DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 08:17:02 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 221/Taylor VRSN: P 221-901/Abilene ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 20,937 - $ 54,268 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WALTER A MOORE BLK 2 LOT 13935 S 09/2003 60,000 53,859 61,050 0.8822 ELMWOOD WEST H BIGGERS RE 15543 S 12/2003 43,000 48,282 43,108 1.1200 ELMWOO WEST SEC 6 BLK G L 16717 S 05/2003 57,500 52,258 59,656 0.8760 SOUTHERN SANDS BLK 5 LOT 17554 S 07/2003 30,000 28,672 30,825 0.9302 NORTHWOOD SEC 2 BLK 14 LO 20722 S 11/2003 43,000 43,120 43,323 0.9953 UNIVERSITY HILLS BLK A LO 28175 S 05/2003 29,500 28,282 30,606 0.9241 UNIVERSITY HILLS ADDN BLK 28958 S 07/2003 49,900 48,395 51,272 0.9439 SPRINGBROOK SEC 1 BLK C L 32020 S 08/2003 49,500 49,897 50,614 0.9858 MC MURRY COLLEGE BLK 20 L 33605 S 07/2003 35,000 34,697 35,963 0.9648 WESTERN HEIGHTS BLK A LOT 37679 S 06/2003 31,000 30,949 32,008 0.9669 SOUTHWEST PARK BLK 25 LOT 39692 S 11/2003 40,000 39,086 40,300 0.9699 CAMPUS ADDN BLK 21 LOT N5 48481 S 07/2003 35,000 34,581 35,963 0.9616 WOODLAND ADDN 2ND BLK 6 L 50211 S 10/2003 45,000 43,410 45,563 0.9527 WESTVIEW BLK H LOT 8 52534 S 10/2003 47,500 46,259 48,094 0.9618 GREEN ACRES SEC 2 BLK 24 53126 S 09/2003 43,000 44,561 43,753 1.0185 HOLIDAY HILLS SEC 1 BLK C 54501 S 09/2003 26,500 24,672 26,964 0.9150 WESTLAWN ADDN BLK A LOT 1 55783 S 09/2003 54,000 52,881 54,945 0.9624 WESTERN HEIGHTS BLK H LOT 58571 S 04/2003 47,750 51,648 49,779 1.0375 ELMWOOD WEST SEC 9 AVE J 61256 S 12/2003 49,900 49,655 50,025 0.9926 LYNN LEE OF ELMWOOD WEST 69243 S 05/2003 32,000 32,844 33,200 0.9893 LEO KAVENY BLK A LOT 10 69734 S 01/2004 39,500 37,696 39,401 0.9567 LEO KAVENY BLK A LOT 14 70218 S 09/2003 38,500 38,413 39,174 0.9806 WYNDROCK ADDN SEC 2 BLK 6 70802 S 09/2003 58,000 49,658 59,015 0.8414 SOUTH FAIRMONT BLK 3 LOT 76198 S 11/2003 32,000 37,675 32,240 1.1686 ___________ ___________ ______ STRATUM 2 TOTALS 1,001,450 1,036,841 0.9659 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 54,269 - $ 80,648 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CASSTLEWOOD ESTATES SEC 2 12233 S 09/2003 75,300 76,156 76,618 0.9940 ORIGINAL TOWN E/70' SW OT 16268 S 10/2003 62,000 60,656 62,775 0.9662 WOODLAWN BLK F LOT 31 25870 S 07/2003 65,900 63,802 67,712 0.9423 GREEN ACRES SEC BLK 14 LO 26227 S 06/2003 52,900 57,519 54,619 1.0531 BROOKHOLLOW SEC 5 BLK 23 28663 S 08/2003 58,000 61,001 59,305 1.0286 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 08:17:02 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 221/Taylor VRSN: P 221-901/Abilene ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 54,269 - $ 80,648 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ GREN ACRES SEC 3 BLK 16 L 31042 S 09/2003 65,000 61,709 66,138 0.9330 OVER PLACE BLK 2 LOT 202 35965 S 11/2003 59,000 69,119 59,443 1.1628 SOUTHWEST PARK SEC 4 BLK 38863 S 09/2003 55,500 54,514 56,471 0.9653 BEL AIR ADDN SEC 4 BLK C 39734 S 10/2003 64,000 62,930 64,800 0.9711 WESTVIEW PARK BLK F LOT 1 41719 S 09/2003 58,500 55,838 59,524 0.9381 THE CROSSING BLK A LOT 30 42789 S 05/2003 55,000 55,523 57,063 0.9730 ABILENE HEIGHTS BLK 37 LO 43614 S 06/2003 73,000 67,448 