DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 001 TIME: 08:14:35 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 201/Rusk VRSN: P 201-902/Henderson ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 2 $ 20,891 - $ 49,990 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 534 H W K MYRICK SUR P 00534-00020-00000-000000 S 12/2003 49,900 45,080 49,900 0.9034 AB 840 E WYATT SUR LOAN 8 00840-00100-00000-000000 S 12/2003 52,500 38,780 52,500 0.7387 N 67 LT 6 BLK 98 J SMITH 01210-00910-00000-000000 S 01/2004 75,000 49,490 75,000 0.6599 LT 4 BLK 102 J SMITH SU 01220-00090-00000-000000 S 06/2003 52,900 36,100 52,900 0.6824 LT 5 BLK 102 J SMITH SUR 01220-00100-00000-000000 S 08/2003 30,000 29,880 30,000 0.9960 LT13BLK215EBWARRENSURANDT 01240-00651-01100-000000 S 06/2003 55,000 42,180 55,000 0.7669 LT 1 BLK 568 S J WARREN 01310-00410-00000-000000 S 07/2003 45,000 44,230 45,000 0.9829 LTS 11-12 BLK B/728 T L W 01340-01870-00000-000000 S 11/2003 32,000 23,120 32,000 0.7225 LT1LESS95X150B808GWMCGUIR 01360-00220-00000-000000 S 09/2003 35,000 33,570 35,000 0.9591 PT LT 9 BLK 101 ALFORD SU 02000-00090-00000-000000 S 12/2003 49,000 49,650 49,000 1.0133 LT 5 BLK 913 ANDRUS ADDN 02020-00050-00000-000000 S 11/2003 29,000 29,390 29,000 1.0134 N/3 LTS 10-11-13 BLK 2/26 02140-00150-00000-000000 S 02/2004 48,600 45,470 48,600 0.9356 LT 9 BLK 14/266 CRIMCREST 02140-01130-00000-000000 S 03/2004 40,000 36,780 40,000 0.9195 LT 1 BLK 3/878 GLENDALE P 02260-00260-00000-000000 S 02/2004 57,800 36,980 57,800 0.6398 LT 5 BLK 7/888 GLENDALE P 02260-00500-00000-000000 S 06/2003 36,750 33,670 36,750 0.9162 LT 1 BLK 7/456 JONES SUB 02390-00450-00000-000000 S 08/2003 63,050 48,390 63,050 0.7675 LT 1 BLK 8/457 JONES SUB 02390-00510-00000-000000 S 09/2003 50,000 42,730 50,000 0.8546 LT 9 BLK 8/457 JONES SUB 02390-00590-00000-000000 S 03/2004 52,800 49,520 52,800 0.9379 LTS 14-15-16 BLK3/842 MAD 02430-00420-00000-000000 S 02/2004 32,500 33,460 32,500 1.0295 LT 1 BLK 3/94 MONTG SUB 1 02480-00170-00000-000000 S 07/2003 45,000 44,570 45,000 0.9904 LT 7 BLK 5/95 MONTG SUB 1 02480-00250-00000-000000 S 06/2003 49,000 46,080 49,000 0.9404 LTS 9 & 10 BLK 2/576 NOB 02520-00210-00000-000000 S 03/2004 69,000 45,830 69,000 0.6642 LT 7 & 8 BLK 6 NORTH WOOD 02540-00480-00000-000000 S 08/2003 33,500 49,670 33,500 1.4827 LT 17 BLK 999 SHAWNEE VLG 02670-01750-00000-000000 S 07/2003 51,250 43,270 51,250 0.8443 LT7BLK905SOUTHVIEWACS#2LT 02700-00690-00000-000000 S 05/2003 40,000 49,950 40,000 1.2488 LT 12 BLK 154 B E STRONG 02730-00310-00000-000000 S 01/2004 50,000 47,130 50,000 0.9426 LT 9 & PT LT 10 BLK 2/74 02750-00120-00000-000000 S 10/2003 33,500 41,610 33,500 1.2421 LT 2 & PT LT 1 BLK 1/58 T 02820-00020-00000-000000 S 01/2004 25,000 33,660 25,000 1.3464 LT 6 BLK 2 TIPPS ADDN 012 02820-00040-00000-000000 S 04/2003 49,000 43,330 49,000 0.8843 LT 5 BLK 212A WATSON SUB 02860-00050-00000-000000 S 11/2003 39,200 36,670 39,200 0.9355 LT 1 & W 53 LT 2 BLK 1/1 02930-00010-00000-000000 S 09/2003 21,000 22,140 21,000 1.0543 LT A-50 STRYKER CREEK SUB 