLK: 4;LOT: PT 9;ADDN: R36301 S 02/2003 68,500 65,920 68,500 0.9623 BLK: 8;LOT: 1;ADDN: N N R36363 S 02/2003 52,490 52,830 52,490 1.0065 N NE BLK 8 LT PT 4 R36369 S 06/2003 55,000 54,670 55,000 0.9940 BLK: 1;LOT: 8;ADDN: PRE R36713 S 05/2003 60,000 62,390 60,000 1.0398 BLK: A;LOT: 105;ADDN: W R36797 S 12/2003 77,000 55,610 77,000 0.7222 ABST 506 R C MORRIS R39501 A 57,410 63,988 0.8972 ABST: 527;SUR: J B MCCOW R39732 S 01/2003 80,500 60,880 80,500 0.7563 ABST: 632;SUR: A NORTON; R39969/ R52025/ R57190 S 05/2003 55,000 54,870 55,000 0.9976 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 08:18:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 234/Van Zandt VRSN: P 234-907/Wills Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 51,831 - $ 75,230 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BLK:;LOT: 22;ADDN: GORDO R42541 S 12/2003 79,350 73,510 79,350 0.9264 BLK:;LOT: 11;ADDN: ISLAN R42585 S 01/2004 102,500 53,090 102,500 0.5180 WILLOW LAKE EST 3 LT 27,2 R44225 S 02/2004 61,500 60,760 61,500 0.9880 BLK:;LOT: 86;ADDN: WILLO R44283 S 09/2003 65,500 62,000 65,500 0.9466 WILLOW LAKE EST 4 LTS 97- R44387 S 03/2004 85,000 66,280 85,000 0.7798 ___________ ___________ ______ STRATUM 3 TOTALS 1,013,620 1,134,897 0.8931 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 75,231 - $ 111,800 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST: 409;SUR: J HAMILTO R35083 S 04/2003 79,500 99,140 79,500 1.2470 ABST 642 ONEAL R35204 A 99,870 113,955 0.8764 ABST 642 ONEAL R35223 A 106,600 108,678 0.9809 HARRIS BLK 1 LT 1-3 R35785 A 80,060 77,708 1.0303 HIGHLAND PARK BLK A LT 12 R35853 S 09/2003 115,000 95,730 115,000 0.8324 ONEAL BLK 30 LT PT 2 R36612 A 94,330 117,675 0.8016 WYNNE ADDN BLK 3 LT 4 R36955 A 82,030 105,403 0.7783 WYNNE BLK 5 LT 4 R36973 S 11/2003 89,000 103,790 89,000 1.1662 ABST 440 H JACOBS R39110 A 92,900 93,148 0.9973 ABST 765 J SALINGUA R40486 S 07/2003 70,000 81,510 70,000 1.1644 ISLAND VIEW LT 10 R42584 A 93,070 84,777 1.0978 IDLE GLEN BLK 4 LT 6 R42654 A 88,410 89,595 0.9868 NIXON S NORTHEAST BLK 1 L R52579 A 89,560 81,639 1.0970 MEADOW OAKS LT 5 R52931/ R57786 S 10/2003 114,390 90,560 114,390 0.7917 ABST: 606;605 & 409 R54055 S 12/2003 105,500 93,400 105,500 0.8853 ___________ ___________ ______ STRATUM 4 TOTALS 1,390,960 1,445,968 0.9620 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 08:18:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 234/Van Zandt VRSN: P 234-907/Wills Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 111,801 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 185 CHANCELLOR R34904 A 116,990 117,521 0.9955 HIGHLAND PARK BLK B LT 1 R35882 A 115,450 117,233 0.9848 BLK: 1;LOT: PT 9 & PT 1 R35973 S 06/2003 142,500 144,490 142,500 1.0140 PRESNALL HTS BLK 2 LT PT R36729 A 113,760 137,676 0.8263 WOODLAND HILLS BLK B LT 6 R36924 A 188,320 162,976 1.1555 WOODLAND HILLS BLK B LT 1 R36930 A 161,380 159,619 1.0110 WOODLAND HILLS BLK B LT 1 