75,373 0.8949 ABILENE HEIGHTS BLK 39 LO 47436 S 08/2003 76,900 78,605 78,630 0.9997 ELMWOOD WEST SEC 8 BLK 20 52358 S 04/2003 53,500 57,834 55,774 1.0369 ELMWOOD WEST SEC 4 BLK A 56938 S 06/2003 82,900 78,200 85,594 0.9136 WYCHWOOD ADDN SEC 1 BLK 59213 S 08/2003 62,000 68,824 63,395 1.0856 NORTHWOOD SEC 5 BLK 5 LOT 60998 S 11/2003 67,900 69,339 68,409 1.0136 CASTLEWOOD ESTATS SEC 1 B 61342 S 07/2003 82,350 69,432 84,615 0.8206 SCHOOL TRACTS REPLAT 199 67405 S 08/2003 74,000 70,543 75,665 0.9323 GREEN SEC 1 BLK 5 LOT 27 68175 S 05/2003 55,900 57,422 57,996 0.9901 MONARCH ADDN SEC 2 BLK D 70524 S 08/2003 68,000 68,081 69,530 0.9792 MEMORIAL BLK 6 LOT 19 70978 S 07/2003 72,500 66,336 74,494 0.8905 ___________ ___________ ______ STRATUM 3 TOTALS 1,430,831 1,473,943 0.9708 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 80,649 - $ 116,261 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WYCHWOOD PLAZA BLK B LOT 15266 S 06/2003 94,500 101,116 97,571 1.0363 ELMWOOD WEST SEC J BLK 3 20481 S 07/2003 86,500 86,086 88,879 0.9686 ELMWOOD WEST SEC J BLK 3 20491 S 07/2003 86,500 86,086 88,879 0.9686 CANTERBURY TRAILES SEC 1 21355 S 11/2003 93,000 91,760 93,698 0.9793 IVANHOE AC REP BLK 1 SEC 24192 S 08/2003 96,000 97,102 98,160 0.9892 HAMPTON HILLS SEC 1 BLK G 27677 S 08/2003 94,600 92,468 96,729 0.9559 HUNTERS CREEK ADDN SEC 3 29190 S 05/2003 86,300 87,445 89,536 0.9766 HUNTERS CREEK ADDN SEC 3 31030 S 10/2003 89,900 84,865 91,024 0.9323 RICHLAND ACRES BLK R LOT 33764 S 08/2003 92,000 92,205 94,070 0.9802 STPMEGATE ADDM SEC 1 BLK 36883 S 05/2003 86,000 83,565 89,225 0.9366 HUNTERS CREEK ADDN SEC 3 40643 S 12/2003 89,000 85,086 89,223 0.9536 QUAIL VALLEY NORTHEAST SE 41329 S 04/2003 94,450 96,699 98,464 0.9821 RADFORD HISS SEC 1 BLK 1 45778 S 07/2003 93,500 90,201 96,071 0.9389 STONEGATE ADDN SEC 3 BLK 46040 S 04/2003 96,500 87,751 100,601 0.8723 RADFORD HILLS SEC BLK 2 L 49446 S 08/2003 82,500 83,851 84,356 0.9940 WYCHWOOD SEC 1 BLK 5 LOT 54477 S 10/2003 80,000 84,014 81,000 1.0372 RIDGEMONT HEIGHTS SEC 1 B 55639 S 12/2003 97,500 96,190 97,744 0.9841 STONEGATE ADDN BLK 11 LOT 55680 S 04/2003 100,000 101,521 104,250 0.9738 ELMWOOD WEST SEC 3 BLK N 55999 S 09/2003 99,500 96,151 101,241 0.9497 COUNTRY SIDE SOUTH SEC 1 57984 S 12/2003 96,500 95,202 96,741 0.9841 RICHLAND BLK C LOT 3 59400 S 10/2003 92,500 90,309 93,656 0.9643 WYCHWOOD ADDN SEC 2 BLK 2 61808 S 08/2003 87,500 86,479 89,469 0.9666 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 08:17:02 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 221/Taylor VRSN: P 221-901/Abilene ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 80,649 - $ 116,261 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ COUNTRYSIDE SOUTH SEC 1 B 63027 S 04/2003 96,000 98,620 100,080 0.9854 CASTLEWOOD ESTATES SEC 2 63814 S 11/2003 82,500 81,419 83,119 0.9795 ROYAL CREST SEC 2 BLK 6 L 64039 S 07/2003 96,900 96,227 99,565 0.9665 HIGHLAND ADDN CONT 5 BLK 68796 S 12/2003 78,900 87,401 79,097 1.1050 BUTTON WILLOW PARKWALY SE 70165 S 06/2003 87,500 83,973 90,344 0.9295 THE OAKS BLK A LOT 23 74963 S 05/2003 84,900 82,738 88,084 0.9393 ___________ ___________ ______ STRATUM 4 TOTALS 2,526,530 2,600,876 0.9714 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 