02970-01050-00000-000000 S 02/2004 38,000 26,020 38,000 0.6847 LT A-92 STRYKER CREEK SUB 02970-01092-00000-000000 S 09/2003 47,500 32,990 47,500 0.6945 LT B-32 STRYKER CREEK SUB 02970-02032-00000-000000 S 06/2003 22,000 23,680 22,000 1.0764 ___________ ___________ ______ STRATUM 2 TOTALS 1,335,070 1,499,750 0.8902 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 49,991 - $ 72,190 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 478 R LANGHAM 27994764 00478-00240-00000-000000 S 04/2003 64,000 64,650 64,000 1.0102 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 002 TIME: 08:14:35 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 201/Rusk VRSN: P 201-902/Henderson ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 3 $ 49,991 - $ 72,190 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 478 R LANGHAM 00478-00300-00000-000000 S 09/2003 46,500 54,460 46,500 1.1712 AB 500 BEN LANE SURVEY 23 00500-00045-00000-000000 S 09/2003 45,835 53,460 45,835 1.1664 AB 884 R YARBROUGH 00884-00027-00000-000000 S 02/2004 75,000 61,520 75,000 0.8203 E PT LT 2 BLK 98 J SMITH 01210-00840-00000-000000 S 10/2003 70,000 50,040 70,000 0.7149 LT 3 BLK 102 J SMITH SU 01220-00080-00000-000000 S 12/2003 38,000 51,740 38,000 1.3616 LT 3 BLK 470 J SMITH SUR 01290-00030-00000-000000 S 01/2004 58,000 64,280 58,000 1.1083 LT 5 BLK 470 J SMITH SUR 01290-00050-00000-000000 S 07/2003 66,000 60,680 66,000 0.9194 LT 10 BLK 101 ALFORD SUB 01370-00100-00000-000000 S 03/2004 64,000 61,470 64,000 0.9605 LT 2 BLK 887 EVENSIDE EST 01370-00742-88702-000000 S 02/2004 59,000 59,090 59,000 1.0015 LT 3 BLK 101 ALFORD SUB 0 02000-00030-00000-000000 S 11/2003 50,000 52,240 50,000 1.0448 LT 10 BLK 101 ALFORD 02000-00100-00000-000000 S 03/2004 64,350 58,610 64,350 0.9108 LT 1 BLK 1/157 COLONIAL H 02110-00010-00000-000000 S 08/2003 52,000 52,330 52,000 1.0063 LT 4 BLK 2/158 COLONIAL H 02110-00190-00000-000000 S 03/2004 70,000 60,420 70,000 0.8631 LT 2 BLK 915 GOODWIN SUB 02280-00020-00000-000000 S 11/2003 71,600 66,130 71,600 0.9236 LTS 3-4 PT LTS 5 & 15 & 1 02340-00040-00000-000000 S 08/2003 64,000 67,390 64,000 1.0530 ALL LT 5 & S/2 LT 3 BLK 1 02500-00030-00000-000000 S 12/2003 78,900 63,040 78,900 0.7990 LTS 26-27 BLK 1/574 NOB H 02520-00150-00000-000000 S 10/2003 74,700 64,160 74,700 0.8589 LT 1 BLK 1/814 SCOGGINS A 02660-00010-00000-000000 S 04/2003 73,500 69,890 73,500 0.9509 LT 7 BLK 831 SHAWNEE VILL 02670-00080-00000-000000 S 03/2004 85,000 71,780 85,000 0.8445 LT 6 BLK 833 SHAWNEE VILL 02670-00180-00000-000000 S 07/2003 81,000 70,410 81,000 0.8693 LT 4 BLK 2/868 SOUTHERN T 02690-00080-00000-000000 S 08/2003 45,000 53,920 45,000 1.1982 LT 8 BLK 2/225 SUNNYBROOK 02740-00120-00000-000000 S 01/2004 53,000 62,990 53,000 1.1885 LT 6 BLK 765 SUNVIEW HTS 02770-00040-00000-000000 S 03/2004 43,500 50,540 43,500 1.1618 W 98 LT 7 BLK 471 WILEY 02870-00070-00000-000000 S 10/2003 72,000 55,340 72,000 0.7686 ___________ ___________ ______ STRATUM 3 TOTALS 1,500,580 1,564,885 0.9589 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 72,191 - $ 104,100 