DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 08:17:08 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 221/Taylor VRSN: P 221-911/Jim Ned Cons ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 19,150 - $ 53,516 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ORIGINAL TOWN TUSCOLA BLK 103902 A 23,494 23,918 0.9823 ORIGINAL TOWN BUFFALO GAP 16574 A 46,616 47,429 0.9829 TWIN CREEKS BLK A LOT 23 46284 A 44,240 42,123 1.0503 ABST 59 SUR 111 MOSES EVA 53606 A 38,038 38,410 0.9903 ORIGINAL TOWN TUSCOLA BLK 64117 A 33,388 31,924 1.0459 ORIGINAL TOWN TUSCOLA BL 66956 A 19,542 17,721 1.1028 ABST 59 SUR 111 MOSES EVA 91947 S 07/2003 44,172 44,019 44,172 0.9965 ___________ ___________ ______ STRATUM 2 TOTALS 249,337 245,697 1.0148 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 53,517 - $ 85,663 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ REDROCK SOUTH BLK B LOT 3 100850 S 10/2003 60,000 57,879 60,000 0.9647 JOHNSTON BUFFALO GAP BLK 18296 A 84,798 78,297 1.0830 LYON & ERBY OF HELLER BLK 55046 A 82,378 80,506 1.0233 MOUNTAIN VIEW ESTATES BLK 55342 S 07/2003 66,000 60,778 66,000 0.9209 ABST 100 SUR 423 JOHN HAR 59912 A 61,386 56,645 1.0837 ABST 100 SUR 423 JOHN HAR 60777 A 67,429 62,424 1.0802 THE OAKS SEC 2 BLK D LOT 70813 A 61,868 60,585 1.0212 ABST 100 SUR 423 JOHN HAR 98320 A 77,469 73,750 1.0504 ___________ ___________ ______ STRATUM 3 TOTALS 553,985 538,207 1.0293 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 85,664 - $ 134,475 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ELM VALLEY SEC BLOCK B LO R54470 A 106,607 96,483 1.1049 ABST 100 SUR 423 JOHN HAR 100841 S 05/2003 90,000 97,236 90,000 1.0804 ORIGINAL TOWN BUFFALO GAP 17070 A 94,160 90,664 1.0386 ORIGINAL TOWN BUFFALO GAP 21488 A 88,025 74,724 1.1780 ORIGINAL TOWN TUSCOLA BLK 27607 A 86,068 85,359 1.0083 WHEATLAND MEADOWS BLK A L 49999 A 97,819 85,993 1.1375 SOUTHERN HILLS ADDN BLK B 61319 A 132,718 113,921 1.1650 ___________ ___________ ______ STRATUM 4 TOTALS 702,633 637,144 1.1028 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 08:17:08 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 221/Taylor VRSN: P 221-911/Jim Ned Cons ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 134,476 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ THE CANYONS SEC 2 BLK B L 102162 S 07/2003 261,321 260,657 261,321 0.9975 THE CANYONS SEC 2 BLK C L 102165 S 05/2003 165,000 192,503 165,000 1.1667 CEDAR CREEK ESTATES SEC B 103666 A 191,805 171,681 1.1172 CEDAR CREEK ESTATES SEC 2 103667 S 10/2003 134,000 135,778 134,000 1.0133 ABST 203 SUR 422 PERTELLI 105030 A 153,190 145,621 1.0520 SOUTHERN HILLS ADDN SEC 1 60381 A 149,600 129,226 1.1577 ABST 1150 SUR 9 GC & S FR 69404 A 159,669 144,163 1.1076 THE OAKS SUB SEC 2 BLK E 71967 A 165,990 156,361 1.0616 THE CANYONS SEC BLK A LOT 98439 S 11/2003 174,800 186,892 174,800 1.0692 ___________ ___________ ______ STRATUM 5 TOTALS 1,596,084 1,482,173 1.0769 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 292 0 0 3,403,698 3,403,698 2 R 7 418 249,337 245,697 16,180,303 1.0148 15,944,327 3 R 8 216 553,985 538,207 16,136,756 1.0293 15,677,408 4 R 7 136 702,633 637,144 16,191,790 1.1028 14,682,436 5 R 9 86 1,596,084 1,482,173 16,163,397 1.0769 15,009,190 TOTAL 31 1,148 3,102,039 2,903,221 68,075,944 64,717,059 1.0519 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 08:17:08 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 221/Taylor VRSN: P 221-911/Jim Ned Cons ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 174 SUR 265 H&TC 480 103841 A 56,630 60,000 0.9438 ABST 303 SUR 27 SP RY BLK 20427 S 08/2003 157,000 165,001 157,000 1.0510 ABST 1624 SUR T & NO BLK 31079 S 09/2003 120,000 121,410 120,000 1.0118 ABST 16 SUR 459 G W BALDW 33175 S 06/2003 300,000 302,653 300,000 1.0088 ABST 713 SUR 517 M F PHIL 35027 A 35,536 35,162 1.0106 ABST 715 SUR 3 G C & S F 38597 A 73,607 81,720 0.9007 ABST 584 L ROBERTS ACRES 54679 A 14,706 14,628 1.0053 ABST 47 SUR 506 LEMUEL CR 73960 S 03/2003 95,655 92,264 95,655 0.9645 ABST 1263 SUR 392 GEORGE 92261 A 113,371 108,963 1.0405 ABST 1674 SUR 10 SPRY NW/ 94777 A 27,611 27,480 1.0048 ABST 7 SUR 507 HEZEKIAH A 95186 A 145,414 150,242 0.9679 ___________ ___________ ______ STRATUM 0 TOTALS 1,148,203 1,150,850 0.9977 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 11 3,727 1,148,203 1,150,850 67,571,824 0.9977 67,727,597 TOTAL 11 3,727 1,148,203 1,150,850 67,571,824 67,727,597 0.9977 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