116,262 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ WOODLAKE SEC 3 BLOCK D LO 14216 S 08/2003 132,500 133,206 135,481 0.9832 ALTA VISTA BLK 6 LOT 1 & 18631 S 09/2003 142,000 122,539 144,485 0.8481 UNIVERSITY HILLS ADDN SEC 30815 S 06/2003 124,000 125,950 128,030 0.9838 UNIVERSITY HILLS ADDN SEC 33720 S 07/2003 170,000 185,373 174,675 1.0612 RIVER OAKS SEC 2 BLK H LO 40392 S 06/2003 120,800 119,857 124,726 0.9610 ELMWOOD WEST SEC 2 BLK 6 48719 S 11/2003 132,500 117,875 133,494 0.8830 TANGLEWOOD SEC 3 BLK F L 52365 S 08/2003 235,000 223,786 240,288 0.9313 LYTLE SHORES EAST SEC 3 B 69252 S 09/2003 141,500 142,665 143,976 0.9909 WOODLAKE BLK D LOT 20 70874 S 08/2003 136,000 138,591 139,060 0.9966 KINGS CROSS ADDN REP BLK 71057 S 11/2003 200,000 195,281 201,500 0.9691 OLDHAM FORBES BLK B LOT 2 91328 S 05/2003 225,000 224,234 233,438 0.9606 GARDEN GROVE SEC 1 BLK A 96547 S 05/2003 123,000 117,734 127,613 0.9226 RIGEMAR ADDN SEC 3 BLK A 98482 S 08/2003 122,400 124,191 125,154 0.9923 RIDGMAR ADDN SEC 3 BLK A 98483 S 04/2003 123,000 125,213 128,228 0.9765 LYTLE SHORES WEST SEC 7 B 99235 S 09/2003 355,000 363,761 361,213 1.0071 ___________ ___________ ______ STRATUM 5 TOTALS 2,460,256 2,541,361 0.9681 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 5,822 0 0 84,301,683 84,301,683 2 R 24 10,874 1,001,450 1,036,841 400,519,352 0.9659 414,659,232 3 R 22 5,835 1,430,831 1,473,943 400,522,992 0.9708 412,570,037 4 R 28 4,136 2,526,530 2,600,876 400,495,607 0.9714 412,287,016 5 R 15 2,261 2,460,256 2,541,361 400,488,937 0.9681 413,685,505 TOTAL 89 28,928 7,419,067 7,653,021 1,686,328,571 1,737,503,473 0.9705 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 08:17:02 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 221/Taylor VRSN: P 221-901/Abilene ISD ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 2 $ 32,836 - $ 563,670 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RADFORD HILLS BLK 5 LOT 1 10262 A 65,513 67,150 0.9756 BROOKHOLLOW BLK 15 LOT 17 13121 S 01/2004 83,900 79,423 83,900 0.9466 ABILENE HEIGHTS BLK 15 LO 13864 S 01/2004 49,900 52,182 49,900 1.0457 RADFORD HILLS SEC 8 REPLA 18188 S 11/2004 80,000 76,831 80,000 0.9604 RADFORD HILLS BLK A LOT 1 18761 A 80,016 87,543 0.9140 RADFORD HILLS BLK A LOT 1 19118 A 78,875 80,831 0.9758 HARRIS BLK 23 LOT 18 &19 21082 A 41,800 42,665 0.9797 ELMWOOD WEST BLK Q LOT 11 42199 A 82,850 80,946 1.0235 DARBY OF NORTH PARK BLK B 52149 S 03/2003 30,000 41,613 30,000 1.3871 PARK PLAZA BLK N LOT 112 55779 A 46,531 49,755 0.9352 BROOKHOLLOW BLK 9 LOT 3 57066 A 86,015 89,072 0.9657 E75' S 100' 207 E200' W21 66987 S 10/2003 35,575 36,989 35,575 1.0397 HIGHLAND BLK B LOT N 23.5 71275 S 07/2003 35,000 34,662 35,000 0.9903 SOUTH FAIRMONT BLK 1 LOT 73364 S 04/2003 376,000 338,469 376,000 0.9002 ___________ ___________ ______ STRATUM 2 TOTALS 1,141,769 1,188,337 0.9608 ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 3 $ 563,671 - $ 3,000,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ROYAL ORLEANS ADDN BLK 1 15919 A 2,400,000 2,508,206 0.9569 HORTON & WILLIAMS OF PECA 55967 S 06/2003 575,000 696,000 575,000 1.2104 THREE FOUNTAINS BLK A LOT 58479 S 12/2003 2,267,000 2,400,000 2,267,000 1.0587 HAYSTACK BLK C