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 92 R BELL SUR 00092-00065-00000-000000 S 07/2003 127,500 81,330 127,500 0.6379 AB 233 H B DANCE SUR TR 5 00233-21193-55500-000000 S 11/2003 77,000 88,510 77,000 1.1495 AB 709 J SMITH 00709-00560-00012-000000 S 08/2003 146,000 93,440 146,000 0.6400 PT LTS 4B 4C & 4D BLK 414 01280-00040-00000-000000 S 07/2003 68,000 86,710 68,000 1.2751 L7&RUSADDITIONB913&L8&WPR 02020-00070-00000-000000 S 08/2003 80,000 78,040 80,000 0.9755 LT 4 BLK 990 BIG OAK SUB 02050-00810-00000-000000 S 08/2003 122,000 84,980 122,000 0.6966 LT 14 BLK 993 BIG OAK SUB 02050-01130-00050-000000 S 06/2003 125,000 89,890 125,000 0.7191 LT 4 BLK 916 GOODWIN SUB 02280-00070-00000-000000 S 02/2004 87,500 81,290 87,500 0.9290 LT 6 BLK 910D MEADOW ACRE 02441-00430-00000-000000 S 03/2004 83,000 75,270 83,000 0.9069 LT 11 BLK 910F MEADOW ACR 02441-00730-00000-000000 S 02/2004 111,500 101,830 111,500 0.9133 LT 4 BLK 974 OAK RIDGE ES 02550-00220-00000-000000 S 08/2003 113,000 97,360 113,000 0.8616 LT 9 BLK 835 SHAWNEE VILL 02670-00310-00000-000000 S 08/2003 73,500 73,700 73,500 1.0027 LT11&E15LT10BLK997SHAWNEE 02670-01120-00000-000000 S 04/2003 76,000 72,700 76,000 0.9566 LT 7 BLK 893 SOUTHVIEW AC 02700-00280-00000-000000 S 12/2003 82,300 73,360 82,300 0.8914 LT 1 BLK 1315 SPRING CREE 02704-00280-00000-000000 S 10/2003 120,000 93,660 120,000 0.7805 DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 003 TIME: 08:14:35 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 201/Rusk VRSN: P 201-902/Henderson ISD ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 4 $ 72,191 - $ 104,100 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ L8-.047AC+.025ACOFL9+.026 02704-00500-00000-000000 S 08/2003 102,500 101,580 102,500 0.9910 LT5BLK1318SPRINGCREEKVLGP 02704-01318-00005-000000 S 08/2003 85,000 76,590 85,000 0.9011 LT E34-E36 STRYKER CREEK 02970-05035-00000-000000 S 11/2003 95,000 92,070 95,000 0.9692 ___________ ___________ ______ STRATUM 4 TOTALS 1,542,310 1,774,800 0.8690 ____________________________________________________________________________________________________________________________________ CATEGORY A - STRATUM 5 $ 104,101 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 34 S DEL RIO 00034-00125-00000-000000 S 03/2004 108,500 106,180 108,500 0.9786 AB 108 G BIRDWELL SURVEY 00108-00155-00000-000000 S 10/2003 200,000 156,880 200,000 0.7844 LT 5 BLK 704 J WALLING SU 00874-00060-00000-000000 S 07/2003 180,000 171,060 180,000 0.9503 LTS 3-4 & 5-6 BLK 760 T K 01350-00120-00000-000000 S 06/2003 155,000 125,980 155,000 0.8128 LTS 1-2A BLK 822 J SMITH 01360-00600-00000-000000 S 02/2004 155,000 161,680 155,000 1.0431 LT 12 BLK 986 BIG OAK SUB 02050-00400-00000-000000 S 03/2004 128,500 114,060 128,500 0.8876 LT 5 BLK 989 BIG OAK SUB 02050-00550-00000-000000 S 08/2003 108,000 106,210 108,000 0.9834 LT 15 BLK 989 BIG OAK SUB 02050-00650-00000-000000 S 11/2003 206,000 175,140 206,000 0.8502 LT 18 BLK 989 BIG OAK 02050-00680-00000-000000 S 02/2004 122,500 107,560 122,500 0.8780 LT 1 BLK 991 BIG OAK SUB 