R36933 A 268,250 253,214 1.0594 WOODLAND HILLS BLK B LT 1 R36935 A 128,510 162,086 0.7929 ABST: 60;SUR: J BLAIR; R37519/ R37521 S 01/2003 170,000 139,520 170,000 0.8207 ABST 127 D CLAPP R37738 A 118,880 132,975 0.8940 ABST 258 H P FORD R38509 A 125,210 121,046 1.0344 ABST 495 J LOVE R39394 A 130,840 150,393 0.8700 ABST 914 T F WEBB R40959 A 153,980 152,404 1.0103 CANAAN LANDS BLK 1 LT 11 R41835 A 149,110 158,365 0.9416 D & H LAKESIDE BLK 1 PT R42088 A 114,510 142,582 0.8031 MID POINT RANCHETTE LT 84 R42901 A 129,970 133,018 0.9771 WILLS EST BLK 1 LT 25 R44436 A 115,570 112,799 1.0246 ___________ ___________ ______ STRATUM 5 TOTALS 2,414,740 2,526,407 0.9558 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 780 0 0 9,146,699 9,146,699 2 R 17 1,156 618,200 743,241 43,489,473 0.8318 52,283,569 3 R 17 687 1,013,620 1,134,897 43,455,498 0.8931 48,656,923 4 R 15 469 1,390,960 1,445,968 43,529,797 0.9620 45,249,269 5 R 17 286 2,414,740 2,526,407 43,413,374 0.9558 45,420,981 TOTAL 66 3,378 5,437,520 5,850,513 183,034,841 200,757,441 0.9117 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 08:18:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 234/Van Zandt VRSN: P 234-907/Wills Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST: 60;SUR: J BLAIR; R37540/R37541/R40602/R406 S 10/2003 147,000 142,470 147,000 0.9692 ABST: 93;SUR: C BECKETT; R37689 S 07/2003 47,001 44,880 47,001 0.9549 ABST: 127;SUR: D CLAPP; R37816/ R37815 S 07/2003 319,000 213,570 319,000 0.6695 ABST: 127;SUR: D CLAPP; R37822/ R57475 S 11/2003 335,000 394,630 335,000 1.1780 ABST: 127; SUR: D CLAPP; R37844 S 07/2003 258,860 233,950 258,860 0.9038 ABST: 208;SUR: J DEWEYE; R38068 S 04/2003 85,500 85,570 85,500 1.0008 ABST: 246 G B EPPERSON & R38384/ R40221 S 02/2004 158,000 167,350 158,000 1.0592 ABST: 452;SUR: I KILLOUG R39305 S 04/2003 400,000 520,350 400,000 1.3009 ABST: 568;SUR: J MOORE; R39836 S 12/2003 76,000 77,290 76,000 1.0170 ABST: 655;SUR: L D PEARS R40084/ R40088/ R47686 S 08/2003 269,000 280,010 269,000 1.0409 ABST: 685 R POLLY & 914 T R40196/ R40956 S 07/2003 160,000 152,290 160,000 0.9518 ABST: 685;SUR: R POLLY R40213 S 12/2003 44,200 49,350 44,200 1.1165 ABST: 934;SUR: WM WILLS; R41099/ R41100 S 09/2003 108,000 108,810 108,000 1.0075 BLK: 3;LOT: S PT 49;ADD R41878 S 04/2003 12,720 12,720 12,720 1.0000 ABST 228 R EARL R51830 S 09/2003 75,000 87,500 75,000 1.1667 ABST: 250;SUR: ENLOE; R55708/ R38439 S 04/2003 144,000 142,890 144,000 0.9923 ABST: 288;SUR: R EARL; R57175 S 05/2003 30,000 50,000 30,000 1.6667 ABST: 30 & 706;SUR: W H R57186 S 05/2003 153,000 160,990 153,000 1.0522 ABST: 228;SUR: R EARL; R57212 S 06/2003 49,000 75,000 49,000 1.5306 ABST: 228;SUR: R EARL; R57356 S 08/2003 40,000 51,450 40,000 1.2863 ABST: 139;SUR: WM COODE; R57412 S 11/2003 26,460 29,550 26,460 1.1168 ABST: 228;SUR: R EARL; R57420 S 09/2003 40,000 65,920 40,000 1.6480 ABST: 861 & 440;SUR: W F R57657 S 10/2003 40,000 53,300 40,000 1.3325 ___________ ___________ ______ STRATUM 0 TOTALS 3,199,840 3,017,741 1.0603 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 23 15,913 3,199,840 3,017,741 145,171,001 1.0603 136,915,025 TOTAL 23 15,913 3,199,840 3,017,741 145,171,001 136,915,025 1.0603 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 08:18:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 234/Van Zandt VRSN: P 234-907/Wills Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 23,791 - $ 86,470 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ORIG BLK 10 LT 6 R35335 A 24,390 41,299 0.5906 ORIG BLK 18 LTS PT 4-7 R35402 A 55,220 59,121 0.9340 ORIG BLK 18 LT 8 R35404 A 31,650 32,467 0.9748 JAMES BLK 2 PT LT 2 R35993 A 68,290 81,655 0.8363 WILLS BLK 3 PT LT 6 R36845 A 73,640 157,708 0.4669 ORIG MYRTLE SPRG BLK 71,7 R41627 A 75,940 114,558 0.6629 ABST 607 W MURRAY R49868 A 51,670 63,312 0.8161 ___________ ___________ ______ STRATUM 2 TOTALS 380,800 550,120 0.6922 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 86,471 - $ 230,260 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 408 HAMILTON R34962 A 99,540 153,517 0.6484 ABST 408 J HAMILTON R34999 A 226,480 303,761 0.7456 ABST 30 & 706 M AVANT & R R37316 A 89,560 141,910 0.6311 ABST 30 W H AVANT R37318 A 120,700 155,684 0.7753 ABST 506 R C MORRIS R39488 A 128,770 169,679 0.7589 ABST 607 WM MURRAY R48121 A 140,200 173,832 0.8065 ORIG BLK 17 LT 9-13 R49428 A 183,170 249,961 0.7328 ___________ ___________ ______ STRATUM 3 TOTALS 988,420 1,348,344 0.7331 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 230,261 - $ 556,500 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 408 J HAMILTON R35011 A 265,360 355,749 0.7459 ABST 408 J HAMILTON R35038 A 360,440 398,370 0.9048 NNW BLK 1 LT PT 2 R36416 A 232,640 233,464 0.9965 ABST 894 J WELCH R40872 A 249,690 253,032 0.9868 ABST 90 J BUNDY R51826 A 528,640 532,334 0.9931 ABST 506 & 450 MORRIS & K R55066 A 423,000 565,276 0.7483 ___________ ___________ ______ STRATUM 4 TOTALS 2,059,770 2,338,225 0.8809 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 08:18:58 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 234/Van Zandt VRSN: P 234-907/Wills Point ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 556,501 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST: 408, 396, 974 HAMIL R34993 A 2,873,900 2,648,932 1.0849 ABST: 605 J MURREY R35171 A 1,533,480 1,529,423 1.0027 ABST 506 R C MORRIS R39548 A 854,860 1,031,317 0.8289 ___________ ___________ ______ STRATUM 5 TOTALS 5,262,240 5,209,672 1.0101 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 92 0 0 1,135,604 1,135,604 2 R 7 115 380,800 550,120 5,431,907 0.6922 7,847,309 3 R 7 42 988,420 1,348,344 5,562,749 0.7331 7,587,981 4 R 6 16 2,059,770 2,338,225 5,358,144 0.8809 6,082,579 5 C 3 3 5,262,240 5,209,672 5,262,240 1.0101 5,209,672 TOTAL 23 268 8,691,230 9,446,361 22,750,644 27,863,145 0.8165 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