LOT 102 59535 A 1,219,662 1,271,450 0.9593 TOWN & COUNRY VILLAGE BLK 63044 S 09/2003 1,400,000 1,400,000 1,400,000 1.0000 BUFFALO GAP ESTATES BLK A 64439 A 2,239,192 2,183,826 1.0254 RHODES PLAZA BLK A LOT 5 67501 A 1,570,109 1,709,269 0.9186 ___________ ___________ ______ STRATUM 3 TOTALS 11,924,963 11,914,751 1.0009 ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 4 $ 3,000,001 - $ 5,485,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TOWN & COUNTRY VILLAGE BL 34515 A 4,899,000 4,771,811 1.0267 LAZEE TEE BLK 1 LOT 304 44917 A 4,986,688 4,836,974 1.0310 HAYSTACK BLK LOT 1 58812 A 3,256,141 3,505,543 0.9289 HAYSTACK BLK A LOT 2 58957 A 3,349,000 3,709,651 0.9028 QUIAL PARK BLK A LOT 1 71010 A 3,562,290 3,933,881 0.9055 ___________ ___________ ______ STRATUM 4 TOTALS 20,053,119 20,757,860 0.9660 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 08:17:02 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 221/Taylor VRSN: P 221-901/Abilene ISD ____________________________________________________________________________________________________________________________________ CATEGORY B - STRATUM 5 $ 5,485,001 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ RIGEMONT ADDN SEC 3 LOT 1 34273 A 6,869,718 6,503,630 1.0563 CURRY PARK ADDN SEC 1 BLK 39061 A 5,919,200 5,960,410 0.9931 CURRY PARK BLK A LOT 1 AC 39283 A 6,250,854 5,911,935 1.0573 ___________ ___________ ______ STRATUM 5 TOTALS 19,039,772 18,375,975 1.0361 ____________________________________________________________________________________________________________________________________ CATEGORY B - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 501 0 0 9,498,683 9,498,683 2 R 14 570 1,141,769 1,188,337 45,491,085 0.9608 47,347,091 3 R 7 26 11,924,963 11,914,751 45,687,023 1.0009 45,645,942 4 R 5 10 20,053,119 20,757,860 45,725,047 0.9660 47,334,417 5 R 3 5 19,039,772 18,375,975 43,700,487 1.0361 42,177,866 TOTAL 29 1,112 52,159,623 52,236,923 190,102,325 192,003,999 0.9901 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 08:17:02 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 221/Taylor VRSN: P 221-901/Abilene ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 56,814 - $ 292,856 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABILENE INDUSTRIAL DISTRI 21957 A 126,917 155,399 0.8167 COUNTRY CLUB BLK 14 LOT 1 22416 A 122,279 127,145 0.9617 ABILENE INDUSTRIAL DISTRI 24153 A 225,905 248,623 0.9086 WESTWOOD PLAZA BLK 3 LOT 30115 A 129,505 134,457 0.9632 ELMWOOD WEST SEC K BLK 4 31330 A 108,140 115,629 0.9352 BIGGS BLK 3 LOT 208 32624 A 231,906 219,131 1.0583 ORIG TOWN BLK 116 LOT 1-2 33919 A 231,198 229,813 1.0060 ABST 946 SUR 65 BAL SE/4 34612 A 196,473 180,267 1.0899 BURL HARRIS LOT 2 36653 A 79,404 77,056 1.0305 EDWARDS ADDN BLK LOT 5,6, 43860 A 108,463 116,555 0.9306 OAKWOOD BLK 7 LOT S180 W1 49442 A 115,759 127,130 0.9106 OT ABILENE BLK 116 LOT 1- 51173 A 246,003 237,211 1.0371 JEFFERIES BLK 1 LOT 101 65105 A 70,218 62,163 1.1296 ___________ ___________ ______ STRATUM 2 TOTALS 1,992,170 2,030,579 0.9811 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 292,857 - $ 952,027 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ JM CUNNING SUBDIVISON LOT 100317 A 396,831 410,951 