02050-00930-00000-000000 S 06/2003 180,000 179,190 180,000 0.9955 LT 12 BLK 993 BIG OAK SUB 02050-01130-00030-000000 S 06/2003 170,000 159,710 170,000 0.9395 LT 10 BLK 994 BIG OAK SUB 02050-01170-00060-000000 S 10/2003 149,500 140,550 149,500 0.9401 LT6BLK2/158COLONIALHTSA-1 02110-00210-00000-000000 S 05/2003 130,000 111,740 130,000 0.8595 LT 16 BLK 910C MEADOW ACR 02441-00340-00000-000000 S 09/2003 116,000 114,170 116,000 0.9842 LT 6 BLK 910E MEADOW ACRE 02441-00530-00000-000000 S 12/2003 139,000 137,090 139,000 0.9863 LTS 2 & 4 BLK 16/376 MONT 02500-00110-00000-000000 S 01/2004 106,500 110,820 106,500 1.0406 LTS 3-4 BLK 920 MONTG SUB 02510-00150-00000-000000 S 06/2003 175,000 172,070 175,000 0.9833 LT 1 & N 31 LT 4 BLK 976 02550-00350-00000-000000 S 11/2003 115,000 111,120 115,000 0.9663 PT LT 4 BLK 999 SHAWNEE V 02670-01620-00000-000000 S 08/2003 114,000 129,340 114,000 1.1346 LT2BLK1315SPRINGCREEKVILL 02704-00290-00000-000000 S 08/2003 127,600 126,570 127,600 0.9919 LT7BLK1315SPRINGCREEKVILL 02704-00340-00000-000000 S 12/2003 81,771 113,970 81,771 1.3938 LT 4 BLK 1316 SPRING CREE 02704-00460-00000-000000 S 11/2003 121,000 109,560 121,000 0.9055 L6&7LESS17OFFNSIDEB1316SP 02704-00480-00000-000000 S 09/2003 112,000 117,830 112,000 1.0521 LT 8 BLK 1507 TERRA NOVA 02815-01507-00008-000000 S 12/2003 181,500 169,250 181,500 0.9325 W/2LT5BLK5ADAWAYESTS2AB88 02940-00360-00000-000000 S 10/2003 114,000 113,140 114,000 0.9925 ___________ ___________ ______ STRATUM 5 TOTALS 3,340,870 3,496,371 0.9555 ____________________________________________________________________________________________________________________________________ CATEGORY A - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 1,265 0 0 16,802,031 16,802,031 2 R 34 1,984 1,335,070 1,499,750 79,883,490 0.8902 89,736,565 3 R 25 1,156 1,500,580 1,564,885 79,850,268 0.9589 83,272,779 4 R 18 827 1,542,310 1,774,800 79,904,481 0.8690 91,949,921 5 R 25 450 3,340,870 3,496,371 79,635,041 0.9555 83,343,842 TOTAL 102 5,682 7,718,830 8,335,806 336,075,311 365,105,138 0.9205 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 004 TIME: 08:14:35 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 201/Rusk VRSN: P 201-902/Henderson ISD ____________________________________________________________________________________________________________________________________ CATEGORY D3 - STRATUM 0 $1 - $99,999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ AB 15 T J JACKSON SUR 00015-00751-00000-000000 S 09/2003 30,000 20,030 30,000 0.6677 AB 16 J LATHAM SUR 00016-00190-00000-000000 S 08/2003 130,000 101,550 130,000 0.7812 AB 19 J MCCLAIN 00019-00090-00000-000000 S 06/2004 170,000 150,380 170,000 0.8846 AB 34 S DEL RIO SUR 30695 00034-00120-00000-000000 S 03/2003 109,000 86,980 109,000 0.7980 AB 139 G BIRDWELL SUR 00139-00080-00000-000000 S 09/2003 153,000 118,950 153,000 0.7775 AB 166 W A CORDER 00166-00340-00000-000000 A 13,500 13,122 1.0288 AB 234 D DOUBT SUR 00234-00020-00000-000000 S 02/2003 31,950 30,000 31,950 0.9390 AB 278 J FERGUSON 00278-00110-00000-000000 