0.9656 BAILEY INDUSTRIAL DISTRIC 16286 A 301,378 329,337 0.9151 CONCOURSE BLK A LOT 102 16820 A 390,637 419,376 0.9315 ABILENE INDUSTRIAL BLK A 24154 A 427,580 424,965 1.0062 UNIVERSITY HILLS BLK A LO 28563 A 572,860 551,358 1.0390 CURRY PARK BLK A LOT 101 40129 A 352,641 368,571 0.9568 ABILENE TEACHERS FEDERAL 46538 A 715,716 654,462 1.0936 GEORGE & WHITE ASSOC BLK 46564 A 359,328 382,023 0.9406 ORIGINAL BLK 74 LOT1-12 55443 A 682,357 692,653 0.9851 ROYAL INN BLK A LOT OT 1 66579 A 930,115 1,030,417 0.9027 SOUTHWEST PARK BLK NE BLK 74916 A 530,400 576,360 0.9203 WAL-MART ADDN BLK 1 LOT 2 91094 A 636,411 544,383 1.1691 ABILENE INDUSTRIAL BLK J 98318 A 584,212 604,612 0.9663 ___________ ___________ ______ STRATUM 3 TOTALS 6,880,466 6,989,468 0.9844 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 952,028 - $ 3,041,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SOUTHWEST PLAZA BLK A LT 105556 A 1,818,813 1,850,849 0.9827 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 08:17:02 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 221/Taylor VRSN: P 221-901/Abilene ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 952,028 - $ 3,041,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ABST 18 SUR 43 WILLIAM BI 125249 A 1,429,608 1,479,741 0.9661 ABST 317 SUR 37 ALEXANDER 12874 A 1,278,955 1,351,099 0.9466 CENTRAL PARK ADDN BLK 4 L 19980 A 1,357,330 1,358,215 0.9993 SPRINGBROOK BLK C LOT 13 23948 A 1,187,730 1,149,114 1.0336 ABST 288 SUR 34 EDWARD RA 29528 A 2,717,856 2,931,878 0.9270 ABST 773 SUR BAL SE/4 ACR 38539 A 1,271,267 1,355,304 0.9380 C W KENNER LOT 308 (FAZOL 42807 A 953,247 931,209 1.0237 STONEGATE ADDN BLK 5 LOT 43728 A 1,173,625 1,109,600 1.0577 RHODES PLAZA BLK A SEC 2 67372 A 1,348,253 1,347,946 1.0002 BROOKHOLLOW BLK 49 LOT 31 74997 A 1,152,514 1,129,825 1.0201 CHIMNEY BLK A LOT 303 76147 A 1,368,943 1,404,960 0.9744 ELK MOUNTAIN BLK A LOT 1 98404 A 2,011,388 1,906,129 1.0552 ___________ ___________ ______ STRATUM 4 TOTALS 19,069,529 19,305,869 0.9878 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 3,041,001 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ CENTRAL PARK ADDN BLK 4 L 101647 A 3,433,880 3,557,715 0.9652 HENDRICK HEALTH SYSTEM BL 105908 A 3,327,314 3,649,635 0.9117 B AUSTIN BLK 5 LOT 102 (H 36700 A 5,544,368 5,774,526 0.9601 CURRY PARK ADDN BLK D LOT 38811 A 8,516,594 9,119,957 0.9338 COLLEGE HEIGHTS LOT 101 44718 A 3,121,298 3,050,338 1.0233 MALL OF ABILENE BLK A LOT 55813 A 5,619,095 5,931,435 0.9473 MALL OF ABILENE BLK A LOT 56594 A 4,307,990 4,840,375 0.8900 SOUTHWEST DRIVE BLK C LOT 60958 A 3,567,196 3,066,991 1.1631 SOUTHWEST DRIVE BLK C&D L 60960 A 4,338,929 4,465,494 0.9717 ABST SUR 97 J BLAKEMORE B 72880 A 3,996,146 3,999,186 0.9992 WAL-MART BLK 1 ACRES 24.6 91092 A 11,469,606 12,475,788 0.9193 CURRY PARK BLK B LOT 103 96662 A 4,529,358 4,498,667 1.0068 CURRY PARK BLK B LOT 4 AC 97450 A 3,043,775 3,157,864 0.9639 WESTGATE SHOPPING CENTER 98661 A 4,313,875 4,450,151 0.9694 ___________ ___________ ______ STRATUM 5 TOTALS 69,129,424 72,038,122 0.9596 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 1,190 0 0 33,592,341 33,592,341 2 R 13 1,262 1,992,170 2,030,579 160,011,399 0.9811 163,093,873 3 R 13 303 6,880,466 