S 02/2004 47,500 56,090 47,500 1.1808 AB 286-878 J FENTON-S WAL 00286-00120-00000-000000 S 09/2003 35,084 39,200 35,084 1.1173 AB 335-845 W GRIFFIN-WOOD 00335-00040-00000-000000 S 03/2004 210,000 201,010 210,000 0.9572 AB 372 O HOLMES SUR 00372-00110-00000-000000 S 08/2003 30,000 37,620 30,000 1.2540 AB 600 J B MURRAY SUR 00600-00060-00000-000000 S 07/2003 37,000 57,880 37,000 1.5643 AB 620 S R PECK 00620-00020-00000-000000 A 7,800 5,502 1.4177 AB 666 J RANDOLPH 00666-00053-00005-000000 S 04/2003 7,389 8,870 7,389 1.2004 AB 691 P REESE 00691-00020-00000-000000 A 3,340 2,785 1.1993 AB 702 H M SMITH 00702-00330-00000-000000 S 03/2004 250,000 236,290 250,000 0.9452 AB707JISANCHEZANDAB569RDM 00707-00210-00000-000000 S 07/2003 120,000 161,510 120,000 1.3459 AB 711 J LOLLAR SUR N/4 O 00711-00165-00010-000000 S 11/2003 15,575 22,500 15,575 1.4446 LT 2 BLK 721 A P VAUGHN 01340-00750-00000-000000 S 05/2004 4,500 5,930 4,500 1.3178 ALL BLK 758 T K BENNETT 01350-00080-00000-000000 S 08/2003 110,000 88,740 110,000 0.8067 ___________ ___________ ______ STRATUM 0 TOTALS 1,448,170 1,512,407 0.9575 ____________________________________________________________________________________________________________________________________ CATEGORY D3 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 0 R 20 5,670 1,448,170 1,512,407 59,153,150 0.9575 61,778,747 TOTAL 20 5,670 1,448,170 1,512,407 59,153,150 61,778,747 0.9575 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 005 TIME: 08:14:35 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 201/Rusk VRSN: P 201-902/Henderson ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 2 $ 30,941 - $ 116,970 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 1 BLK 9 J SMITH 01200-00360-00000-000000 S 05/2004 36,900 34,860 36,900 0.9447 PTLT5BLK69JSMITHSUR103RIC 01210-00340-00000-000000 S 10/2003 35,000 32,000 35,000 0.9143 LTS 1& 7 BLK 193 T K BENN 01230-01200-00000-000000 A 67,000 67,284 0.9958 LT 1 BLK 324 J SMITH 01260-01390-00000-000000 S 02/2004 35,000 35,000 35,000 1.0000 L9B525EBWARRENLESS.134AC& 01300-00070-00000-000000 S 08/2003 63,000 59,840 63,000 0.9498 LT 1 BLK 583 HEND. W. SUB 01310-01070-00000-000000 S 06/2004 60,000 56,890 60,000 0.9482 LT 19 BLK 1/840 MADDOX AD 02430-00120-00000-000000 A 40,390 40,915 0.9872 ___________ ___________ ______ STRATUM 2 TOTALS 325,980 338,099 0.9642 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 3 $ 116,971 - $ 255,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LTS 2-3 BLK 8 01200-00340-00000-000000 A 145,000 152,597 0.9502 LT 1 BLK 13 W F JOHNSON 01200-00570-00000-000000 A 140,000 144,864 0.9664 LT 8 BLK 119 01220-01830-00008-000000 A 240,000 247,642 0.9691 ALL LT 1 BK 299 W F JOHNS 01250-00500-00000-000000 A 200,000 201,951 0.9903 LT 16 BLK 2/653 CRESTWOOD 02130-00210-00000-000000 A 150,730 157,772 0.9554 ALL LESS 163X315 BLK 8/18 02460-00670-00000-000000 A 129,000 170,102 0.7584 PT BLK 995 (8A&PT7A ON MA 02670-00820-00010-000000 A 185,790 181,589 1.0231 ___________ ___________ ______ STRATUM 3 TOTALS 1,190,520 1,256,517 0.9475 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 4 $ 255,001 - $ 850,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ LT 3 BLK 11 W F JOHNSON 01200-00520-00000-000000 A 361,340 376,669 0.9593 LT 1 BLK 328 J SMITH 01260-01570-00000-000000 A 491,590 518,201 0.9486 LT 2 BLK 769 T K BENNETT 01350-00370-00000-000000 A 320,000 399,744 0.8005 PT BLK 770 01350-00510-00010-000000 S 06/2004 250,000 260,000 250,000 1.0400 LT 1 BLK 6/854 HIPP S/D 02430-00650-00000-000000 A 402,000 395,742 1.0158 LT 9A BLK 995 SHAWNEE VLG 02670-00830-00000-000000 A 355,820 348,490 1.0210 ___________ ___________ ______ STRATUM 4 TOTALS 2,190,750 2,288,846 0.9571 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 006 TIME: 08:14:35 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 201/Rusk VRSN: P 201-902/Henderson ISD ____________________________________________________________________________________________________________________________________ CATEGORY F1 - STRATUM 5 $ 850,001 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ ALL BLKS 19 & 20 AB 709 J 01200-00928-00000-000000 A 930,000 932,341 0.9975 ALL BLK 35 AB 454 W F JOH 01200-01530-00000-000000 A 1,225,000 1,172,238 1.0450 LT 1 LESS N 110 OF W 390 01240-01310-00000-000000 A 962,520 968,525 0.9938 LT 10 BLK 832 HOLLY TREE 01360-00730-00000-000000 A 1,075,000 1,134,332 0.9477 PT BLK 864 J SMITH 01370-00130-00000-000000 A 920,000 1,053,108 0.8736 ___________ ___________ ______ STRATUM 5 TOTALS 5,112,520 5,260,544 0.9719 ____________________________________________________________________________________________________________________________________ CATEGORY F1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 227 0 0 3,302,855 3,302,855 2 R 7 245 325,980 338,099 15,806,748 0.9642 16,393,640 3 R 7 87 1,190,520 1,256,517 15,720,111 0.9475 16,591,146 4 R 6 38 2,190,750 2,288,846 16,001,277 0.9571 16,718,501 5 R 5 10 5,112,520 5,260,544 15,453,429 0.9719 15,900,225 TOTAL 25 607 8,819,770 9,144,006 66,284,420 68,906,367 0.9619 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 007 TIME: 08:14:35 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 201/Rusk VRSN: P 201-902/Henderson ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 2 $ 13,841 - $ 82,590 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ TOON AIR INC 90405-46022-37269-000000 A 41,280 39,468 1.0459 NORMAN ELECTRIC 90405-46022-37438-000000 A 49,250 48,700 1.0113 J & B SAW & LAWN 90405-46022-37470-000000 A 68,940 67,994 1.0139 ALLEN ROBERT E 90405-46022-38963-000000 A 20,000 17,524 1.1413 FERTITTA JOHN R 90405-46022-44148-000000 A 23,000 15,979 1.4394 GTECH CORPORATION 90405-46022-52419-000000 A 30,900 25,681 1.2032 ECHOSTAR SATELLITE CORP 90405-46022-59244-000000 A 41,560 42,109 0.9870 ___________ ___________ ______ STRATUM 2 TOTALS 274,930 257,455 1.0679 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 3 $ 82,591 - $ 211,150 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ THOMPSON DONALD 90405-46022-37433-000000 A 197,770 199,780 0.9899 BLAKE FURNITURE 90405-46022-43948-000000 