6,989,468 160,131,409 0.9844 162,669,046 4 R 13 94 19,069,529 19,305,869 161,783,595 0.9878 163,781,732 5 R 14 27 69,129,424 72,038,122 157,434,119 0.9596 164,062,233 TOTAL 53 2,876 97,071,589 100,364,038 672,952,863 687,199,225 0.9793 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 08:17:02 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 221/Taylor VRSN: P 221-901/Abilene ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 26,151 - $ 227,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ W99RS BUSINESS ENTERPRISI P100904 A 36,350 37,738 0.9632 TYLER CLEANERS P80728 A 155,221 155,770 0.9965 MICHEAL JOSEPH HAIR DESIG P82050 A 85,878 87,903 0.9770 TOMS TIRE WORLD P84842 A 224,354 247,200 0.9076 SMALL WORLD OF LEARNING P85717 A 52,548 50,701 1.0364 CADCO ARCHITECT ENGINEERS P87188 A 47,009 51,183 0.9184 CLOUD PRINTING P87890 A 133,593 130,166 1.0263 DOLLAR GENERAL STORES P91895 A 218,961 214,366 1.0214 ___________ ___________ ______ STRATUM 2 TOTALS 953,914 975,027 0.9783 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 227,001 - $ 750,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ OUTBACK STEAKHOUSE P100340 A 277,007 292,933 0.9456 CREDIT WORLD P101810 A 298,339 292,643 1.0195 DOLLAR TREE #2329 P105155 A 366,887 348,672 1.0522 RYDER TRUCK RENTAL P80665 A 625,622 625,622 1.0000 LAQUINTA INN #544 P80758 A 363,896 366,822 0.9920 CROWN DIST INC P86804 A 466,955 436,291 1.0703 MARRIOT ABILENE COURTYARD P95540 A 706,841 711,100 0.9940 ___________ ___________ ______ STRATUM 3 TOTALS 3,105,547 3,074,083 1.0102 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 750,001 - $ 2,704,271 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TEXAS MIDWEST SURGERY P101985 A 2,182,635 2,159,322 1.0108 LEE MEDICAL SUPPLY CO INC P83222 A 1,149,141 1,205,687 0.9531 DRUG EMPORIUM P83350 A 1,221,931 1,221,167 1.0006 UNITED BUFFALO GAP RD P85610 A 1,102,248 1,069,304 1.0308 ENTERPRISE RENT A CAR CO P91710 A 1,266,972 1,264,800 1.0017 OFFICE DEPOT 3347 P91845 A 1,259,509 1,283,396 0.9814 CENTURY THEATERS INC P98749 A 1,203,548 1,433,489 0.8396 ___________ ___________ ______ STRATUM 4 TOTALS 9,385,984 9,637,165 0.9739 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 009 TIME: 08:17:02 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 221/Taylor VRSN: P 221-901/Abilene ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 2,704,272 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ DILLARDS DEPARTMENT P81972 A 4,859,264 4,674,743 1.0395 K MART CORP # 7795 P83407 A 3,111,127 3,248,219 0.9578 SEARS ROEBUCK & CO P85698 A 4,255,243 3,954,178 1.0761 ABILENE REPORTER P86206 A 2,901,647 3,457,553 0.8392 SAM'S WHOLESALE #8226 P87917 A 5,956,951 5,807,130 1.0258 ___________ ___________ ______ STRATUM 5 TOTALS 21,084,232 21,141,823 0.9973 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 2,932 0 0 21,866,488 21,866,488 2 R 8 1,339 953,914 975,027 104,096,079 0.9783 106,405,069 3 R 7 256 3,105,547 3,074,083 103,865,717 1.0102 102,816,984 4 R 7 77 9,385,984 9,637,165 105,096,857 0.9739 107,913,397 5 R 5 17 21,084,232 21,141,823 102,764,569 0.9973 103,042,785 TOTAL 27 4,621 34,529,677 34,828,098 437,689,710 442,044,723 0.9901 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