A 141,740 142,985 0.9913 FAMILY DOLLAR 90405-46022-44178-000000 A 128,180 114,782 1.1167 DOGWOOD ORTHOPAEDIC CLINI 90405-46022-49968-000000 A 141,230 163,791 0.8623 MOVIE GALLERY #709 90405-46022-50760-000000 A 95,670 87,216 1.0969 WHEELS INC 90405-46022-56618-000000 A 122,580 174,418 0.7028 REGIONS BANK 90405-46022-61201-000000 A 141,150 137,698 1.0251 ___________ ___________ ______ STRATUM 3 TOTALS 968,320 1,020,670 0.9487 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 4 $ 211,151 - $ 650,000 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ SPECIALTY RETAILERS 90405-46022-36811-000000 A 590,180 590,456 0.9995 DOLGEN CORP 90405-46022-36993-000000 A 291,140 283,516 1.0269 ECKERD DRUG # 926 90405-46022-37015-000000 A 519,230 519,569 0.9993 TEXAS FARM PRODUCTS 90405-46022-37415-000000 A 303,510 305,460 0.9936 MCNEW M H & FRANCES E 90405-46022-45352-000000 A 404,040 377,467 1.0704 AP&G SALES INC #12 90405-46022-54083-000000 A 446,970 456,292 0.9796 ___________ ___________ ______ STRATUM 4 TOTALS 2,555,070 2,532,760 1.0088 ____________________________________________________________________________________________________________________________________ DATE: 02/25/2005 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 008 TIME: 08:14:35 2004 FIELD STUDIES CATEGORY WORKSHEET REPT: PTS236 201/Rusk VRSN: P 201-902/Henderson ISD ____________________________________________________________________________________________________________________________________ CATEGORY L1 - STRATUM 5 $ 650,001 - $999,999,999 LEGAL DESCRIPTION ACCOUNT NUMBER S/A SALE DATE SALE PRICE LOCAL VALUE PTD VALUE RATIO _________________ ______________ ___ _________ __________ ___________ _________ _____ BROOKSHIRE BROS INC 90405-46022-36865-000000 A 897,050 926,414 0.9683 CITIZENS NATIONAL BANK 90405-46022-42469-000000 A 714,610 601,054 1.1889 KROGER CO #490 90405-46022-46605-000000 A 797,590 818,730 0.9742 ___________ ___________ ______ STRATUM 5 TOTALS 2,409,250 2,346,198 1.0269 ____________________________________________________________________________________________________________________________________ CATEGORY L1 - TOTALS ____________________________________________________________________________________________________________________________________ STRATUM COMP SAMPLE STRATUM SAMPLE SAMPLE STRATUM STRATUM STRATUM CATEGORY _______ ____ ______ _______ ______ ______ _______ _______ _______ ________ CODE PARCELS PARCELS LOCAL VALUE PTD VALUE LOCAL VALUE RATIO PTD VALUE RATIO ____ _______ _______ ___________ _________ ___________ _____ _________ _____ 1 U 0 421 0 0 2,144,274 2,144,274 2 R 7 282 274,930 257,455 10,208,424 1.0679 9,559,345 3 R 7 73 968,320 1,020,670 10,279,524 0.9487 10,835,379 4 R 6 30 2,555,070 2,532,760 10,604,589 1.0088 10,512,083 5 R 3 5 2,409,250 2,346,198 9,782,468 1.0269 9,526,213 TOTAL 23 811 6,207,570 6,157,083 43,019,279 42,577,294 1.0104 ____________________________________________________________________________________________________________________________________ **** END OF REPORT ****
